image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 181.805
-4.93 %
$ 14.5 B
Market Cap
12.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DKS stock under the worst case scenario is HIDDEN Compared to the current market price of 182 USD, DICK'S Sporting Goods, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DKS stock under the base case scenario is HIDDEN Compared to the current market price of 182 USD, DICK'S Sporting Goods, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DKS stock under the best case scenario is HIDDEN Compared to the current market price of 182 USD, DICK'S Sporting Goods, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DKS

image
$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
13.4 B REVENUE
3.53%
1.47 B OPERATING INCOME
14.94%
1.17 B NET INCOME
11.35%
1.31 B OPERATING CASH FLOW
-14.11%
-797 M INVESTING CASH FLOW
-29.59%
-626 M FINANCING CASH FLOW
39.55%
3.89 B REVENUE
27.36%
387 M OPERATING INCOME
35.29%
300 M NET INCOME
31.67%
632 M OPERATING CASH FLOW
1066.06%
-239 M INVESTING CASH FLOW
-25.71%
-161 M FINANCING CASH FLOW
-65.69%
Balance Sheet DICK'S Sporting Goods, Inc.
image
Current Assets 5.42 B
Cash & Short-Term Investments 1.69 B
Receivables 214 M
Other Current Assets 3.51 B
Non-Current Assets 5.04 B
Long-Term Investments 0
PP&E 4.44 B
Other Non-Current Assets 604 M
16.16 %33.59 %42.43 %5.77 %Total Assets$10.5b
Current Liabilities 3.08 B
Accounts Payable 1.5 B
Short-Term Debt 1.01 B
Other Current Liabilities 576 M
Non-Current Liabilities 4.18 B
Long-Term Debt 3.98 B
Other Non-Current Liabilities 196 M
20.63 %13.86 %7.93 %54.88 %Total Liabilities$7.3b
EFFICIENCY
Earnings Waterfall DICK'S Sporting Goods, Inc.
image
Revenue 13.4 B
Cost Of Revenue 8.62 B
Gross Profit 4.83 B
Operating Expenses 3.35 B
Operating Income 1.47 B
Other Expenses 309 M
Net Income 1.17 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b(9b)5b(3b)1b(309m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.90% GROSS MARGIN
35.90%
10.96% OPERATING MARGIN
10.96%
8.67% NET MARGIN
8.67%
36.44% ROE
36.44%
11.14% ROA
11.14%
13.48% ROIC
13.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DICK'S Sporting Goods, Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.17 B
Depreciation & Amortization 400 M
Capital Expenditures -803 M
Stock-Based Compensation 71 M
Change in Working Capital -306 M
Others 17 M
Free Cash Flow 509 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DICK'S Sporting Goods, Inc.
image
Wall Street analysts predict an average 1-year price target for DKS of $245 , with forecasts ranging from a low of $200 to a high of $280 .
DKS Lowest Price Target Wall Street Target
200 USD 10.01%
DKS Average Price Target Wall Street Target
245 USD 34.81%
DKS Highest Price Target Wall Street Target
280 USD 54.01%
Price
Max Price Target
Min Price Target
Average Price Target
280280260260240240220220200200180180160160Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.46% DIVIDEND YIELD
1.21 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
8.000008.000007.000007.000006.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000000.2750.31250.36250.487511.11.21250.2750.31250.36250.487511.10.2750.31255.93750.487511.10.550.610.680.900.2751.100.31251.250.43757.100.48751.9514.001.14.401.212015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership DICK'S Sporting Goods, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
39.7 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
6.01 M USD 4
Bought
0 USD 0
0-3 MONTHS
49.5 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
How Should You Play DICK'S Sporting Stock at a P/E Multiple of 12.66X? Despite solid fundamentals and strategic progress, DKS faces near-term pressure from macro headwinds, rising costs and muted sales guidance. zacks.com - 2 weeks ago
Why Do Chase Shopping Offers Feel Blah Compared to Capital One’s 100+ Deals? In the world of cash-back credit cards, Chase and Capital One are undoubtedly two of the best places to start. With various credit cards offering a myriad of benefits and perks, there is every reason to consider either of these card issuers when looking for something great. Key Points Shopping websites are available to both Capital One and Chase credit card holders. The Capital One site is arguably much easier to use and has more partners available. The Chase website does offer seasonal offers and strong notification alerts. The right cash back credit card can earn you hundreds, or thousands of dollars a year for free. Our top pick pays up to 5% cash back, a $200 bonus on top, and $0 annual fee. Click here to apply now (Sponsor) One Redditor explains why these two brands are so favored by pointing out that Chase and Capital One have specialized shopping websites. Both of these websites offer cardholders discounts at various retailers and the opportunity to earn even more cashback. The Concern What initially concerns this Redditor is that the variety of offers was just jarring when they logged into their Chase and Capital One shopping portals. The original poster immediately noticed that Capital One had over 100 offers while their Chase account only had 14, which was a surprising difference. To be fair, this individual is new to Chase, which is likely why they are seeing so few offers, but it’s concerning that this isn’t immediately clear to this individual as a new Chase customer. A few comments in the Reddit post immediately highlight that once you have been a Chase customer for a while, the company learns your shopping habits and will show you more offers. There is a bit of a caveat here, as the Redditor admits they were able to find more offers and discounts eventually, but they wrote the post after they only saw the initial small selection of cashback offers. As a longtime Chase cardholder, I can verify that I could log in myself and see a similar number of offers compared to Capital One, but with the same caveat that they are not easy to find. The Offers Capital One If you are not familiar with either of these portals, as the Redditor is pointing out, both Chase and Capital One offer shopping portals that anyone with a card can join. In fact, with Capital One, the shopping portal is public, but having an existing card login helps you get directly into the portal setup. Once you are logged in, it’s immediate that Capital One is focusing on getting your attention upfront with big names like up to 5% back at Walmart, 2% at Apple, 7% at Macy’s, 13% at Best Buy, and so on. The thing with Capital One and what makes it such an attractive shopping portal is that the big names continue with Target, Dick’s, Home Depot, Lowe’s, and dozens more of your favorite retailers. Chase Unlike Capital One, which is open to the public, the Chase shopping portal requires you to log in with a Chase account. Once you are in, you have a vastly different setup that makes it a lot harder to identify where your offers are. I’m very familiar with the Chase site, and finding a complete list of offers still takes several clicks. There is no question that Capital One is more user-friendly. This said, Chase offers also seem to lack the same level of big names, or at least from what is immediately apparent. You’ll still see Dell, Office Depot, Lenovo, BackCountry, and other names like Samsung, but the “star power” isn’t there as far as retailers. Still, it takes a lot more searching on the website to find these offers, which ties directly back to the original poster’s concern that Chase seems lacking. Which Is Better? In some ways, Chase has a leg up by highlighting offers for Spring Deals, which is a nice addition to its portal page. They also allow me to choose a set of favorite shopping categories like tech, home, beauty, etc. However, I still have to agree with the original poster and highlight that Capital One’s layout is far easier to navigate, but it’s also easier to pick which offers are online and which are in-store, a distinction I couldn’t find on the Chase site. This distinction makes a big difference because I saw Petco offering me up to 7% cash back with my Capital One card. I purchased dog food there, so a benefit just appeared right before me that I immediately wanted to take advantage of it. Chase is upfront about special deals, seasonal sales, and bonus offers, but everything is more difficult to navigate, making it a more frustrating shopping experience. Even if Chase were to offer a slightly higher percentage than Capital One, trying to find it might be enough of a headache that I would choose Capital One and skip the headache. The post Why Do Chase Shopping Offers Feel Blah Compared to Capital One’s 100+ Deals? appeared first on 24/7 Wall St.. https://247wallst.com - 2 weeks ago
Why Dick's Sporting Goods (DKS) Dipped More Than Broader Market Today The latest trading day saw Dick's Sporting Goods (DKS) settling at $184.29, representing a -0.38% change from its previous close. zacks.com - 2 weeks ago
Why Is Dick's (DKS) Up 1.4% Since Last Earnings Report? Dick's (DKS) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
5 Relatively Secure And Cheap Dividend Stocks, Yields Up To 8% (April 2025) This article is part of our monthly series where we highlight five large-cap, relatively safe, dividend-paying companies offering significant discounts to their historical norms. The market is volatile with economic uncertainties, but investing consistently in solid dividend-paying stocks with reasonable valuations is a good idea. We go over our filtering process to select just five conservative DGI stocks from more than 7,500 companies that are traded on U.S. exchanges, including OTC networks. seekingalpha.com - 3 weeks ago
DICK'S Sporting Stock Tumbles on Tariff Shock: Should You Buy the Dip? DKS faces tariff-driven headwinds, but its strong fundamentals and strategic growth pillars may pave the way for recovery. zacks.com - 4 weeks ago
4 Retail-Miscellaneous Stocks Bucking the Trend in a Tough Market While challenges prevail in the Retail - Miscellaneous industry, players such as DKS, ARHS, SBH and BBW look well-poised due to their business operating model and prospects. zacks.com - 4 weeks ago
Analysts Say These 4 Low P/E Consumer Cyclical Stocks Are Buys Concerns over tariffs and their effects on raw materials and consumer pricing are continuing to rock American stock markets. The S&P 500 is down 2% so far in 2025, putting the major index on track to document its first quarterly loss since June 2023. marketbeat.com - 1 month ago
8 Upcoming Dividend Increases, Including A King Highlighting eight companies with upcoming dividend increases, four exceeding 10%, and an average increase of 11.4%, median at 9%. My investment strategy focuses on buying, holding, and expanding stakes in companies with consistent dividend growth and benchmark-beating performance. The list is curated using data from the "U.S. Dividend Champions" spreadsheet and NASDAQ, ensuring a minimum of five years of dividend growth. seekingalpha.com - 1 month ago
DICK'S Sporting Goods Purchases Paul Skenes Topps MLB Debut Patch Card DICK'S will make the one-of-one card available to the Pittsburgh community by displaying it at the DICK'S House of Sport store in Ross Park PITTSBURGH , March 21, 2025 /PRNewswire/ -- DICK'S Sporting Goods today announced its purchase of the one-of-one Paul Skenes Topps MLB Debut Patch card after winning the multi-week auction conducted by Fanatics Collect March Premier Auction. The card, featuring the patch Skenes wore on his jersey sleeve during his Major League debut and Skenes' autograph, will be proudly displayed for the community to see at the DICK'S House of Sport store in the company's and the Pirates' shared hometown of Pittsburgh, PA. prnewswire.com - 1 month ago
DICK'S Sporting Goods taps IShowSpeed, Tom Brady, Kevin Durant, Suni Lee and Travis Hunter for Latest Footwear Campaign PITTSBURGH , March 20, 2025 /PRNewswire/ -- Today, DICK'S Sporting Goods (NYSE: DKS) announced a new footwear ad campaign titled, Speed Shopping , which showcases DICK'S as the destination for athletes' footwear needs with its extensive assortment of performance and lifestyle sneakers and cleats. The campaign stars viral video creator and streamer, IShowSpeed, alongside top athletes Tom Brady , Kevin Durant , Suni Lee and Travis Hunter. prnewswire.com - 1 month ago
Maxfli Announces Golf Ball Partnership with Renowned Instructor Sean Foley Foley Brings Decades of Tour-Level Coaching Experience to the Maxfli Brand PITTSBURGH , March 19, 2025 /PRNewswire/ -- Today, Maxfli®, a distinguished golf brand with a century-long legacy in performance and quality, announced a new golf ball partnership with world-renowned golf instructor, Sean Foley . Through the partnership, Foley will serve as an ambassador and spokesperson for the brand and exclusively play the Maxfli Tour X ball. prnewswire.com - 1 month ago
8. Profile Summary

DICK'S Sporting Goods, Inc. DKS

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 14.5 B
Dividend Yield 0.46%
Description DICK'S Sporting Goods, Inc., together with its subsidiaries, operates as a sporting goods retailer primarily in the eastern United States. The company provides hardlines, including sporting goods equipment, fitness equipment, golf equipment, and hunting and fishing gear products; apparel; and footwear and accessories. It also owns and operates Sporting Goods, Golf Galaxy, Field & Stream, Public Lands, Going Going Gone!, and other specialty concept stores; and DICK'S House of Sports and Golf Galaxy Performance Center, as well as GameChanger, a youth sports mobile application for video streaming, scorekeeping, scheduling, and communications. The company sells its product through e-commerce websites and mobile applications. As of January 29, 2022, it operated 730 DICK'S Sporting Goods stores. The company was formerly known as Dick'S Clothing and Sporting Goods, Inc. and changed its name to DICK'S Sporting Goods, Inc. in April 1999. DICK'S Sporting Goods, Inc. was incorporated in 1948 and is headquartered in Coraopolis, Pennsylvania.
Contact 345 Court Street, Coraopolis, PA, 15108 https://www.dickssportinggoods.com
IPO Date Oct. 16, 2002
Employees 18600
Officers Ms. Elizabeth H. Baran Senior Vice President, General Counsel & Corporate Secretary Ms. Emily Silver Senior Vice President and Chief Marketing & Athlete Experience Officer Ms. Julie Lodge-Jarrett Executive Vice President and Chief People & Purpose Officer Mr. Vincent A. Corno Senior Vice President of Real Estate Mr. Navdeep Gupta Executive Vice President & Chief Financial Officer Mr. Raymond A. Sliva Executive Vice President of Stores Ms. Lauren R. Hobart President, Chief Executive Officer & Director Mr. Edward W. Stack Executive Chairman Mr. Vladimir Rak Executive Vice President & Chief Technology Officer Mr. Nathaniel A. Gilch Senior Director of Investor Relations