image
Consumer Cyclical - Specialty Retail - NASDAQ - US
$ 50.8
-1.14 %
$ 27 B
Market Cap
24.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSCO stock under the worst case scenario is HIDDEN Compared to the current market price of 50.8 USD, Tractor Supply Company is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSCO stock under the base case scenario is HIDDEN Compared to the current market price of 50.8 USD, Tractor Supply Company is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSCO stock under the best case scenario is HIDDEN Compared to the current market price of 50.8 USD, Tractor Supply Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TSCO

image
$58.0$58.0$57.0$57.0$56.0$56.0$55.0$55.0$54.0$54.0$53.0$53.0$52.0$52.0$51.0$51.0$50.0$50.0$49.0$49.0$48.0$48.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
14.9 B REVENUE
2.25%
1.47 B OPERATING INCOME
-0.77%
1.1 B NET INCOME
-0.54%
1.42 B OPERATING CASH FLOW
6.51%
-644 M INVESTING CASH FLOW
1.40%
-922 M FINANCING CASH FLOW
-89.66%
3.77 B REVENUE
8.80%
318 M OPERATING INCOME
-1.93%
236 M NET INCOME
-2.10%
517 M OPERATING CASH FLOW
499.56%
-184 M INVESTING CASH FLOW
-42.71%
-268 M FINANCING CASH FLOW
-61.66%
Balance Sheet Tractor Supply Company
image
Current Assets 3.31 B
Cash & Short-Term Investments 251 M
Receivables 0
Other Current Assets 3.06 B
Non-Current Assets 6.5 B
Long-Term Investments 0
PP&E 6.14 B
Other Non-Current Assets 353 M
31.19 %62.65 %3.60 %Total Assets$9.8b
Current Liabilities 2.32 B
Accounts Payable 1.24 B
Short-Term Debt 400 M
Other Current Liabilities 683 M
Non-Current Liabilities 5.22 B
Long-Term Debt 5.02 B
Other Non-Current Liabilities 192 M
16.41 %5.31 %9.06 %66.68 %Total Liabilities$7.5b
EFFICIENCY
Earnings Waterfall Tractor Supply Company
image
Revenue 14.9 B
Cost Of Revenue 9.49 B
Gross Profit 5.4 B
Operating Expenses 3.93 B
Operating Income 1.47 B
Other Expenses 366 M
Net Income 1.1 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0015b(9b)5b(4b)1b(366m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.26% GROSS MARGIN
36.26%
9.86% OPERATING MARGIN
9.86%
7.40% NET MARGIN
7.40%
48.51% ROE
48.51%
11.23% ROA
11.23%
14.50% ROIC
14.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tractor Supply Company
image
1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.1 B
Depreciation & Amortization 447 M
Capital Expenditures -784 M
Stock-Based Compensation 48.4 M
Change in Working Capital -90.8 M
Others -15.4 M
Free Cash Flow 637 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tractor Supply Company
image
Wall Street analysts predict an average 1-year price target for TSCO of $307 , with forecasts ranging from a low of $260 to a high of $335 .
TSCO Lowest Price Target Wall Street Target
260 USD 411.81%
TSCO Average Price Target Wall Street Target
307 USD 503.44%
TSCO Highest Price Target Wall Street Target
335 USD 559.45%
Price
Max Price Target
Min Price Target
Average Price Target
350350300300250250200200150150100100505000Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.40% DIVIDEND YIELD
0.23 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.0004.0003.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.240.310.350.920.2061.10.230.240.350.350.920.2060.220.240.270.40.920.2060.220.150.240.760.620.310.490.800.41.500.520.830.923.680.2060.820.221.760.232015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Tractor Supply Company
image
Sold
0-3 MONTHS
7.54 M USD 5
3-6 MONTHS
0 USD 0
6-9 MONTHS
10.1 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tractor Supply Pre-Q1 Earnings: Should You Buy Amid Positive Trends? TSCO's first-quarter results are likely to show sales growth, driven by strategic initiatives and strong customer engagement amid near-term cost pressure. zacks.com - 1 week ago
Stay Ahead of the Game With Tractor Supply (TSCO) Q1 Earnings: Wall Street's Insights on Key Metrics Beyond analysts' top -and-bottom-line estimates for Tractor Supply (TSCO), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended March 2025. zacks.com - 1 week ago
Tractor Supply Launches New Tractor Supply Rx With Easy Ordering for Pet and Animal Pharmacy Needs BRENTWOOD, Tenn.--(BUSINESS WIRE)--Tractor Supply Company (NASDAQ: TSCO), the largest rural lifestyle retailer in the United States, announced today the launch of Tractor Supply Rx, the Company's convenient and low-cost pet and animal pharmacy offering. Customers can now shop for pet and animal medications, enroll in automatic delivery through the Autoship program and access expert pharmacy advice at TractorSupply.com/Rx. Additionally, Neighbor's Club members earn points and rewards on prescrip. businesswire.com - 1 week ago
Tractor Supply (TSCO) Reports Next Week: What Awaits? Tractor Supply (TSCO) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Tractor Supply's Spring Crop of 4-H Paper Clovers Has Arrived BRENTWOOD, Tenn.--(BUSINESS WIRE)-- #4H--Tractor Supply Company (NASDAQ: TSCO), the largest rural lifestyle retailer in the United States, is ready to kick off its spring Paper Clover fundraiser, a biannual event that has generated millions of dollars in scholarships for 4-H youth. From April 18 through May 5, customers can purchase a paper clover at checkout in Tractor Supply stores nationwide or online at TractorSupply.com. Together, Tractor Supply and 4-H have raised more than $24 million for the. businesswire.com - 2 weeks ago
1 Top Dividend Stock Is on Sale As macroeconomic uncertainty persists, many investors may be looking for resilient businesses likely to hold up well even if a recession rears its ugly head. Dividend stocks with a long track record of dividend growth are usually good options when investors are seeking out companies like this. fool.com - 2 weeks ago
Should You Buy Tractor Supply Stock Right Now? With rising geopolitical tensions, investors are looking to defensive investments. fool.com - 2 weeks ago
How to Play Tractor Supply Stock After 18% Drop in 6 Months? TSCO's growth engine is losing steam as rising costs and a tough retail climate weigh on its performance. zacks.com - 3 weeks ago
Embrace The Fear: 2 Safe-Havens To Take Shelter In During The Market Storm Tariffs have caused market turmoil, but long-term investors should consider recession-resistant REITs like CareTrust and Agree Realty to limit downside. CareTrust REIT has strong fundamentals, a low-leveraged balance sheet, and a growing portfolio, making it a solid choice during economic uncertainty. Agree Realty offers a recession-resistant portfolio with investment-grade tenants, a monthly dividend, and a strong balance sheet, positioning it well for market volatility. seekingalpha.com - 3 weeks ago
Price war sidelines Tesco, Sainsbury's from FTSE gains; analysts back Tesco European markets posted sharp gains on Thursday after US President Donald Trump unexpectedly postponed a new round of tariffs on dozens of countries, including the European Union. The decision sent relief rippling through financial markets, with the FTSE 100 surging by more than 4% to mark its biggest daily gain in months. invezz.com - 3 weeks ago
2 Stock Splits Stocks To Buy in April The stock market's implosion over the past few days in response to President Trump's sweeping tariffs on U.S. 247wallst.com - 3 weeks ago
Petsense by Tractor Supply Kicks off 20th Anniversary Celebration With Spring Adoptathon and Year-Long Events BRENTWOOD, Tenn.--(BUSINESS WIRE)-- #PetsensebyTSC--Petsense by Tractor Supply, the pet specialty retailer of choice in rural America and wholly owned subsidiary of Tractor Supply Company (NASDAQ: TSCO), is celebrating 20 years of serving pets and their families with top-quality products, expert services, and a steadfast commitment to local communities. Kicking off a year of anniversary festivities, the company's highly anticipated Spring Adoptathon returns on April 12, bringing together pet lovers and shelters. businesswire.com - 3 weeks ago
8. Profile Summary

Tractor Supply Company TSCO

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 27 B
Dividend Yield 0.40%
Description Tractor Supply Company operates as a rural lifestyle retailer in the United States. The company offers a selection of merchandise, including equine, livestock, pet, and small animal products necessary for their health, care, growth, and containment; hardware, truck, towing, and tool products; seasonal products, such as heating products, lawn and garden items, power equipment, gifts, and toys; work/recreational clothing and footwear; and maintenance products for agricultural and rural use. It provides its products under the 4health, Producer's Pride, American Farmworks, Red Shed, Bit & Bridle, Redstone, Blue Mountain, Retriever, C.E. Schmidt, Ridgecut, Countyline, Royal Wing, Dumor, Strive, Groundwork, Traveller, Huskee, Treeline, JobSmart, TSC Tractor Supply Co, Paws & Claws, and Untamed brands. As of June 25, 2022, it operated 2,016 Tractor Supply stores in 49 states; and 178 Petsense stores in 23 states. The company operates its retail stores under the Tractor Supply Company, Del's Feed & Farm Supply, and Petsense names; and operates websites under the TractorSupply.com and Petsense.com names. It sells its products to recreational farmers, ranchers, and others. The company was founded in 1938 and is based in Brentwood, Tennessee.
Contact 5401 Virginia Way, Brentwood, TN, 37027 https://www.tractorsupply.com
IPO Date Feb. 17, 1994
Employees 26000
Officers Mr. Kurt D. Barton CPA Executive Vice President, Chief Financial Officer & Treasurer Mr. John P. Ordus Executive Vice President & Chief Stores Officer Mr. Jonathan Seth Estep Executive Vice President & Chief Merchandising Officer Ms. Noni L. Ellison Senior Vice President, General Counsel & Corporate Secretary Ms. Mary Winn Pilkington Senior Vice President of Investor Relations & Public Relations Ms. Melissa D. Kersey Executive Vice President & Chief Human Resources Officer Mr. Colin W. Yankee Executive Vice President & Chief Supply Chain Officer Mr. Robert D. Mills Executive Vice President and Chief Technology, Digital Commerce & Strategy Officer Ms. Kimberley S. Gardiner Senior Vice President & Chief Marketing Officer Mr. Harry A. Lawton III President, Chief Executive Officer & Director