image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 184.08
0.822 %
$ 12.2 B
Market Cap
28.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TXRH stock under the worst case scenario is HIDDEN Compared to the current market price of 184 USD, Texas Roadhouse, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TXRH stock under the base case scenario is HIDDEN Compared to the current market price of 184 USD, Texas Roadhouse, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TXRH stock under the best case scenario is HIDDEN Compared to the current market price of 184 USD, Texas Roadhouse, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TXRH

image
$200.0$200.0$195.0$195.0$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
5.37 B REVENUE
16.01%
517 M OPERATING INCOME
45.91%
444 M NET INCOME
45.75%
754 M OPERATING CASH FLOW
33.39%
-337 M INVESTING CASH FLOW
8.24%
-276 M FINANCING CASH FLOW
-3.11%
1.45 B REVENUE
0.68%
142 M OPERATING INCOME
2.18%
116 M NET INCOME
0.20%
238 M OPERATING CASH FLOW
0.08%
-156 M INVESTING CASH FLOW
-56.05%
-106 M FINANCING CASH FLOW
-29.92%
Balance Sheet Texas Roadhouse, Inc.
image
Current Assets 517 M
Cash & Short-Term Investments 245 M
Receivables 193 M
Other Current Assets 78.2 M
Non-Current Assets 2.67 B
Long-Term Investments 0
PP&E 2.39 B
Other Non-Current Assets 287 M
7.69 %6.05 %74.83 %8.98 %Total Assets$3.2b
Current Liabilities 828 M
Accounts Payable 145 M
Short-Term Debt 28.2 M
Other Current Liabilities 655 M
Non-Current Liabilities 989 M
Long-Term Debt 826 M
Other Non-Current Liabilities 163 M
7.97 %36.06 %45.47 %8.95 %Total Liabilities$1.8b
EFFICIENCY
Earnings Waterfall Texas Roadhouse, Inc.
image
Revenue 5.37 B
Cost Of Revenue 4.43 B
Gross Profit 947 M
Operating Expenses 431 M
Operating Income 517 M
Other Expenses 72.2 M
Net Income 444 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)947m(431m)517m(72m)444mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
17.63% GROSS MARGIN
17.63%
9.61% OPERATING MARGIN
9.61%
8.07% NET MARGIN
8.07%
31.92% ROE
31.92%
13.59% ROA
13.59%
18.30% ROIC
18.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Texas Roadhouse, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 444 M
Depreciation & Amortization 182 M
Capital Expenditures -354 M
Stock-Based Compensation 47.1 M
Change in Working Capital 93.6 M
Others 84.7 M
Free Cash Flow 399 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Texas Roadhouse, Inc.
image
Wall Street analysts predict an average 1-year price target for TXRH of $188 , with forecasts ranging from a low of $155 to a high of $212 .
TXRH Lowest Price Target Wall Street Target
155 USD -15.80%
TXRH Average Price Target Wall Street Target
188 USD 1.99%
TXRH Highest Price Target Wall Street Target
212 USD 15.17%
Price
Max Price Target
Min Price Target
Average Price Target
220220210210200200190190180180170170160160150150Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.40% DIVIDEND YIELD
0.68 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.170.190.210.250.30.360.460.550.610.680.170.190.210.250.30.40.460.550.610.680.170.190.210.250.30.40.460.550.610.170.680.190.760.210.840.251.000.31.200.41.560.461.840.552.200.612.441.360.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Texas Roadhouse, Inc.
image
Sold
0-3 MONTHS
337 K USD 2
3-6 MONTHS
2.94 M USD 6
6-9 MONTHS
669 K USD 3
9-12 MONTHS
465 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
How Texas Roadhouse Is Winning in a Changing Consumer Market Restaurant-goers have developed a bit of a Goldilocks attitude lately, demanding high-quality food, prompt service, and a price point that warrants repeat visits. marketbeat.com - 1 week ago
Texas Roadhouse, Inc. to Announce Second Quarter Earnings on August 7, 2025 LOUISVILLE, Ky., July 10, 2025 (GLOBE NEWSWIRE) -- Texas Roadhouse, Inc. (NasdaqGS: TXRH) announced today that it will release second quarter 2025 financial results on Thursday, August 7, 2025 after the market close. A conference call will follow at 5:00 PM ET and will be webcast live from the investor relations portion of the Company's website at www.texasroadhouse.com. globenewswire.com - 2 weeks ago
These Are America’s Favorite Fried Chicken Chains Fried chicken has long been a favorite fast-food across a vast range of people. A recent discovery shows our affinity for crispy chicken may date back much further than we thought. Italian researchers from the Mediterranean Institute for Advanced Studies have uncovered materials from ancient Rome, revealing the civilization sold snacks akin to modern fast-food items. Instead of a fried chicken leg, findings show ancient Romans consumed deep-fried songbirds, which were likely sold as a type of quickly prepared street food. This surprising twist may explain why our love for chains like KFC run deep. Among popular fast-food options, fried chicken sits at the top of the list. This menu item has long been a staple of American cuisine, long before the invention of fast-food chains. It has its roots deep in Southern and African American culture (and, apparently, ancient Rome!). Everyone’s favorite comfort food is crispy on the outside and juicy on the inside. Here are the most celebrated fried chicken spots in America. This post was updated on June 26, 2025 to include the recent historical discovery by IMEDEA, and to feature an image shared from Pollo Campero Why We’re Writing About Fried Chicken Fried chicken is a favorite for many Americans, and finding the best can really upgrade your dining experience. As a social food, fried chicken is best enjoyed with family or friends, so knowing the top-rated places can make get-togethers that much better. And why not try something new? You never know, one of the fried chicken restaurants on our list might just become your new favorite hangout. 1. Pollo Campero Pollo Campero ranked #2 on USA Today’s Best Fast Food Fried Chicken. Pollo Campero has been in the chicken business since 1971 and started in Guatemala. The unique thing about this chicken is that it is first marinated before being hand-breaded and fried. This lends a dinner a unique fried chicken experience that really stands out. 2. Jollibee When you think of the Philippines you might not automatically think of fried chicken, but Jollibee is proof that rice and gravy served alongside your fried chicken is just as good, if not better, than mashed potatoes and biscuits. Don’t forget your Filipino sweet-style Spaghetti and Peach Mango Pie! Like Pollo Campero, Jollibee first marinates its famous Chickenjoy before breading and frying. 3. Bonchon Fried chicken. Bonchon is a Korean-based fried chicken chain that prides itself on being extra crispy! This is achieved by double-frying the chicken after battering each piece by hand. After all of the flavor has been locked in, the chicken is hand-brushed with the perfect amount of its signature sauce. Bonchon is on a mission to “share the joy of Korean comfort food around the world.” 4. Raising Cane’s Raising Cane’s. Raising Cane’s isn’t just a fried chicken place. It’s a fried chicken place that supports over 30,000 local businesses all across America. These organizations include food banks, public education, physical fitness programs, no-kill rescues, small businesses, and many more. With its simplistic menu of either chicken fingers or a chicken sandwich and a variety of sides, you won’t experience any decision fatigue here! 5. Checkers Fried chicken. Among other menu items like burgers and hot dogs, Checkers also serves chicken, chicken sandwiches, and wings! Since being founded in Mobile, Alabama, in 1986, it has grown to 500 franchise locations across 30 states. If your state doesn’t have a Checker’s, it might have a Rally’s (which is the same company with the same food). 6. Bojangles Famous Chicken and Biscuits Fried chicken. You should go to a chicken place created in the South for truly Southern fried chicken. Bojangles was created in 1977 in Charlotte, North Carolina. It has over 800 restaurants in 17 states and employs over 9,000 people. Besides its fried chicken, Bojangles recently introduced Peach Cobbler to the menu. 7. Gus’s Fried Chicken Fried chicken. Gus’s Fried Chicken doesn’t just serve up delicious fried chicken, it has a history of serving up unity. Created in the Jim Crow era in Mason, Tennessee, Gus helped bridge the racial divide with his chicken. Each item is made fresh and the chicken is made to order. This Southern spicy fried chicken should not be confused with Nashville hot chicken. Polish off your chicken with a slice of a simple Southern pecan, chess, sweet potato, or chocolate pie. These are also baked daily. 8. Church’s Chicken Church’s Chicken. Church’s Chicken is Texas’s version of fried chicken. In line with Texas’s unofficial motto: “Go big or go home,” the portions here are large, bold, and have had 70 years to perfect. Don’t forget one of the excellent sides like honey-butter biscuit, jalapeno cheese bombers, corn on the cobb, or fried okra. Wanting some more sweetness? You can get apple pie or frosted honey-butter biscuits for dessert. 9. Zaxby’s Zaxby’s car. At Zaxby’s, you can customize your meal with 12 signature sauces ranging from ranch to nuclear hot. Zaxby’s is primarily made of Fingerz and chicken wings. You could also get your chicken in a salad or sandwich form. Top it off with a handcrafted lemonade and fried white cheddar bites. 10. Slim Chickens Fried chicken. Slim Chickens is newer to the fried chicken game and the original founders are still in charge. Slim Chickens specializes in chicken tenders, buffalo wings, sandwiches, salads, and wraps. You can also enjoy its Jar Desserts, which come in Oreo cheesecake, strawberry cheesecake, chocolate brownie pudding, and cookie dough brownie.The post These Are America’s Favorite Fried Chicken Chains appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
Texas Roadhouse: Still Serving Value, Still Serving Alpha Texas Roadhouse remains a 'Buy' after Q1 FY25, driven by resilient traffic, strong value proposition, and robust capital returns. Despite a temporary sales slowdown from weather and macro headwinds, comps rebounded in Q2, showcasing the brand's underlying strength. Management's disciplined capital allocation—buybacks, dividends, and franchise buyouts—demonstrates flexibility and confidence in future growth. seekingalpha.com - 1 month ago
Texas Roadhouse, Inc. Announces Departure of Chief Financial Officer LOUISVILLE, Ky., June 10, 2025 (GLOBE NEWSWIRE) -- Texas Roadhouse, Inc. (NasdaqGS: TXRH), announced today that Chief Financial Officer Chris Monroe is no longer with the Company. Mr. Monroe was hired by the Company on June 28, 2023. globenewswire.com - 1 month ago
Texas Roadhouse: The Resemblance To Costco Is Uncanny Texas Roadhouse has shown exceptional growth and resilience, justifying premium valuations, despite my initial skepticism. Recent results highlight steady high-single-digit growth, positive comps, and solid margins, even as new store impact slows. The expansion pace is steady but slowing, and new brands lag behind the core concept, raising questions about long-term growth drivers. seekingalpha.com - 1 month ago
Billionaire CEO Jamie Dimon Says if You Could Put All Your Money in One Country, It Would Still Be America. 3 Great U.S. Stocks to Consider in 2025. In 2008, the U.S. economy was in turmoil, and yet investing great Warren Buffett wrote an op-ed column for The New York Times entitled: "Buy American. I Am." That was good advice. fool.com - 2 months ago
Eating Out Is Pricey. How Texas Roadhouse Is Bringing Back Diners. Consumers will remain sensitive to value when deciding where and how often to eat out. barrons.com - 2 months ago
Texas Roadhouse Partners with West Madison Foods to Launch Line of Ready-to-Eat, Refrigerated Dips Fans of one of America's leading casual dining restaurant chains 1  can now get the flavors of their favorite appetizers at home CHICAGO , May 13, 2025 /PRNewswire/ -- West Madison Foods, producer of the country's top dairy dip, and Texas Roadhouse, Inc. (NasdaqGS: TXRH), one of America's top casual dining restaurant chains1, today announced the launch of Texas Roadhouse Dairy Dips. The new line features three irresistible dips that pay tribute to Texas Roadhouse's iconic appetizers. prnewswire.com - 2 months ago
Why this analyst says restaurants are 'relatively well' set up for an economic slowdown Texas Roadhouse stock is up after reporting mixed earnings results. Citi director and restaurant analyst Jon Tower explains how consumer behavior and macroeconomic headwinds are shaping the restaurant industry. youtube.com - 2 months ago
From Weather Woes To Winning Strategies: Texas Roadhouse's Q1 Story Texas Roadhouse often flies under the radar in a market dominated by AI hype but consistently achieves double-digit annual growth. Despite being "just a restaurant chain," Texas Roadhouse has proven its ability to sustain impressive growth rates. The company recently reported earnings, highlighting its continued success and potential for future growth. seekingalpha.com - 2 months ago
Texas Roadhouse (TXRH) Reports Q1 Earnings: What Key Metrics Have to Say While the top- and bottom-line numbers for Texas Roadhouse (TXRH) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
8. Profile Summary

Texas Roadhouse, Inc. TXRH

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 12.2 B
Dividend Yield 0.40%
Description Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. The company operates and franchises restaurants under the Texas Roadhouse, Bubba's 33, and Jaggers names. As of December 28, 2021, it operated 566 domestic restaurants and 101 franchise restaurants. Texas Roadhouse, Inc. was founded in 1993 and is based in Louisville, Kentucky.
Contact 6040 Dutchmans Lane, Louisville, KY, 40205 https://www.texasroadhouse.com
IPO Date Oct. 5, 2004
Employees 95000
Officers Mr. Keith V. Humpich Vice President of Finance & Principal Accounting Officer Mr. Christopher C. Colson Corporate Secretary and Chief Legal & Administrative Officer Mr. Gerald L. Morgan Chief Executive Officer & Director Ms. Regina A. Tobin President Mr. Hernan E. Mujica Chief Technology Officer Mr. David Christopher Monroe Chief Financial Officer Mr. Travis C. Doster Chief Communications Officer Michael Bailen Head of Investor Relations