image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 221.0
-4.89 %
$ 6.17 B
Market Cap
59.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WING stock under the worst case scenario is HIDDEN Compared to the current market price of 221 USD, Wingstop Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WING stock under the base case scenario is HIDDEN Compared to the current market price of 221 USD, Wingstop Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WING stock under the best case scenario is HIDDEN Compared to the current market price of 221 USD, Wingstop Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WING

image
$400.0$400.0$380.0$380.0$360.0$360.0$340.0$340.0$320.0$320.0$300.0$300.0$280.0$280.0$260.0$260.0$240.0$240.0$220.0$220.0$200.0$200.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
626 M REVENUE
36.03%
166 M OPERATING INCOME
47.09%
109 M NET INCOME
54.92%
158 M OPERATING CASH FLOW
29.61%
-62.5 M INVESTING CASH FLOW
-19.80%
145 M FINANCING CASH FLOW
193.10%
162 M REVENUE
-0.42%
41.8 M OPERATING INCOME
5.08%
26.8 M NET INCOME
3.97%
7.74 M OPERATING CASH FLOW
-88.78%
-12.4 M INVESTING CASH FLOW
50.33%
233 M FINANCING CASH FLOW
640.42%
Balance Sheet Wingstop Inc.
image
Current Assets 396 M
Cash & Short-Term Investments 316 M
Receivables 19.7 M
Other Current Assets 60 M
Non-Current Assets 321 M
Long-Term Investments 0
PP&E 175 M
Other Non-Current Assets 146 M
44.11 %8.38 %24.43 %20.33 %Total Assets$716.2m
Current Liabilities 87.4 M
Accounts Payable 6.94 M
Short-Term Debt 0
Other Current Liabilities 80.5 M
Non-Current Liabilities 1.3 B
Long-Term Debt 19.3 M
Other Non-Current Liabilities 1.29 B
5.78 %92.33 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Wingstop Inc.
image
Revenue 626 M
Cost Of Revenue 325 M
Gross Profit 301 M
Operating Expenses 135 M
Operating Income 166 M
Other Expenses 56.9 M
Net Income 109 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00626m(325m)301m(135m)166m(57m)109mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.08% GROSS MARGIN
48.08%
26.46% OPERATING MARGIN
26.46%
17.37% NET MARGIN
17.37%
-16.09% ROE
-16.09%
15.18% ROA
15.18%
19.45% ROIC
19.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wingstop Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 109 M
Depreciation & Amortization 19.5 M
Capital Expenditures -51.9 M
Stock-Based Compensation 22.1 M
Change in Working Capital 8.04 M
Others 13.5 M
Free Cash Flow 106 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wingstop Inc.
image
Wall Street analysts predict an average 1-year price target for WING of $408 , with forecasts ranging from a low of $270 to a high of $490 .
WING Lowest Price Target Wall Street Target
270 USD 22.17%
WING Average Price Target Wall Street Target
408 USD 84.77%
WING Highest Price Target Wall Street Target
490 USD 121.72%
Price
Max Price Target
Min Price Target
Average Price Target
500500450450400400350350300300250250200200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.10% DIVIDEND YIELD
0.27 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.003.1740.220.270.222.90.220.276.213.053.280.380.475.145.590.704.600.220.630.270.760.2720162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Wingstop Inc.
image
Sold
0-3 MONTHS
21.4 K USD 1
3-6 MONTHS
86.3 K USD 1
6-9 MONTHS
1.19 M USD 1
9-12 MONTHS
2.44 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
These 2 Retail and Wholesale Stocks Could Beat Earnings: Why They Should Be on Your Radar Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 6 days ago
Wingstop price target lowered to $350 from $375 at Baird Baird lowered the firm's price target on Wingstop to $350 from $375 and keeps an Outperform rating on the shares. With the probabilities of an economic slowdown seemingly rising following the "shock" of last week's tariff announcement, Baird lowered estimates and price targets for the restaurants. It still believes exposure to restaurants remains appropriate, but is "dialing up" a preference for franchisors and keeps Outperform ratings on the businesses it thinks would be positioned to perform reasonably well in a downturn scenario. Baird moved to the sidelines on Portillo's and Starbucks. 30 Apr 22 May https://thefly.com - 6 days ago
Here's Why Investors Should Retain Wingstop Stock for Now WING focuses on AI-powered kitchen technology to reduce quote times, improve consistency and unlock additional demand. Yet, an uncertain macro environment ails. zacks.com - 1 week ago
Wingstop Inc. to Announce Fiscal First Quarter 2025 Financial Results on April 30, 2025 DALLAS , April 3, 2025 /PRNewswire/ -- Wingstop Inc. (NASDAQ: WING) today announced that it will host a conference call and webcast to discuss its fiscal first quarter 2025 financial results on Wednesday, April 30, 2025 at 10:00 a.m. ET. A press release with fiscal first quarter 2025 financial results will be issued before the market opens that morning. prnewswire.com - 1 week ago
Wingstop (WING) Stock Drops Despite Market Gains: Important Facts to Note Wingstop (WING) reachead $235.96 at the closing of the latest trading day, reflecting a -0.19% change compared to its last close. zacks.com - 1 week ago
Which Growth Stock Is Cheaper, Cava Group or Wingstop? It's been a rough start to 2025 for restaurant chains Cava Group (CAVA -0.34%) and Wingstop (WING -0.74%), with both stocks down around 24% and 21%, respectively (as of March 31). fool.com - 1 week ago
1 Growth Stock Down 47% to Buy Right Now Market downturns can create rare chances to buy strong businesses at a discount. One such opportunity might be Wingstop (WING -2.24%), which has seen its stock price tumble 47% from its June 2024 peak. fool.com - 2 weeks ago
Where Will Wingstop Be in 5 Years? In 2024, restaurant company Wingstop (WING -2.24%) did something for the 21st year in a row: Sales went up at domestic restaurants that had been open for at least a year. To be more specific, domestic same-store sales were up a whopping 19.9% year over year, which is a number so good that it's staggering. fool.com - 2 weeks ago
Do You Think Wingstop Only Sells Chicken? Think Again. Wingstop (WING 0.24%) locations sell chicken wings, as its name implies. It has been a very strong growth story, noting that revenue rose a massive 36% in 2024. fool.com - 2 weeks ago
Wingstop (WING) Ascends While Market Falls: Some Facts to Note Wingstop (WING) closed at $220.37 in the latest trading session, marking a +0.13% move from the prior day. zacks.com - 2 weeks ago
Wingstop (WING) Stock Drops Despite Market Gains: Important Facts to Note In the latest trading session, Wingstop (WING) closed at $220.08, marking a -1.14% move from the previous day. zacks.com - 2 weeks ago
Wingstop, Walgreens, and Dollar General: Why I Prefer Realty Income Stock to All 3 The retail sector is gigantic, and there are always companies on the rise even as there are companies that have started to fall. Some interesting examples today include Wingstop (WING 3.72%), Walgreens (WBA 0.36%), and Dollar General (DG -0.46%). fool.com - 2 weeks ago
8. Profile Summary

Wingstop Inc. WING

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 6.17 B
Dividend Yield 0.10%
Description Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand name. Its restaurants offer classic wings, boneless wings, and tenders that are cooked-to-order, and hand-sauced-and-tossed in various flavors. As of December 25, 2021, the company had 1,695 franchised restaurants and 36 company-owned restaurants in 44 states and 7 countries worldwide. Wingstop Inc. was founded in 1994 and is headquartered in Addison, Texas.
Contact 15505 Wright Brothers Drive, Addison, TX, 75001 https://www.wingstop.com
IPO Date June 12, 2015
Employees 325
Officers Mr. Rajneesh Kapoor Senior Vice President & President of International Mr. Donnie S. Upshaw Senior Vice President of Corporate Restaurants & Chief People Officer Ms. Marisa J. Carona Senior Vice President & Chief U.S. Franchise Operations and Development Officer Kristen Thomas Senior Manager of Investor Relations Mr. Albert G. McGrath Jr. Senio Vice President, General Counsel & Secretary