image
Wingstop Inc. WING
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 231.22
-1.52 %
$ 6.63 B
Market Cap
62.32
P/E
INCOME STATEMENT
626 M REVENUE
36.03%
Growth Rates
1Year 36.03%
3Years 30.36%
5Years 25.67%
7Years 28.95%
10Years 24.95%
166 M OPERATING INCOME
47.09%
Growth Rates
1Year 47.09%
3Years 30.95%
5Years 31.02%
7Years 24.22%
10Years 24.80%
109 M NET INCOME
54.92%
Growth Rates
1Year 54.92%
3Years 36.59%
5Years 39.64%
7Years 21.82%
10Years 28.31%
EFFICIENCY
Earnings Waterfall Wingstop Inc.
image
Revenue 626 M
Cost Of Revenue 325 M
Gross Profit 301 M
Operating Expenses 135 M
Operating Income 166 M
Other Expenses 56.9 M
Net Income 109 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 625.8 460.1 357.5 282.5 248.8 199.7 153.2 105.6 91.4 78.0 67.4 59.0 51.6
GROSS PROFIT
Cost Of Revenue 324.9 237.2 187.4 141.4 118.0 94.0 65.8 28.7 25.3 22.2 20.5 22.2 21.3
Gross Profit 300.9 222.8 170.1 141.1 130.8 105.7 87.4 76.8 66.1 55.8 47.0 36.8 30.3
OPERATING INCOME
Operating Expenses 135.3 110.2 78.0 70.8 76.5 62.8 48.9 40.5 36.8 36.0 28.9 21.9 18.8
Selling, General and Administrative Expenses 116.8 96.9 67.1 62.9 69.0 57.3 44.6 37.2 33.8 33.4 26.0 18.9 15.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 165.6 112.6 91.9 73.8 57.4 42.9 38.5 36.3 29.2 19.7 18.1 14.9 9.0
PRE-TAX INCOME
Interest Income Expense 21.3 18.2 21.2 15.0 16.8 17.1 10.1 5.1 4.4 3.5 3.7 2.9 2.4
Total Other Income (18.4) (18.3) (22.6) (14.8) (30.4) (17.1) (11.6) (5.1) (4.7) (3.9) (3.8) (2.9) (4.9)
Pre-Tax Income 147.2 94.3 69.3 58.9 26.9 25.8 26.9 31.1 24.6 15.8 14.3 12.0 6.6
NET INCOME
Tax Provision 38.5 24.1 16.4 16.2 3.6 5.3 5.2 3.8 9.1 5.7 5.3 4.5 3.0
Net Income 108.7 70.2 52.9 42.7 23.3 20.5 21.7 27.3 15.4 10.1 9.0 7.5 3.6
EPS 3.72 2.36 1.77 1.43 0.79 0.7 0.74 0.94 0.54 0.37 0.32 0.26 0.13