image
Wingstop Inc. WING
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 316.68
-4.14 %
$ 9.25 B
Market Cap
94.81
P/E
INCOME STATEMENT
460 M REVENUE
28.68%
Growth Rates
1Year 28.68%
3Years 22.74%
5Years 24.60%
7Years 25.98%
10Years 22.80%
113 M OPERATING INCOME
22.47%
Growth Rates
1Year 22.47%
3Years 25.19%
5Years 23.92%
7Years 21.26%
10Years 22.43%
70.2 M NET INCOME
32.54%
Growth Rates
1Year 32.54%
3Years 44.40%
5Years 26.44%
7Years 24.15%
10Years 25.01%
EFFICIENCY
Earnings Waterfall Wingstop Inc.
image
Revenue 460 M
Cost Of Revenue 237 M
Gross Profit 223 M
Operating Expenses 110 M
Operating Income 113 M
Other Expenses 42.4 M
Net Income 70.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 460.1 357.5 282.5 248.8 199.7 153.2 105.6 91.4 78.0 67.4 59.0 51.6
GROSS PROFIT
Cost Of Revenue 237.2 187.4 141.4 118.0 94.0 65.8 28.7 25.3 22.2 20.5 22.2 21.3
Gross Profit 222.8 170.1 141.1 130.8 105.7 87.4 76.8 66.1 55.8 47.0 36.8 30.3
OPERATING INCOME
Operating Expenses 110.2 78.0 70.8 76.5 62.8 48.9 40.5 36.8 36.0 28.9 21.9 18.8
Selling, General and Administrative Expenses 96.9 67.1 62.9 69.0 57.3 44.6 37.2 33.8 33.4 26.0 18.9 15.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 112.6 91.9 73.8 57.4 42.9 38.5 36.3 29.2 19.7 18.1 14.9 9.0
PRE-TAX INCOME
Interest Income Expense 18.2 21.2 15.0 16.8 17.1 10.1 5.1 4.4 3.5 3.7 2.9 2.4
Total Other Income (18.3) (22.6) (14.8) (30.4) (17.1) (11.6) (5.1) (4.7) (3.9) (3.8) (2.9) (4.9)
Pre-Tax Income 94.3 69.3 58.9 26.9 25.8 26.9 31.1 24.6 15.8 14.3 12.0 6.6
NET INCOME
Tax Provision 24.1 16.4 16.2 3.6 5.3 5.2 3.8 9.1 5.7 5.3 4.5 3.0
Net Income 70.2 52.9 42.7 23.3 20.5 21.7 27.3 15.4 10.1 9.0 7.5 3.6
EPS 2.36 1.77 1.43 0.79 0.7 0.74 0.94 0.54 0.37 0.32 0.26 0.13