Dine Brands Global, Inc. (NYSE:DIN)

Dine Brands Global, Inc. DIN

Consumer Cyclical - Restaurants - NYSE - US

Watchlist

$ 35.3

-0.815 %

$ 538 M

Market Cap

5.87

P/E

1. INTRINSIC VALUE

Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, operates, and rents full-service restaurants in the United States and internationally. It operates through five segments: Applebee's Franchise Operations, International House of Pancakes (IHOP) Franchise Operations, Rental Operations, Financing Operations, and Company-Operated Restaurant Operations. The company owns and franchises two restaurant concepts, including Applebee's Neighborhood Grill + Bar in the bar and grill segment of the casual dining category; and IHOP in the family dining category of the restaurant industry. Its Applebee's restaurants offer American fare with drinks and drafts; and IHOP restaurants provide full table services, and food and beverage offerings.[ Read More ]

The intrinsic value of one DIN stock under the base case scenario is HIDDEN Compared to the current market price of 35.3 USD, Dine Brands Global, Inc. is HIDDEN

DIN Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart DIN

FINANCIALS

Annual
Quarterly

831 M REVENUE

Growth Rates

1Year -8.61%

3Years 6.43%

5Years 1.25%

7Years 3.94%

10Years 2.64%

188 M OPERATING INCOME

Growth Rates

1Year 6.62%

3Years 26.37%

5Years 1.26%

7Years -2.27%

10Years -1.29%

97.2 M NET INCOME

Growth Rates

1Year 19.81%

3Years 43.17%

5Years 3.87%

7Years -0.12%

10Years 3.04%

131 M OPERATING CASH FLOW

Growth Rates

1Year 46.79%

3Years 10.76%

5Years -1.35%

7Years 1.51%

10Years 0.26%

-30.1 M INVESTING CASH FLOW

Growth Rates

1Year 62.80%

3Years -37.64%

5Years -15.25%

7Years -19.10%

10Years -18.14%

-225 M FINANCING CASH FLOW

Growth Rates

1Year -107.20%

3Years -32.74%

5Years -20.61%

7Years -7.61%

10Years -9.22%

166 M REVENUE

Growth Rates

1Year -8.61%

3Years 6.43%

5Years 1.25%

7Years 3.94%

10Years 2.64%

47.9 M OPERATING INCOME

Growth Rates

1Year 6.62%

3Years 26.37%

5Years 1.26%

7Years -2.27%

10Years -1.29%

20.3 M NET INCOME

Growth Rates

1Year 19.81%

3Years 43.17%

5Years 3.87%

7Years -0.12%

10Years 3.04%

25.5 M OPERATING CASH FLOW

Growth Rates

1Year 46.79%

3Years 10.76%

5Years -1.35%

7Years 1.51%

10Years 0.26%

411 K INVESTING CASH FLOW

Growth Rates

1Year 62.80%

3Years -37.64%

5Years -15.25%

7Years -19.10%

10Years -18.14%

-9.21 M FINANCING CASH FLOW

Growth Rates

1Year -107.20%

3Years -32.74%

5Years -20.61%

7Years -7.61%

10Years -9.22%

Balance Sheet Decomposition Dine Brands Global, Inc.

1.74 B ASSETS
1.99 B LIABILITIES

Current Assets	358 M
Cash & Short-Term Investments	146 M
Receivables	128 M
Other Current Assets	83.8 M
Non-Current Assets	1.38 B
Long-Term Investments	0
PP&E	437 M
Other Non-Current Assets	945 M

Current Liabilities	460 M
Accounts Payable	36.2 M
Short-Term Debt	241 M
Other Current Liabilities	183 M
Non-Current Liabilities	1.53 B
Long-Term Debt	1.41 B
Other Non-Current Liabilities	116 M

EFFICIENCY

Earnings Waterfall Dine Brands Global, Inc.

Revenue	831 M
Cost Of Revenue	443 M
Gross Profit	388 M
Operating Expenses	201 M
Operating Income	188 M
Other Expenses	90.5 M
Net Income	97.2 M

RATIOS

46.74% GROSS MARGIN

Averages

1Year 46.74%

3Years 43.37%

5Years 41.65%

7Years 44.28%

10Years 48.56%

22.59% OPERATING MARGIN

Averages

1Year 22.59%

3Years 21.15%

5Years 19.97%

7Years 21.41%

10Years 25.21%

11.69% NET MARGIN

Averages

1Year 11.69%

3Years 10.51%

5Years 5.58%

7Years -2.35%

10Years 2.00%

-38.72% ROE

Averages

1Year -38.72%

3Years -35.32%

5Years -23.96%

7Years 9.40%

10Years 15.69%

5.58% ROA

Averages

1Year 5.58%

3Years 4.93%

5Years 2.97%

7Years 0.07%

10Years 1.08%

16.26% ROIC

Averages

1Year 16.26%

3Years 13.77%

5Years 12.81%

7Years 12.44%

10Years 11.54%

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Dine Brands Global, Inc.

Net Income	97.2 M
Depreciation & Amortization	35.6 M
Capital Expenditures	-37.2 M
Stock-Based Compensation	12 M
Change in Working Capital	-1.53 M
Others	14.3 M
Free Cash Flow	94 M

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Dine Brands Global, Inc.

Wall Street analysts predict an average 1-year price target for DIN of $50.2 , with forecasts ranging from a low of $37 to a high of $66 .

DIN Lowest Price Target Wall Street Target

37 USD 4.82%

DIN Average Price Target Wall Street Target

50.2 USD 42.12%

DIN Highest Price Target Wall Street Target

66 USD 86.97%

4. DIVIDEND ANALYSIS

1.68% DIVIDEND YIELD

0.51 USD DIVIDEND PER SHARE

5. COMPETITION

Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, upscale casual, and fine dining restaurants in the United States and internationally.

21.8 USD

BLMN

Undervalued 64.82%

BJ's Restaurants, Inc. owns and operates casual dining restaurants in the United States. The company's restaurants offer pizzas, craft and other beers, appetizers, entrées, pastas, sandwiches, specialty salads, and desserts.

-14.1 USD

BJRI

Overvalued 139.46%

The Cheesecake Factory Incorporated operates restaurants. It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors.

14.6 USD

CAKE

Overvalued 69.65%

Brinker International, Inc., together with its subsidiaries, engages in the ownership, development, operation, and franchising of casual dining restaurants in the United States and internationally.

16.3 USD

EAT

Overvalued 86.08%

Denny's Corporation, through its subsidiary, Denny's, Inc., owns and operates full-service restaurant chains under the Denny's brand. As of December 29, 2021, it had 1,640 franchised, licensed, and company restaurants worldwide.

1.16 USD

DENN

Overvalued 82.30%

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally.

39.9 USD

PZZA

Overvalued 15.77%

6. Ownership

Insider Ownership Dine Brands Global, Inc.

Summary
Transactions

Sold

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

52.5 K USD 1

9-12 MONTHS

0 USD 0

Bought

0 USD 0

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
6 months ago May 15, 2024	Sell 52.5 K USD	Hyter Michael Director	- 1155	45.47 USD
1 year ago Nov 07, 2023	Bought 50.7 K USD	Chang Vance YuWen Chief Financial Officer	+ 1170	43.32 USD
1 year ago Nov 06, 2023	Bought 100 K USD	Peyton John W. Chief Executive Officer	+ 2225	44.97 USD
1 year ago Mar 10, 2023	Sell 41.5 K USD	KAY LARRY ALAN Director	- 600	69.19 USD
1 year ago Dec 09, 2022	Sell 97.4 K USD	KAY LARRY ALAN Director	- 1400	69.57 USD
2 years ago Aug 16, 2022	Sell 75.2 K USD	KAY LARRY ALAN director:	- 1000	75.22 USD
2 years ago Mar 11, 2022	Sell 117 K USD	Hyter Michael director:	- 1600	72.86 USD
2 years ago Mar 10, 2022	Sell 25.3 K USD	KAY LARRY ALAN director:	- 350	72.3 USD
2 years ago Mar 10, 2022	Sell 141 K USD	KAY LARRY ALAN Director	- 1950	72.47 USD
3 years ago Nov 08, 2021	Sell 24.6 K USD	KAY LARRY ALAN Director	- 275	89.46 USD
3 years ago Sep 09, 2021	Sell 79 K USD	CYWINSKI JOHN C President, Applebee's	- 1000	79 USD
3 years ago Aug 09, 2021	Sell 51.3 K USD	Hyter Michael Director	- 700	73.29 USD
3 years ago May 18, 2021	Sell 44.1 K USD	KAY LARRY ALAN Director	- 449	98.18 USD
3 years ago May 18, 2021	Sell 184 K USD	Tomovich Lilian Director	- 1855	99.196 USD
3 years ago Mar 08, 2021	Sell 86.3 K USD	ADEL BRYAN R SVP, LEGAL, GC AND SECRETARY	- 1000	86.33 USD
3 years ago Mar 04, 2021	Sell 196 K USD	Johns Jay D. President, IHOP Business Unit	- 2407	81.56 USD
3 years ago Mar 04, 2021	Sell 566 K USD	Johns Jay D. President, IHOP Business Unit	- 6952	81.42 USD
3 years ago Mar 05, 2021	Sell 31 K USD	KAY LARRY ALAN Director	- 386	80.32 USD
3 years ago Mar 05, 2021	Sell 91.5 K USD	KAY LARRY ALAN Director	- 1114	82.18 USD
3 years ago Feb 22, 2021	Sell 424 K USD	ADEL BRYAN R SVP, LEGAL, GC AND SECRETARY	- 5296	80.1 USD
3 years ago Feb 10, 2021	Sell 832 K USD	ADEL BRYAN R SVP, LEGAL, GC AND SECRETARY	- 10592	78.557 USD
3 years ago Jan 14, 2021	Sell 839 K USD	ADEL BRYAN R SVP, LEGAL, GC AND SECRETARY	- 11805	71.03 USD
4 years ago Nov 18, 2020	Sell 81.4 K USD	KAY LARRY ALAN Director	- 1300	62.63 USD
4 years ago Mar 12, 2020	Bought 54.4 K USD	CYWINSKI JOHN C President, Applebee's	+ 1500	36.261 USD
4 years ago Mar 03, 2020	Sell 722 K USD	Johns Jay D. President, IHOP Business Unit	- 8526	84.64 USD

7. News

IHOP Celebrates This Holiday Season as the Official Breakfast Partner of Xbox, Plus the Launch of its New Fully Loaded French Toast PASADENA, Calif.--(BUSINESS WIRE)--Today, IHOP® announced it is the official breakfast partner of Xbox, celebrating with exclusive Xbox merchandise, games, and reward offers for loyalty members. The brand will also introduce a new menu centered around the highly anticipated game, Indiana Jones and the Great Circle™, which includes the debut of IHOP's new Fully Loaded French Toast. As a leader in all things breakfast, IHOP continues to build on its breakfast offerings with the introduction of Fu. businesswire.com - 3 days ago

Dine Brands Global, Inc. (DIN) Q3 2024 Earnings Call Transcript Dine Brands Global, Inc. (NYSE:DIN ) Q3 2024 Earnings Conference Call November 6, 2024 9:00 AM ET Company Participants Matt Lee - Senior Vice President, Finance and Investor Relations John Peyton - Chief Executive Officer Vance Chang - Chief Financial Officer Jay Johns - President, IHOP Tony Moralejo - President, Applebee's Conference Call Participants Eric Gonzalez - KeyBanc Pratik Patel - Barclays Nick Setyan - Wedbush Dennis Geiger - UBS Brian Vaccaro - Raymond James Jake Bartlett - Truist Securities Todd Brooks - The Benchmark Company Operator Good day, and thank you for standing by. Welcome to the Dine Brands' Third Quarter Earnings Conference Call. seekingalpha.com - 1 week ago

Dine Brands (DIN) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates While the top- and bottom-line numbers for Dine Brands (DIN) give a sense of how the business performed in the quarter ended September 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 week ago

Dine Brands (DIN) Tops Q3 Earnings Estimates Dine Brands (DIN) came out with quarterly earnings of $1.44 per share, beating the Zacks Consensus Estimate of $1.33 per share. This compares to earnings of $1.46 per share a year ago. zacks.com - 1 week ago

Analysts Estimate Dine Brands (DIN) to Report a Decline in Earnings: What to Look Out for Dine Brands (DIN) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago

Wall Street's Most Accurate Analysts Give Their Take On 3 Consumer Stocks Delivering High-Dividend Yields During times of turbulence and uncertainty in the markets, many investors turn to dividend-yielding stocks. These are often companies that have high free cash flows and reward shareholders with a high dividend payout. benzinga.com - 2 weeks ago

Fuzzy's Taco Shop Announces Strategic Leadership Changes to Fuel Future Growth DALLAS--(BUSINESS WIRE)--Fuzzy's Taco Shop®, the fast-casual-plus restaurant serving Mexican favorites with a splash of Baja, today announced two leadership appointments: Patrick Kirk – previously Chief Marketing Officer has been named President and Chief Marketing Officer. Marshall Claycamp – previously Executive Director of Operations Services for IHOP named Chief Operations Officer. In these new and expanded roles, Kirk will continue to define the Fuzzy's Taco Shop experience, guide the bran. businesswire.com - 4 weeks ago

IHOP® Recognizes Brandon & Shaleeza Collins as the Brand's 2023 Franchisee of the Year at Annual Global Franchisee Conference PASADENA, Calif.--(BUSINESS WIRE)--IHOP® named Brandon & Shaleeza Collins as the 2023 Franchisee of the Year, awarded to them at the brand's Global Franchisee Conference. Brandon's parents, Ella and Larry Collins first opened their IHOP restaurant in 2006 after realizing the need in the North Baton Rouge community. In 2023, after spending several years learning the ins and outs of the restaurant, Brandon and his wife, Shaleeza, purchased the restaurant from them, excited to continue their l. businesswire.com - 1 month ago

New Strong Sell Stocks for October 7th ALLY, BHP and DIN have been added to the Zacks Rank #5 (Strong Sell) List on October 7 2024. zacks.com - 1 month ago

Applebee's Parent Dine Brands Falls After Truist Downgrade Tied to Sales Concerns Dine Brands Global (DIN) stock fell Friday as the owner of Applebee's and IHOP was downgraded by a Truist Securities analyst to "hold" from "buy" over concerns that Applebee's sales are slowing even as other chain restaurants have recovered in recent months. investopedia.com - 1 month ago

Dine Brands' Transformation Plan: A Recipe for Recovery? Dine Brands Global, Inc. DIN is the driving force behind beloved restaurant sector brands like Applebee's, IHOP, and Fuzzy's Taco Shop. Through a strategic franchise model, Dine Brands has successfully established a widespread presence across the globe, capturing the hearts (and stomachs) of a large and diverse customer base. benzinga.com - 1 month ago

Applebee's parent's stock slides 5% after Truist downgrades on worry about slowing sales ‘Potentially severe Applebee's same-store sales underperformance vs. peers (based on Truist Card Data) shakes our confidence that improving same-store sales will be a near-term catalyst for the shares,' analyst Jake Bartlett wrote in a note to clients. marketwatch.com - 1 month ago

8. Profile Summary

Dine Brands Global, Inc. DIN

COUNTRY US

INDUSTRY Restaurants

MARKET CAP $ 538 M

Dividend Yield 1.68%

Description Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, operates, and rents full-service restaurants in the United States and internationally. It operates through five segments: Applebee's Franchise Operations, International House of Pancakes (IHOP) Franchise Operations, Rental Operations, Financing Operations, and Company-Operated Restaurant Operations. The company owns and franchises two restaurant concepts, including Applebee's Neighborhood Grill + Bar in the bar and grill segment of the casual dining category; and IHOP in the family dining category of the restaurant industry. Its Applebee's restaurants offer American fare with drinks and drafts; and IHOP restaurants provide full table services, and food and beverage offerings. As of December 31, 2021, the company had 1,611 Applebee's franchised restaurants, and 1,751 IHOP franchised and area licensed restaurants. It is also involved in the lease or sublease of 598 IHOP franchised restaurants and two Applebee's franchised restaurants; and the financing of franchise fees and equipment leases. the company was formerly known as DineEquity, Inc. and changed its name to Dine Brands Global, Inc. in February 2018. Dine Brands Global, Inc. was founded in 1958 and is headquartered in Glendale, California.

Contact 450 North Brand Boulevard, Glendale, CA, 91203-1903 https://www.dinebrands.com

IPO Date July 12, 1991

Employees 596

Officers Mr. Vance Yuwen Chang Chief Financial Officer Ms. Allison Hall Senior Vice President & Chief Accounting Officer Susan Nelson Vice President of Global Communications & Public Affairs Ms. Christie Cook Vice President of Human Resources Mr. Tony E. Moralejo President of Applebee's U.S. and President of International & Global Development Mr. Brett Saul Levy Vice President of Investor Relations & Treasury Ms. Christine K. Son Senior Vice President of Legal, General Counsel & Secretary Mr. John W. Peyton Chief Executive Officer & Director Mr. Jay D. Johns President of IHOP Mr. Justin Skelton Chief Information Officer

Price Chart DIN

Dine Brands Global, Inc. DIN

Premium Plan

Unlimited Plan