image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 30.43
-3.55 %
$ 691 M
Market Cap
43.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BJRI stock under the worst case scenario is HIDDEN Compared to the current market price of 30.4 USD, BJ's Restaurants, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BJRI stock under the base case scenario is HIDDEN Compared to the current market price of 30.4 USD, BJ's Restaurants, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BJRI stock under the best case scenario is HIDDEN Compared to the current market price of 30.4 USD, BJ's Restaurants, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BJRI

image
$39.0$39.0$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.36 B REVENUE
1.81%
14.1 M OPERATING INCOME
2.33%
16.7 M NET INCOME
-15.12%
101 M OPERATING CASH FLOW
-4.12%
-76.9 M INVESTING CASH FLOW
22.26%
-27.6 M FINANCING CASH FLOW
-909.64%
344 M REVENUE
5.72%
-4.79 M OPERATING INCOME
-83.70%
-5.27 M NET INCOME
-79.91%
31.6 M OPERATING CASH FLOW
15.82%
-15.9 M INVESTING CASH FLOW
19.38%
-8.09 M FINANCING CASH FLOW
-50.00%
Balance Sheet BJ's Restaurants, Inc.
image
Current Assets 79.6 M
Cash & Short-Term Investments 26.1 M
Receivables 20.4 M
Other Current Assets 33.1 M
Non-Current Assets 961 M
Long-Term Investments 4.27 M
PP&E 848 M
Other Non-Current Assets 110 M
3.18 %81.41 %10.54 %Total Assets$1.0b
Current Liabilities 196 M
Accounts Payable 51 M
Short-Term Debt 40 M
Other Current Liabilities 105 M
Non-Current Liabilities 475 M
Long-Term Debt 461 M
Other Non-Current Liabilities 14.1 M
7.60 %5.96 %15.69 %68.64 %Total Liabilities$671.0m
EFFICIENCY
Earnings Waterfall BJ's Restaurants, Inc.
image
Revenue 1.36 B
Cost Of Revenue 351 M
Gross Profit 1.01 B
Operating Expenses 993 M
Operating Income 14.1 M
Other Expenses -2.61 M
Net Income 16.7 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(351m)1b(993m)14m3m17mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.17% GROSS MARGIN
74.17%
1.04% OPERATING MARGIN
1.04%
1.23% NET MARGIN
1.23%
4.51% ROE
4.51%
1.60% ROA
1.60%
3.21% ROIC
3.21%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BJ's Restaurants, Inc.
image
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 16.7 M
Depreciation & Amortization 72.7 M
Capital Expenditures -76.9 M
Stock-Based Compensation 8.63 M
Change in Working Capital 0
Others 3.41 M
Free Cash Flow 24.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BJ's Restaurants, Inc.
image
Wall Street analysts predict an average 1-year price target for BJRI of $38.5 , with forecasts ranging from a low of $29 to a high of $43 .
BJRI Lowest Price Target Wall Street Target
29 USD -4.70%
BJRI Average Price Target Wall Street Target
38.5 USD 26.52%
BJRI Highest Price Target Wall Street Target
43 USD 41.31%
Price
Max Price Target
Min Price Target
Average Price Target
4444424240403838363634343232303028282626May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.13 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.500.500.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.110.120.130.110.120.110.120.110.440.120.480.130.260.0020172017201820182019201920202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership BJ's Restaurants, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
653 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
56.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
88.3 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Best Growth Stocks to Buy for April 7th PBI, BJRI and AXTA made it to the Zacks Rank #1 (Strong Buy) growth stocks list on April 7, 2025. zacks.com - 1 week ago
BJ's Restaurants Trades at Discount: Right Time to Buy the Stock? BJRI's compelling valuation, solid fundamentals and growth initiatives bode well. zacks.com - 2 weeks ago
Best Growth Stocks to Buy for April 4th MPTI, STRL, and BJRI it to the Zacks Rank #1 (Strong Buy) growth stocks list on April 4, 2025. zacks.com - 2 weeks ago
Pick These 5 Bargain Stocks With Impressive EV-to-EBITDA Ratios We have screened bargain stocks HPK, BJRI, PRAA, AZZ and ADT based on the EV-to-EBITDA ratio, which gives the true picture of valuation and earnings potential. zacks.com - 2 weeks ago
Best Growth Stocks to Buy for April 2nd MPTI, BJRI and STRL made it to the Zacks Rank #1 (Strong Buy) growth stocks list on April 2, 2025. zacks.com - 2 weeks ago
BJ's Restaurants Opens in Queen Creek, Arizona HUNTINGTON BEACH, Calif., March 25, 2025 (GLOBE NEWSWIRE) -- BJ's Restaurants, Inc. (NASDAQ: BJRI) today announced the opening of its restaurant in Queen Creek, Arizona. The new BJ's Restaurant & Brewhouse opened yesterday, March 24, 2025, on Ellsworth Road at Queen Creek Crossing. The restaurant is approximately 7,000 square feet, seats approximately 240 guests and features BJ's extensive menu, including BJ's signature deep-dish pizza, award-winning handcrafted beer and famous Pizookie® dessert. BJ's unique, contemporary décor provides the perfect environment for all dining occasions. Current hours of operation are from 11:00 a.m. to 11:00 p.m. Monday through Thursday, 11:00 a.m. to midnight Friday and Saturday and 11:00 a.m. to 10:00 p.m. on Sundays. globenewswire.com - 3 weeks ago
Are Retail-Wholesale Stocks Lagging BJ's Restaurants (BJRI) This Year? Here is how BJ's Restaurants (BJRI) and Carvana (CVNA) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
Best Growth Stocks to Buy for March 20th Here are three stocks with buy ranks and strong growth characteristics for investors to consider today March 20th: zacks.com - 1 month ago
Best Growth Stocks to Buy for March 18th PBI, BJRI and DLAKY made it to the Zacks Rank #1 (Strong Buy) growth stocks list on March 18, 2025. zacks.com - 1 month ago
5 Value Stocks With Exciting EV-to-EBITDA Ratios to Scoop Up We have screened value stocks OPFI, NUS, BJRI, MRC and KT based on the EV-to-EBITDA ratio, which gives the true picture of valuation and earnings potential. zacks.com - 1 month ago
BJRI or BROS: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Retail - Restaurants sector might want to consider either BJ's Restaurants (BJRI) or Dutch Bros (BROS). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
4 Red-Hot Stocks Thriving in a Booming Restaurant Industry Restaurant stocks like EAT, BJRI, KRUS and LOCO are likely to benefit from sales-building initiatives and digital initiatives. zacks.com - 1 month ago
8. Profile Summary

BJ's Restaurants, Inc. BJRI

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 691 M
Dividend Yield 0.00%
Description BJ's Restaurants, Inc. owns and operates casual dining restaurants in the United States. The company's restaurants offer pizzas, craft and other beers, appetizers, entrées, pastas, sandwiches, specialty salads, and desserts. As of April 19, 2022, it operated 213 restaurants in 29 states. The company was founded in 1978 and is based in Huntington Beach, California.
Contact 7755 Center Avenue, Huntington Beach, CA, 92647 https://www.bjsrestaurants.com
IPO Date Oct. 9, 1996
Employees 21230
Officers Ms. Heidi E. Rogers Senior Vice President of Marketing Mr. Thomas A. Houdek Senior Vice President & Chief Financial Officer Ms. Kendra D. Miller Executive Vice President, General Counsel & Secretary Mr. Brian S. Krakower Executive Vice President & Chief Information Officer Mr. Christopher P. Pinsak Executive Vice President & Chief Restaurant Operations Officer Mr. Gregory S. Lynds Executive Vice President & Chief Development Officer Mr. Rana Schirmer Director of SEC Reporting Mr. Lyle D. Tick President & Chief Concept Officer Mr. Jacob J. Guild Senior Vice President & Chief Accounting Officer Mr. Alexander M. Puchner Senior Vice President of Brewing Operations