image
Bloomin' Brands, Inc. BLMN
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 7.595
-0.999 %
$ 645 M
Market Cap
-13.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BLMN stock under the worst case scenario is HIDDEN Compared to the current market price of 7.59 USD, Bloomin' Brands, Inc. is HIDDEN

BLMN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BLMN stock under the base case scenario is HIDDEN Compared to the current market price of 7.59 USD, Bloomin' Brands, Inc. is HIDDEN

BLMN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BLMN stock under the best case scenario is HIDDEN Compared to the current market price of 7.59 USD, Bloomin' Brands, Inc. is HIDDEN

BLMN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BLMN

image
1M -5%
6M -68%
1Y -192%
3Y -126%
5Y -31%
All
$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
3.95 B REVENUE
-15.43%
Growth Rates
1Year -15.43%
3Years -1.41%
5Years -0.93%
7Years -0.92%
10Years -1.17%
140 M OPERATING INCOME
-57.00%
Growth Rates
1Year -57.00%
3Years -23.23%
5Years -6.06%
7Years -0.63%
10Years -3.12%
-52 M NET INCOME
-20.45%
Growth Rates
1Year -20.45%
3Years -7.24%
5Years -6.78%
7Years -6.04%
10Years -4.43%
228 M OPERATING CASH FLOW
-57.15%
Growth Rates
1Year -57.15%
3Years -17.24%
5Years -6.40%
7Years -8.00%
10Years -4.24%
-239 M INVESTING CASH FLOW
24.62%
Growth Rates
1Year 24.62%
3Years -31.65%
5Years -12.73%
7Years -9.94%
10Years 0.05%
-23.5 M FINANCING CASH FLOW
87.44%
Growth Rates
1Year 87.44%
3Years 58.01%
5Years 34.12%
7Years 30.28%
10Years 16.85%
972 M REVENUE
-6.43%
Growth Rates
1Year -15.43%
3Years -1.41%
5Years -0.93%
7Years -0.92%
10Years -1.17%
-626 K OPERATING INCOME
-3.64%
Growth Rates
1Year -57.00%
3Years -23.23%
5Years -6.06%
7Years -0.63%
10Years -3.12%
-1.56 M NET INCOME
-20.62%
Growth Rates
1Year -20.45%
3Years -7.24%
5Years -6.78%
7Years -6.04%
10Years -4.43%
120 M OPERATING CASH FLOW
1633.29%
Growth Rates
1Year -57.15%
3Years -17.24%
5Years -6.40%
7Years -8.00%
10Years -4.24%
-42.6 M INVESTING CASH FLOW
34.80%
Growth Rates
1Year 24.62%
3Years -31.65%
5Years -12.73%
7Years -9.94%
10Years 0.05%
-89.1 M FINANCING CASH FLOW
-205.84%
Growth Rates
1Year 87.44%
3Years 58.01%
5Years 34.12%
7Years 30.28%
10Years 16.85%
Balance Sheet Bloomin' Brands, Inc.
image
Current Assets 321 M
Cash & Short-Term Investments 70.1 M
Receivables 0
Other Current Assets 250 M
Non-Current Assets 3.06 B
Long-Term Investments 0
PP&E 1.96 B
Other Non-Current Assets 1.1 B
7.40 %57.95 %32.58 %Total Assets$3.4b
Current Liabilities 952 M
Accounts Payable 153 M
Short-Term Debt 0
Other Current Liabilities 799 M
Non-Current Liabilities 2.29 B
Long-Term Debt 1.03 B
Other Non-Current Liabilities 1.27 B
4.72 %24.63 %31.66 %39.00 %Total Liabilities$3.2b
EFFICIENCY
Earnings Waterfall Bloomin' Brands, Inc.
image
Revenue 3.95 B
Cost Of Revenue 1.15 B
Gross Profit 2.8 B
Operating Expenses 2.66 B
Operating Income 140 M
Other Expenses 192 M
Net Income -52 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)4b(1b)3b(3b)140m(192m)(52m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.94% GROSS MARGIN
70.94%
Averages
1Year 70.94%
3Years 35.02%
5Years 26.68%
7Years 23.69%
10Years 21.57%
3.54% OPERATING MARGIN
3.54%
Averages
1Year 3.54%
3Years 5.99%
5Years 4.47%
7Years 4.36%
10Years 4.22%
-3.24% NET MARGIN
-3.24%
Averages
1Year -3.24%
3Years 1.45%
5Years 0.92%
7Years 1.48%
10Years 1.66%
-94.47% ROE
-94.47%
Averages
1Year -94.47%
3Years 1.07%
5Years -269.87%
7Years -154.34%
10Years -82.62%
-3.78% ROA
-3.78%
Averages
1Year -3.78%
3Years 2.17%
5Years 1.67%
7Years 2.33%
10Years 2.60%
4.56% ROIC
4.56%
Averages
1Year 4.56%
3Years 8.54%
5Years 7.01%
7Years 7.25%
10Years 7.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bloomin' Brands, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -52 M
Depreciation & Amortization 176 M
Capital Expenditures -221 M
Stock-Based Compensation 7.48 M
Change in Working Capital 0
Others 127 M
Free Cash Flow 7.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bloomin' Brands, Inc.
image
Wall Street analysts predict an average 1-year price target for BLMN of $17.7 , with forecasts ranging from a low of $11 to a high of $28 .
BLMN Lowest Price Target Wall Street Target
11 USD 44.83%
BLMN Average Price Target Wall Street Target
17.7 USD 133.24%
BLMN Highest Price Target Wall Street Target
28 USD 268.66%
Price
Max Price Target
Min Price Target
Average Price Target
3030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.98% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.001.000.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.060.070.080.090.10.20.140.240.240.150.060.070.080.090.10.140.240.240.060.070.080.090.10.140.240.240.060.240.070.280.080.320.090.360.10.400.140.620.240.860.240.960.240.1520152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Bloomin' Brands, Inc.
image
Sold
0-3 MONTHS
79.5 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
1.13 M USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
15.6 K USD 1
9-12 MONTHS
7. News
Here's What Key Metrics Tell Us About Bloomin' Brands (BLMN) Q1 Earnings While the top- and bottom-line numbers for Bloomin' Brands (BLMN) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 week ago
Bloomin' Brands (BLMN) Surpasses Q1 Earnings and Revenue Estimates Bloomin' Brands (BLMN) came out with quarterly earnings of $0.59 per share, beating the Zacks Consensus Estimate of $0.57 per share. This compares to earnings of $0.70 per share a year ago. zacks.com - 1 week ago
4 Off-the-Radar Stocks That Deliver Massive 8% and Higher Dividends Investors love dividend stocks, especially high-yield varieties, because they offer a significant income stream and have substantial total return potential. 247wallst.com - 1 week ago
Outback Steakhouse Owner Guides for Softer Quarter Bloomin' Brands held its full-year outlook despite choppy consumer trends, though it is guiding for a softer second quarter than Wall Street had been targeting. wsj.com - 1 week ago
Bloomin' Brands Announces 2025 Q1 Financial Results TAMPA, Fla.--(BUSINESS WIRE)--Bloomin' Brands, Inc. (Nasdaq: BLMN) today reported results for the first quarter 2025 (“Q1 2025”) compared to the first quarter 2024 (“Q1 2024”). CEO Comments “We continue to make progress on our operating priorities to simplify the business and consistently deliver a great guest experience while balancing our longer-term priorities to turnaround Outback and drive sustainable sales and profit growth,” said Mike Spanos, CEO. “We are navigating a choppy macro enviro. businesswire.com - 1 week ago
What's in Store for These 3 Restaurant Stocks in Q1 Earnings? Restaurant stocks are likely to have benefited from expanding store footprints, digitizing service channels, and menu enhancements in the first quarter of 2025. zacks.com - 2 weeks ago
Analysts Estimate Bloomin' Brands (BLMN) to Report a Decline in Earnings: What to Look Out for Bloomin' Brands (BLMN) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Most Investors Don't Realize These 4 Well-Known Stocks Also Have 7% Dividends Dividend stocks are a favorite among investors for good reason. They provide a steady stream of passive income and offer a promising avenue for total return. 247wallst.com - 3 weeks ago
Bloomin' Brands, Inc. to Host Fiscal 2025 First Quarter Earnings Conference Call at 8:30 AM EST on May 7, 2025 TAMPA, Fla.--(BUSINESS WIRE)--Bloomin' Brands, Inc. (Nasdaq: BLMN) will release results for the fiscal first quarter ended March 30, 2025, on Wednesday, May 7, 2025, at approximately 7:00 AM EST, which will be followed by a conference call to review its financial results at 8:30 AM EST the same day. The call will be webcast live from the Company's website at http://www.bloominbrands.com under the Investors section. A replay of this webcast will be available on the Company's website after the ca. businesswire.com - 1 month ago
Beef Prices Are Rising. Tariffs Could Make Them Worse. While egg prices have come down from record highs, the cost of beef—a key protein on most American tables—continues to rise. That could not only dent consumer wallets, but also raise input costs for restaurants, forcing them to either raise prices or risk lower profits. marketwatch.com - 1 month ago
Bond Yields Are Falling: Grab These Wall Street High-Yield 6% Dividend Favorites Fast Investors love dividend stocks, especially the high-yield variety, because they offer a significant income stream and have massive total return potential. 247wallst.com - 1 month ago
Bloomin' Brands Is A Long-Term Survivor, But Has Near-Term Challenges: Analyst J.P. Morgan analyst John Ivankoe cut the price forecast for Bloomin' Brands, Inc. BLMN from $13.00 to $10.00 while retaining a Neutral rating. benzinga.com - 2 months ago
8. Profile Summary

Bloomin' Brands, Inc. BLMN

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 645 M
Dividend Yield 1.98%
Description Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, upscale casual, and fine dining restaurants in the United States and internationally. The company operates through two segments, U.S. and International. Its restaurant portfolio has four concepts, including Outback Steakhouse, a casual steakhouse restaurant; Carrabba's Italian Grill, a casual Italian restaurant; Bonefish Grill; and Fleming's Prime Steakhouse & Wine Bar, a contemporary steakhouse. As of December 26, 2021, the company owned and operated 1,013 full-service restaurants and franchised 157 restaurants across 47 states; and 156 full-service restaurants and franchised 172 restaurants across 17 countries and Guam. The company was founded in 1988 and is based in Tampa, Florida.
Contact 2202 North West Shore Boulevard, Tampa, FL, 33607 https://www.bloominbrands.com
IPO Date Aug. 8, 2012
Employees 81000
Officers Ms. Lissette Gonzalez Executive Vice President & Chief Commercial Officer Ms. Sheilina Henry President of Fleming's Prime Steakhouse & Wine Bar Mr. Mark E. Graff Executive Vice President and President of Bonefish Grill & Fine Dining Mr. Philip Pace Senior Vice President & Chief Accounting Officer Tara Kurian Vice President of Corporate Financial & Investor Relations Ms. Kelia Bazile Senior Vice President & President of Carrabba's Italian Grill Mr. Michael Spanos Chief Executive Officer & Director Ms. Kelly M. Lefferts Executive Vice President, Chief Legal Officer & Secretary Mr. Gagan Sinha Chief Information Officer Mr. William Michael Healy Chief Financial Officer & Executive Vice President of Global Business Development