Consumer Cyclical - Restaurants - NASDAQ - US
$ 13.2
-1.71 %
$ 1.12 B
Market Cap
-165.0
P/E
INCOME STATEMENT
4.67 B
REVENUE
325 M
OPERATING INCOME
254 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Bloomin' Brands, Inc.
| Revenue | 4.67 B |
| Cost Of Revenue | 3.86 B |
| Gross Profit | 810 M |
| Operating Expenses | 485 M |
| Operating Income | 325 M |
| Other Expenses | 70.7 M |
| Net Income | 254 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 4 671.5 | 4 416.5 | 4 122.4 | 3 170.6 | 4 139.4 | 4 126.4 | 4 213.3 | 4 252.3 | 4 377.7 | 4 442.7 | 4 129.2 | 3 987.8 | 3 841.3 | 3 628.3 | 3 601.7 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 3 861.1 | 3 675.8 | 3 390.7 | 2 834.6 | 3 467.2 | 3 460.0 | 3 515.7 | 3 558.3 | 3 632.1 | 3 703.4 | 3 455.7 | 3 317.1 | 1 226.1 | 3 050.6 | 1 184.1 |
| Gross Profit | 810.4 | 740.8 | 731.7 | 336.0 | 672.2 | 666.4 | 697.7 | 694.1 | 745.6 | 739.3 | 673.5 | 670.6 | 2 615.2 | 577.7 | 2 417.6 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 485.2 | 404.4 | 409.0 | 434.6 | 472.1 | 484.3 | 499.2 | 461.8 | 478.0 | 495.3 | 433.0 | 482.0 | 2 401.7 | 409.1 | 2 468.7 |
| Selling, General and Administrative Expenses | 260.5 | 234.8 | 245.6 | 254.4 | 275.2 | 282.7 | 307.0 | 268.0 | 287.6 | 304.4 | 268.9 | 326.5 | 2 275.2 | 252.8 | 2 126.1 |
| Research and Development Expenses | 3.5 | 2.7 | 2.6 | 2.4 | 3.4 | 3.8 | 3.9 | 5.2 | 6.5 | 5.8 | 6.4 | 7.3 | 0 | 0 | 0 |
| Operating Income | 325.1 | 330.4 | 309.0 | (98.5) | 191.1 | 145.3 | 146.1 | 127.6 | 230.9 | 192.0 | 225.4 | 181.1 | 213.5 | 168.9 | (109.3) |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 52.2 | 53.2 | 57.6 | 64.4 | 49.3 | 44.9 | 41.4 | 45.7 | 56.2 | 59.7 | 74.8 | 86.6 | 83.4 | 91.4 | 100.3 |
| Total Other Income | (52.2) | (178.5) | (59.7) | (64.5) | (49.4) | (44.9) | (27.5) | (67.3) | (60.1) | (72.0) | (53.0) | (112.1) | (82.6) | (88.4) | 42.0 |
| Pre-Tax Income | 273.0 | 151.9 | 249.3 | (239.5) | 141.7 | 100.3 | 118.5 | 56.5 | 170.9 | 120.0 | 172.4 | 73.4 | 130.9 | 80.5 | (67.3) |
| NET INCOME | |||||||||||||||
| Tax Provision | 18.6 | 42.7 | 26.4 | (80.7) | 7.6 | (9.2) | 16.0 | 10.1 | 39.3 | 24.0 | (42.2) | 12.1 | 21.7 | 21.3 | (2.5) |
| Net Income | 247.4 | 101.9 | 215.6 | (158.8) | 130.6 | 107.1 | 100.2 | 41.7 | 127.3 | 91.1 | 208.4 | 50.0 | 100.0 | 53.0 | (64.5) |
| EPS | 2.84 | 1.15 | 2.42 | 1.82 | 1.47 | 1.16 | 1.05 | 0.35 | 1.04 | 0.73 | 1.69 | 0.45 | 0.94 | 0.5 | 0.62 |