Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 108.2 | ||||||||||
CAPEX | (14.1) | ||||||||||
Maintenance CAPEX | (9.8) | ||||||||||
Cash Flow For Owners | 98.3 | 102.3 | 106.5 | 110.8 | 115.4 | 120.1 | 124.9 | 130.0 | 135.3 | 140.9 | 2 750.1 |