image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 436.57
-1.72 %
$ 15 B
Market Cap
26.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DPZ stock under the worst case scenario is HIDDEN Compared to the current market price of 437 USD, Domino's Pizza, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DPZ stock under the base case scenario is HIDDEN Compared to the current market price of 437 USD, Domino's Pizza, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DPZ stock under the best case scenario is HIDDEN Compared to the current market price of 437 USD, Domino's Pizza, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DPZ

image
$490.0$490.0$480.0$480.0$470.0$470.0$460.0$460.0$450.0$450.0$440.0$440.0$430.0$430.0$420.0$420.0$410.0$410.0$400.0$400.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.71 B REVENUE
5.07%
879 M OPERATING INCOME
7.26%
584 M NET INCOME
12.53%
625 M OPERATING CASH FLOW
5.76%
-31.2 M INVESTING CASH FLOW
70.79%
-532 M FINANCING CASH FLOW
-11.73%
1.44 B REVENUE
33.68%
274 M OPERATING INCOME
37.63%
169 M NET INCOME
15.33%
178 M OPERATING CASH FLOW
3.06%
40.7 M INVESTING CASH FLOW
250.98%
-219 M FINANCING CASH FLOW
9.54%
Balance Sheet Domino's Pizza, Inc.
image
Current Assets 905 M
Cash & Short-Term Investments 186 M
Receivables 309 M
Other Current Assets 410 M
Non-Current Assets 832 M
Long-Term Investments 82.7 M
PP&E 511 M
Other Non-Current Assets 238 M
10.72 %17.80 %23.61 %4.76 %29.45 %13.68 %Total Assets$1.7b
Current Liabilities 1.61 B
Accounts Payable 85.9 M
Short-Term Debt 1.19 B
Other Current Liabilities 337 M
Non-Current Liabilities 4.09 B
Long-Term Debt 4.01 B
Other Non-Current Liabilities 79.2 M
20.87 %5.91 %70.32 %Total Liabilities$5.7b
EFFICIENCY
Earnings Waterfall Domino's Pizza, Inc.
image
Revenue 4.71 B
Cost Of Revenue 2.86 B
Gross Profit 1.85 B
Operating Expenses 970 M
Operating Income 879 M
Other Expenses 295 M
Net Income 584 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)2b(970m)879m(295m)584mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.28% GROSS MARGIN
39.28%
18.68% OPERATING MARGIN
18.68%
12.41% NET MARGIN
12.41%
-14.74% ROE
-14.74%
33.63% ROA
33.63%
54.10% ROIC
54.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Domino's Pizza, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 584 M
Depreciation & Amortization 87.7 M
Capital Expenditures -113 M
Stock-Based Compensation 43.3 M
Change in Working Capital -44 M
Others -50.2 M
Free Cash Flow 512 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Domino's Pizza, Inc.
image
Wall Street analysts predict an average 1-year price target for DPZ of $516 , with forecasts ranging from a low of $419 to a high of $612 .
DPZ Lowest Price Target Wall Street Target
419 USD -4.02%
DPZ Average Price Target Wall Street Target
516 USD 18.09%
DPZ Highest Price Target Wall Street Target
612 USD 40.18%
Price
Max Price Target
Min Price Target
Average Price Target
650650600600550550500500450450400400350350May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.71% DIVIDEND YIELD
1.74 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.000.310.380.460.550.650.780.941.11.211.511.740.310.380.460.550.650.780.941.11.211.510.310.380.460.550.650.780.941.11.211.510.311.240.381.520.461.840.552.200.652.600.783.120.943.761.14.401.214.841.516.041.742015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Domino's Pizza, Inc.
image
Sold
0-3 MONTHS
7.68 M USD 6
3-6 MONTHS
3.05 M USD 4
6-9 MONTHS
3.08 M USD 2
9-12 MONTHS
8.08 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Warren Buffett Has $334 Billion in Cash and Treasury Bills: Here's What Happens Next We wrote about it repeatedly, as did most of the financial press. 247wallst.com - 1 week ago
Domino's® Extends Partnership with Indie Agency WorkInProgress Through 2027 Together, Domino's and WorkInProgress have navigated a post-pandemic world, helping Domino's face economic and categorical headwinds to maintain its No. 1 position ANN ARBOR, Mich. prnewswire.com - 1 week ago
Domino's Pizza price target lowered to $500 from $510 at Baird Baird lowered the firm's price target on Domino's Pizza to $500 from $510 and keeps an Outperform rating on the shares. With the probabilities of an economic slowdown seemingly rising following the "shock" of last week's tariff announcement, Baird lowered estimates and price targets for the restaurants. It still believes exposure to restaurants remains appropriate, but is "dialing up" a preference for franchisors and keeps Outperform ratings on the businesses it thinks would be positioned to perform reasonably well in a downturn scenario. Baird moved to the sidelines on Portillo's and Starbucks. 23 Apr 28 Apr https://thefly.com - 1 week ago
3 Top Buffett Stocks to Buy and Hold for the Next 20 Years Warren Buffett has built a fortune for Berkshire Hathaway shareholders. Buffett's success at buying stocks of great businesses and holding them for the long term has inspired many investors to follow his style. fool.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Domino's Pizza, Inc. (DPZ) and Encourages Shareholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / April 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Domino's Pizza, Inc. ("Domino's" or "the Company") (NYSE:DPZ). Investors who purchased Domino's securities prior to December 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DPZ. accessnewswire.com - 2 weeks ago
Domino's Pizza Partners With DoorDash for Wider Market Reach DPZ has partnered with DoorDash to drive incremental sales by expanding the former's customer base. zacks.com - 2 weeks ago
Domino's Pizza and DoorDash Strike a Deal. Sales Are Why. Domino's Pizza will add the DoorDash app for delivery orders nationwide starting in May and plans to expand the service to Canada later this year, the company said on Wednesday. barrons.com - 2 weeks ago
Domino's Pizza: A Slice Of Profitable Growth - Why Investors Should Take A Bite Domino's Pizza is a market leader with a robust digital strategy and global franchise network, driving 7% annual growth over the next decade. Despite short-term challenges like inflation and labor costs, DPZ's valuation remains strong due to consistent performance and innovative delivery models. DPZ's debt is manageable, with a debt to EBITDA ratio of 3.79x, indicating efficient financial management and stable shareholder returns. seekingalpha.com - 2 weeks ago
Domino's® and DoorDash Announce Partnership: World's Largest Pizza Company to Join Largest Local Commerce Platform in North America Orders on DoorDash's Marketplace will be delivered by Domino's drivers Partnership Highlights: Domino's Joins DoorDash Marketplace: Nationwide U.S. launch beginning in May 2025, expanding to Canada later in 2025 Seamless Integration with Self-Delivery: Domino's drivers fulfill orders while tapping into DoorDash's leading local commerce platform for new customer reach ANN ARBOR, Mich. and SAN FRANCISCO , April 2, 2025 /PRNewswire/ -- Domino's Pizza Inc. (Nasdaq: DPZ), the largest pizza company in the world, has entered into a partnership with DoorDash (Nasdaq: DASH), the leading local commerce platform in North America. prnewswire.com - 2 weeks ago
My Top 15 High-Growth Dividend Stocks For April 2025 My Top 15 High-Growth Dividend stocks outperformed SPY and VIG in March, posting a loss of 3.26% compared to SPY's 5.86% and VIG's 4.50%. The April 2025 list offers an average dividend yield of 1.25% and is potentially 31% undervalued, poised for strong long-term returns. Dollar cost averaging into the top 15 stocks each month shows a 68.54% success rate, with 61 out of 89 stocks leading to positive gains. seekingalpha.com - 2 weeks ago
Domino's Pizza Chain Operator In China Sizzles The operator of Domino's Pizza restaurants in China said its revenue rose 41% last year, as it announced plans to accelerate its new store openings in 2025 benzinga.com - 2 weeks ago
Why Domino's Pizza (DPZ) is a Top Growth Stock for the Long-Term Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
8. Profile Summary

Domino's Pizza, Inc. DPZ

image
COUNTRY US
INDUSTRY Restaurants
MARKET CAP $ 15 B
Dividend Yield 0.71%
Description Domino's Pizza, Inc., through its subsidiaries, operates as a pizza company in the United States and internationally. It operates through three segments: U.S. Stores, International Franchise, and Supply Chain. The company offers pizzas under the Domino's brand name through company-owned and franchised stores. It also provides oven-baked sandwiches, pasta, boneless chicken and chicken wings, bread and dips side items, desserts, and soft drink products. As of January 2, 2022, the company operated approximately 18,800 stores in 90 markets. Domino's Pizza, Inc. was founded in 1960 and is based in Ann Arbor, Michigan.
Contact 30 Frank Lloyd Wright Drive, Ann Arbor, MI, 48105 https://www.dominos.com
IPO Date July 13, 2004
Employees 6400
Officers Mr. David Allen Brandon Executive Chairman Mr. Sandeep Reddy C.F.A. Executive Vice President & Chief Financial Officer Mr. Kelly E. Garcia Executive Vice President and Chief Technology & Data Officer Mr. Russell J. Weiner Chief Executive Officer & Director Mr. Joseph Hugh Jordan Chief Operating Officer & President of U.S.