Consumer Cyclical -
Restaurants - NASDAQ - US
$ 477.93
0.345 %
$ 16.4 B
Market Cap
27.48
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Domino's Pizza, Inc.
| Revenue | 4.71 B |
| Cost Of Revenue | 2.86 B |
| Gross Profit | 1.85 B |
| Operating Expenses | 970 M |
| Operating Income | 879 M |
| Other Expenses | 295 M |
| Net Income | 584 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Jan-2023 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Jan-2017 | Jan-2016 | Dec-2014 | Dec-2013 | Dec-2012 | Jan-2012 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Jan-2006 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 4 706.4 | 4 479.4 | 4 537.2 | 4 357.4 | 4 117.4 | 3 618.8 | 3 432.9 | 2 788.0 | 2 472.6 | 2 216.5 | 1 993.8 | 1 802.2 | 1 678.4 | 1 652.2 | 1 570.9 | 1 404.1 | 1 425.1 | 1 462.9 | 1 437.3 | 1 511.6 | 1 446.5 | 1 333.3 | 1 275.0 | 1 258.3 | 1 166.1 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 2 857.9 | 2 751.9 | 2 888.6 | 2 669.1 | 2 522.9 | 2 216.3 | 2 130.2 | 1 922.0 | 1 704.9 | 1 533.4 | 1 399.1 | 1 253.2 | 1 177.1 | 1 181.7 | 1 132.3 | 1 017.1 | 1 061.9 | 1 084.0 | 1 052.8 | 1 126.3 | 1 092.8 | 992.1 | 0 | 944.5 | 868.1 |
| Gross Profit | 1 848.5 | 1 727.4 | 1 648.6 | 1 688.2 | 1 594.5 | 1 402.5 | 1 302.7 | 866.0 | 767.7 | 683.1 | 594.8 | 549.0 | 501.3 | 470.5 | 438.6 | 387.0 | 363.3 | 378.9 | 384.5 | 385.3 | 353.7 | 341.2 | 1 275.0 | 313.8 | 298.0 |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 969.5 | 906.5 | 880.7 | 907.8 | 868.9 | 773.1 | 731.0 | 344.8 | 313.6 | 277.7 | 249.4 | 235.2 | 219.0 | 211.4 | 210.9 | 197.5 | 168.2 | 184.9 | 170.3 | 186.2 | 182.3 | 181.8 | (1 117.2) | 186.7 | 185.6 |
| Selling, General and Administrative Expenses | 969.3 | 907.7 | 901.9 | 907.8 | 868.9 | 773.1 | 731.0 | 344.8 | 313.6 | 277.7 | 249.4 | 235.2 | 219.0 | 211.4 | 210.9 | 197.5 | 168.2 | 184.9 | 170.3 | 186.2 | 182.3 | 181.8 | 0 | 186.7 | 185.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 879.0 | 819.5 | 767.9 | 780.4 | 725.6 | 629.4 | 571.7 | 521.2 | 454.0 | 405.4 | 345.4 | 313.8 | 282.3 | 259.1 | 227.7 | 189.5 | 195.0 | 193.9 | 214.2 | 199.1 | 171.4 | 159.5 | 157.8 | 127.1 | 112.4 |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 195.9 | 196.5 | 195.1 | 191.5 | 170.5 | 146.8 | 146.3 | 122.5 | 110.1 | 99.5 | 86.9 | 88.9 | 101.4 | 91.6 | 96.8 | 110.9 | 114.9 | 0 | 0 | 0 | 0 | 74.7 | 0 | 0 | 0 |
| Total Other Income | (156.8) | (167.1) | (195.1) | (154.7) | (170.5) | (146.8) | (143.0) | (121.1) | (109.4) | (99.2) | (86.7) | (88.7) | (101.1) | (91.3) | (88.8) | (54.0) | (112.2) | (138.4) | (53.8) | (25.9) | (71.3) | (97.1) | (61.6) | (66.8) | (70.9) |
| Pre-Tax Income | 722.2 | 652.4 | 572.8 | 625.7 | 555.1 | 482.6 | 428.7 | 400.2 | 344.7 | 306.2 | 258.6 | 225.1 | 181.2 | 167.8 | 138.9 | 135.5 | 82.9 | 55.6 | 160.4 | 173.3 | 100.1 | 62.4 | 96.2 | 60.3 | 41.5 |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | 138.0 | 133.3 | 120.6 | 115.2 | 63.8 | 81.9 | 66.7 | 122.2 | 130.0 | 113.4 | 96.0 | 82.1 | 68.8 | 62.4 | 51.0 | 55.8 | 28.9 | 17.7 | 54.2 | 65.0 | 37.8 | 23.4 | 35.7 | 23.5 | 16.2 |
| Net Income | 584.2 | 519.1 | 452.3 | 510.5 | 491.3 | 400.7 | 362.0 | 277.9 | 214.7 | 192.8 | 162.6 | 143.0 | 112.4 | 105.4 | 87.9 | 79.7 | 54.0 | 37.9 | 106.2 | 108.3 | 62.3 | 39.0 | 60.5 | 36.8 | 25.3 |
| EPS | 16.8 | 14.8 | 12.7 | 13.7 | 12.6 | 9.83 | 8.65 | 6.48 | 4.45 | 3.53 | 2.93 | 2.56 | 1.99 | 1.79 | 1.5 | 1.36 | 0.93 | 0.61 | 1.68 | 1.62 | 0.85 | 12.3 | 0.1 | 1.01 | 0.3 |