Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 624.9 | ||||||||||
CAPEX | (112.9) | ||||||||||
Maintenance CAPEX | (79.0) | ||||||||||
Cash Flow For Owners | 545.9 | 593.1 | 644.5 | 700.3 | 760.9 | 826.8 | 898.4 | 976.2 | 1 060.7 | 1 152.5 | 23 491.6 |