Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 753.6 | ||||||||||
CAPEX | (354.3) | ||||||||||
Maintenance CAPEX | (248.0) | ||||||||||
Cash Flow For Owners | 505.6 | 574.7 | 653.3 | 742.7 | 844.3 | 959.7 | 1 091.0 | 1 240.2 | 1 409.8 | 1 602.6 | 34 174.1 |