image
Healthcare - Biotechnology - NASDAQ - US
$ 1.015
0.495 %
$ 80.4 M
Market Cap
-0.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TNYA stock under the worst case scenario is HIDDEN Compared to the current market price of 1.01 USD, Tenaya Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TNYA stock under the base case scenario is HIDDEN Compared to the current market price of 1.01 USD, Tenaya Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one TNYA stock under the best case scenario is HIDDEN Compared to the current market price of 1.01 USD, Tenaya Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-131 M OPERATING INCOME
-4.44%
-124 M NET INCOME
-0.34%
-102 M OPERATING CASH FLOW
2.25%
48.7 M INVESTING CASH FLOW
-41.76%
4.05 M FINANCING CASH FLOW
-94.79%
0 REVENUE
0.00%
-26.7 M OPERATING INCOME
13.34%
-25.6 M NET INCOME
12.90%
-19.8 M OPERATING CASH FLOW
16.01%
-30.1 M INVESTING CASH FLOW
-139.25%
31 K FINANCING CASH FLOW
-94.56%
Balance Sheet Tenaya Therapeutics, Inc.
image
Current Assets 112 M
Cash & Short-Term Investments 105 M
Receivables 0
Other Current Assets 6.94 M
Non-Current Assets 58.9 M
Long-Term Investments 0
PP&E 53.3 M
Other Non-Current Assets 5.68 M
Current Liabilities 22.7 M
Accounts Payable 5.63 M
Short-Term Debt 4.32 M
Other Current Liabilities 12.8 M
Non-Current Liabilities 8.36 M
Long-Term Debt 8.1 M
Other Non-Current Liabilities 253 K
EFFICIENCY
Earnings Waterfall Tenaya Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 8.69 M
Gross Profit -8.69 M
Operating Expenses 131 M
Operating Income -131 M
Other Expenses -7.11 M
Net Income -124 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-89.00% ROE
-89.00%
-72.77% ROA
-72.77%
-86.25% ROIC
-86.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tenaya Therapeutics, Inc.
image
Net Income -124 M
Depreciation & Amortization 8.69 M
Capital Expenditures -1.24 M
Stock-Based Compensation 15.3 M
Change in Working Capital -5.65 M
Others 1.3 M
Free Cash Flow -103 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tenaya Therapeutics, Inc.
image
TNYA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Tenaya Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
4.79 K USD 1
6-9 MONTHS
56.6 K USD 3
9-12 MONTHS
23.1 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Nov 18, 2024
Sell 4.79 K USD
Saito Chihiro
SVP, Accounting and Fin. Ops.
- 2258
2.12 USD
6 months ago
Aug 16, 2024
Sell 2.61 K USD
Saito Chihiro
SVP, Accounting and Fin. Ops.
- 902
2.8945 USD
6 months ago
Aug 16, 2024
Sell 1.89 K USD
Saito Chihiro
SVP, Accounting and Fin. Ops.
- 654
2.8945 USD
6 months ago
Aug 16, 2024
Sell 2.34 K USD
Saito Chihiro
SVP, Accounting and Fin. Ops.
- 807
2.8945 USD
6 months ago
Aug 16, 2024
Sell 16.8 K USD
Tingley Whittemore
Chief Medical Officer
- 5803
2.8945 USD
6 months ago
Aug 16, 2024
Sell 4.7 K USD
Tingley Whittemore
Chief Medical Officer
- 1625
2.8945 USD
6 months ago
Aug 16, 2024
Sell 16.8 K USD
Ali Faraz
Chief Executive Officer
- 5802
2.8945 USD
6 months ago
Aug 16, 2024
Sell 11.4 K USD
Ali Faraz
Chief Executive Officer
- 3946
2.8945 USD
11 months ago
Mar 05, 2024
Sell 23.1 K USD
Hoey Timothy
Chief Scientific Officer
- 3300
7.0003 USD
1 year ago
Feb 20, 2024
Sell 33.8 K USD
Hoey Timothy
Chief Scientific Officer
- 6369
5.309 USD
1 year ago
Feb 20, 2024
Sell 1.23 K USD
Hoey Timothy
Chief Scientific Officer
- 200
6.165 USD
1 year ago
Feb 16, 2024
Sell 27.4 K USD
Hoey Timothy
Chief Scientific Officer
- 4681
5.86 USD
1 year ago
Feb 16, 2024
Sell 38.1 K USD
Tingley Whittemore
Chief Medical Officer
- 6500
5.86 USD
1 year ago
Feb 16, 2024
Sell 30.5 K USD
PATTERSON LEONE D
Chief Fin. and Bus. Officer
- 5201
5.86 USD
1 year ago
Feb 16, 2024
Sell 37.3 K USD
Ali Faraz
Chief Executive Officer
- 6358
5.86 USD
1 year ago
Feb 12, 2024
Bought 10 M USD
COLUMN GROUP III GP, LP
10 percent owner
+ 2222222
4.5 USD
1 year ago
Feb 12, 2024
Bought 10 M USD
GOEDDEL DAVID V
director, 10 percent owner:
+ 2222222
4.5 USD
1 year ago
Aug 29, 2023
Sell 30.9 K USD
Hoey Timothy
Chief Scientific Officer
- 7243
4.26 USD
1 year ago
Aug 16, 2023
Sell 15.3 K USD
Hoey Timothy
Chief Scientific Officer
- 4007
3.81 USD
1 year ago
Aug 16, 2023
Sell 21.2 K USD
Tingley Whittemore
Chief Medical Officer
- 5563
3.81 USD
1 year ago
Aug 16, 2023
Sell 17 K USD
PATTERSON LEONE D
Chief Fin. and Bus. Officer
- 4452
3.81 USD
1 year ago
Aug 16, 2023
Sell 21.2 K USD
Ali Faraz
Chief Executive Officer
- 5563
3.81 USD
1 year ago
Mar 10, 2023
Bought 17.6 K USD
COLUMN GROUP III GP, LP
10 percent owner
+ 6779
2.5956 USD
1 year ago
Mar 10, 2023
Bought 17.6 K USD
GOEDDEL DAVID V
director, 10 percent owner:
+ 6779
2.5956 USD
2 years ago
Feb 08, 2023
Bought 3.9 M USD
COLUMN GROUP III GP, LP
10 percent owner
+ 1500000
2.6 USD
2 years ago
Feb 08, 2023
Bought 3.9 M USD
GOEDDEL DAVID V
director, 10 percent owner:
+ 1500000
2.6 USD
2 years ago
Jan 19, 2023
Bought 174 K USD
COLUMN GROUP III GP, LP
Director
+ 69739
2.4979 USD
2 years ago
Jan 19, 2023
Bought 174 K USD
GOEDDEL DAVID V
Director
+ 69739
2.4979 USD
2 years ago
Jan 18, 2023
Bought 341 K USD
COLUMN GROUP III GP, LP
Director
+ 135688
2.5163 USD
2 years ago
Jan 17, 2023
Bought 123 K USD
COLUMN GROUP III GP, LP
Director
+ 49463
2.4947 USD
2 years ago
Jan 18, 2023
Bought 341 K USD
GOEDDEL DAVID V
Director
+ 135688
2.5163 USD
2 years ago
Jan 17, 2023
Bought 123 K USD
GOEDDEL DAVID V
Director
+ 49463
2.4947 USD
2 years ago
Nov 21, 2022
Bought 600 K USD
Srivastava Deepak
Director
+ 230769
2.6 USD
2 years ago
Nov 17, 2022
Bought 6.48 M USD
Casdin Eli
Director
+ 2492042
2.6 USD
2 years ago
Nov 17, 2022
Bought 3.52 M USD
Casdin Eli
Director
+ 1354111
2.599 USD
2 years ago
Nov 17, 2022
Bought 1.35 K USD
Casdin Eli
Director
+ 1354111
0.001 USD
2 years ago
Nov 21, 2022
Bought 25 M USD
COLUMN GROUP III GP, LP
Director
+ 9615384
2.6 USD
2 years ago
Nov 21, 2022
Bought 25 M USD
GOEDDEL DAVID V
Director
+ 9615384
2.6 USD
2 years ago
Apr 26, 2022
Sell 13.7 K USD
Hoey Timothy
Chief Scientific Officer
- 1353
10.13 USD
3 years ago
Aug 03, 2021
Bought 12.8 M USD
Casdin Partners Master Fund, L.P.
10 percent owner
+ 850000
15 USD
3 years ago
Aug 03, 2021
Bought 12.8 M USD
Casdin Eli
director, 10 percent owner:
+ 850000
15 USD
7. News
Tenaya Therapeutics Receives $8 Million Clinical Grant from California Institute for Regenerative Medicine Funding will Support Ongoing RIDGE™ -1 Clinical Trial of TN-401 Gene Therapy for the Potential Treatment of PKP2-Associated Arrhythmogenic Right Ventricular Cardiomyopathy globenewswire.com - 4 weeks ago
Tenaya Therapeutics Announces 2025 Strategic Priorities and Anticipated Milestones Continued Focus on Driving Advancement of TN-201 and TN-401 Gene Therapies  for Cardiomyopathies Dosing Initiated in Cohort 2 of the MyPEAK™-1 Phase 1b/2 Clinical Trial of TN-201 for Treatment of MYBPC3-Associated Hypertrophic Cardiomyopathy Additional Cohort 1 Data to be Reported in 1H25 Building on Promising Initial Data Initial Data from RIDGE™-1 Phase 1b Clinical Trial of TN-401 for PKP2-Associated Arrhythmogenic Right Ventricular Cardiomyopathy Expected in 2H25 SOUTH SAN FRANCISCO, Calif., Jan. 13, 2025 (GLOBE NEWSWIRE) -- Tenaya Therapeutics, Inc. (NASDAQ: TNYA), a clinical-stage biotechnology company with a mission to discover, develop and deliver potentially curative therapies that address the underlying causes of heart disease, today provided an update on its clinical development programs and outlined its strategic priorities for 2025. globenewswire.com - 1 month ago
Tenaya Therapeutics price target lowered to $6 from $8 at Leerink Leerink lowered the firm's price target on Tenaya Therapeutics to $6 from $8 and keeps an Outperform rating on the shares after the company announced initial Phase 1b/2 MyPEAK-1 data for TN-201 in MYBPC3-associated hypertrophic cardiomyopathy following program updates in October. The firm notes that while evidence of expression was present, clinical benefit is yet to be determined. Updated Cohort 1 data are expected in the first half of 2025, while initial Cohort 2 and MyClimb natural history data are expected in 2025. https://thefly.com - 2 months ago
Tenaya Therapeutics to Announce Initial Data from MyPEAK-1 Phase 1b/2 Clinical Trial of TN-201 Gene Therapy for MYBPC3-Associated Hypertrophic Cardiomyopathy on Tuesday, December 17, 2024 Company to host conference call on Tuesday, December 17, at 8:00 a.m. ET Company to host conference call on Tuesday, December 17, at 8:00 a.m. ET globenewswire.com - 2 months ago
Tenaya Therapeutics Reports Third Quarter 2024 Financial Results and Provides Business Update Data Safety and Monitoring Board Endorsed Dose Escalation and Broadening of Inclusion Criteria in the MyPEAK TM -1 Phase 1b/2 Trial of TN-201 Gene Therapy globenewswire.com - 3 months ago
Tenaya Therapeutics Announces Updates on TN-201 Gene Therapy Program for MYBPC3-associated HCM Independent Data Safety and Monitoring Board Endorsed Dose Escalation and Broadening of Eligibility Criteria; Cohort 2 Now Enrolling globenewswire.com - 4 months ago
Tenaya Therapeutics to Participate in Upcoming Investment Conferences SOUTH SAN FRANCISCO, Calif., Sept. 03, 2024 (GLOBE NEWSWIRE) -- Tenaya Therapeutics, Inc. (NASDAQ: TNYA), a clinical-stage biotechnology company with a mission to discover, develop and deliver potentially curative therapies that address the underlying causes of heart disease, today announced that Faraz Ali, Tenaya's chief Executive Officer, will participate in several upcoming investment conferences. Details are as follows: globenewswire.com - 5 months ago
5 Penny Stocks With 250% Upside in 1 Year According to Wall Street Penny stocks represent an interesting investment opportunity. 247wallst.com - 7 months ago
Tenaya Therapeutics Announces Research Leadership Updates Kathy Ivey, Ph.D., Promoted to Senior Vice President, Research and Timothy Hoey, Ph.D., Transitions to Advisory Role globenewswire.com - 8 months ago
Tenaya Therapeutics to Participate at the TD Cowen Genetic Medicines & RNA Summit SOUTH SAN FRANCISCO, Calif., June 18, 2024 (GLOBE NEWSWIRE) -- Tenaya Therapeutics, Inc. (NASDAQ: TNYA), a clinical-stage biotechnology company with a mission to discover, develop and deliver potentially curative therapies that address the underlying causes of heart disease, today announced that Faraz Ali, Chief Executive Officer, will participate in the TD Cowen Genetic Medicines & RNA Summit on Friday, June 21, 2024, at 11:20 am ET. globenewswire.com - 8 months ago
Tenaya Therapeutics Reports First Quarter 2024 Financial Results and Provides Business Update Initial Data from Ongoing MyPEAK™ - 1 Phase 1b of TN-201 Expected in Second Half of 2024 globenewswire.com - 9 months ago
Tenaya Therapeutics to Highlight Growing Capabilities in Capsid Engineering, Gene Editing and Manufacturing at the American Society of Gene and Cell Therapy 27th Annual Meeting Abstracts Demonstrate Tenaya's Continued Innovation Across Core Competencies Facilitating Current Pipeline and Enabling Next Wave of Precision Heart Medicines Abstracts Demonstrate Tenaya's Continued Innovation Across Core Competencies Facilitating Current Pipeline and Enabling Next Wave of Precision Heart Medicines globenewswire.com - 10 months ago
8. Profile Summary

Tenaya Therapeutics, Inc. TNYA

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 80.4 M
Dividend Yield 0.00%
Description Tenaya Therapeutics, Inc., a biotechnology company, discovers, develops, and delivers therapies for heart disease in the United States. It develops its products through cellular regeneration, gene therapy, and precision medicine platforms. The company is developing TN-201, an adeno-associated virus (AAV)-based gene therapy to address genetic hypertrophic cardiomyopathy (gHCM) caused by haploinsufficient myosin binding protein C3 (MYBPC3) gene mutations; and TN-301, a small molecule inhibitor of histone deacetylase 6 (HDAC6i) for use in heart failure with preserved ejection fraction (HFpEF) and genetic dilated cardiomyopathy (gDCM). It is also developing TN-401, an AAV-based gene therapy that addresses genetic arrhythmogenic right ventricular cardiomyopathy (gARVC) caused by plakophilin 2 (PKP2) gene mutations; an AAV-based gene therapy designed to deliver the dwarf open reading frame (DWORF) gene in the heart for DCM; and Reprogramming program, an AAV-based approach for cardiac regeneration to replace heart cells lost in patients experiencing heart failure due to prior myocardial infarction. The company was incorporated in 2016 and is headquartered in South San Francisco, California.
Contact 171 Oyster Point Boulevard, South San Francisco, CA, 94080 https://www.tenayatherapeutics.com
IPO Date July 30, 2021
Employees 140
Officers Mr. Faraz Ali M.B.A. Chief Executive Officer, Interim Principal Financial Officer & Director Dr. Eric N. Olson Ph.D. Scientific Founder & Member of Scientific Advisory Board Dr. Benoit G. Bruneau Ph.D. Scientific Founder Dr. Kee-Hong Kim Ph.D. Chief Technology Officer Dr. Whittemore G. Tingley M.D., PH.D. Chief Medical Officer Dr. Bruce R. Conklin M.D. Scientific Founder Dr. Saptarsi Haldar M.D. Scientific Founder Mr. Tomohiro Higa Senior Vice President, Finance & Interim Principal Accounting Officer Dr. Deepak Srivastava M.D. Scientific Founder, Chairman of Scientific Advisory Board & Director Dr. Sheng Ding Ph.D. Scientific Founder