image
Healthcare - Biotechnology - NASDAQ - US
$ 3.22
-0.617 %
$ 219 M
Market Cap
-3.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CRVS stock under the worst case scenario is HIDDEN Compared to the current market price of 3.22 USD, Corvus Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CRVS stock under the base case scenario is HIDDEN Compared to the current market price of 3.22 USD, Corvus Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CRVS stock under the best case scenario is HIDDEN Compared to the current market price of 3.22 USD, Corvus Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRVS

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-27.5 M OPERATING INCOME
-17.69%
-62.3 M NET INCOME
-130.47%
-25.4 M OPERATING CASH FLOW
-6.22%
-27.5 M INVESTING CASH FLOW
-176.85%
49 M FINANCING CASH FLOW
524.16%
0 REVENUE
0.00%
-8.1 M OPERATING INCOME
-11.72%
-12.1 M NET INCOME
69.88%
-8.46 M OPERATING CASH FLOW
-33.92%
-6.08 M INVESTING CASH FLOW
-56.38%
18.6 M FINANCING CASH FLOW
37116.00%
Balance Sheet Corvus Pharmaceuticals, Inc.
image
Current Assets 54.4 M
Cash & Short-Term Investments 52 M
Receivables 216 K
Other Current Assets 2.23 M
Non-Current Assets 14.5 M
Long-Term Investments 0
PP&E 1.33 M
Other Non-Current Assets 13.2 M
75.41 %3.23 %19.12 %Total Assets$68.9m
Current Liabilities 35.4 M
Accounts Payable 2.58 M
Short-Term Debt 185 K
Other Current Liabilities 32.6 M
Non-Current Liabilities 937 K
Long-Term Debt 937 K
Other Non-Current Liabilities 0
7.11 %89.81 %Total Liabilities$36.3m
EFFICIENCY
Earnings Waterfall Corvus Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 27.5 M
Operating Income -27.5 M
Other Expenses 34.7 M
Net Income -62.3 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)000(28m)(28m)(35m)(62m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-191.27% ROE
-191.27%
-90.40% ROA
-90.40%
-81.77% ROIC
-81.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Corvus Pharmaceuticals, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -62.3 M
Depreciation & Amortization 85 K
Capital Expenditures 0
Stock-Based Compensation 3 M
Change in Working Capital 0
Others 33.8 M
Free Cash Flow -25.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Corvus Pharmaceuticals, Inc.
image
Wall Street analysts predict an average 1-year price target for CRVS of $11.4 , with forecasts ranging from a low of $7 to a high of $13 .
CRVS Lowest Price Target Wall Street Target
7 USD 117.39%
CRVS Average Price Target Wall Street Target
11.4 USD 254.04%
CRVS Highest Price Target Wall Street Target
13 USD 303.73%
Price
Max Price Target
Min Price Target
Average Price Target
1414121210108866442200Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Corvus Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
12.8 M USD 4
9-12 MONTHS
7. News
Corvus Pharmaceuticals Appoints Richard A. van den Broek to Board of Directors SOUTH SAN FRANCISCO, Calif., April 09, 2025 (GLOBE NEWSWIRE) -- Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, announced today that Richard van den Broek, managing partner at HSMR Advisors, has been appointed to the Company's board of directors. Mr. van den Broek has more than 30 years of experience in the life sciences industry as an investor, biotechnology equity research analyst and board member. globenewswire.com - 3 weeks ago
Corvus Pharmaceuticals' Short Runway Overshadows Soquelitinib's Promising Trials Corvus Pharmaceuticals' leading drug candidate is Soquelitinib, which has broad potential across PTCL, atopic dermatitis, and ALPS. Unfortunately, it seems Corvus' early AD data might have disappointed investors (at least initially). Still, Soquelitinib's promising Phase 3 PTCL trial results are due late 2026. Its PFS metrics might help it to differentiate from other standard chemotherapy treatments. seekingalpha.com - 1 month ago
Corvus Pharmaceuticals: Now At Cruising Altitude Corvus Pharmaceuticals' stock has experienced volatility due to mixed clinical data, particularly from their lead asset soquelitinib's Phase 1 trial in atopic dermatitis. The company has promising developments, including a Phase 2 trial for autoimmune lymphoproliferative syndrome and potential solid tumor trials, but current data is inconclusive. Significant shareholder activity, including warrant exercises, has impacted stock price and ownership dynamics, with potential future dilution if more shares are issued. seekingalpha.com - 1 month ago
Corvus Pharmaceuticals, Inc. (CRVS) Q4 2024 Earnings Call Transcript Corvus Pharmaceuticals, Inc. (NASDAQ:CRVS ) Q4 2024 Earnings Conference Call March 25, 2025 4:30 PM ET Company Participants Zack Kubow - Real Chemistry, IR Leiv Lea - CFO Richard Miller - CEO Conference Call Participants Jeff Jones - Oppenheimer Aydin Huseynov - Ladenburg Thalmann Cha Cha Yang - Jefferies Daniel Bronder - Cantor Sean Lee - H.C. Wainwright Operator Good afternoon, everyone. seekingalpha.com - 1 month ago
Corvus Pharmaceuticals Provides Business Update and Reports Fourth Quarter and Full Year 2024 Financial Results Soquelitinib Atopic Dermatitis Phase 1 Clinical Trial Data From Cohorts 1-3 anticipated to be Presented in May Initial Results From First Two Cohorts Supports Safety and Efficacy with Oral Agent and Novel Mechanism of Action Registration Phase 3 Clinical Trial of Soquelitinib in Peripheral T Cell Lymphoma (PTCL) Enrolling with Multiple Clinical Sites Open Conference call today at 4:30 p.m. ET / 1:30 p.m. globenewswire.com - 1 month ago
Corvus Pharmaceuticals Announces Presentation of Additional Data from the Phase 1/1b Clinical Trial of Soquelitinib for Patients with T Cell Lymphoma Data to be presented in oral session and poster at the 16th Annual T-Cell Lymphoma Forum Data to be presented in oral session and poster at the 16th Annual T-Cell Lymphoma Forum globenewswire.com - 1 month ago
Corvus Pharmaceuticals to Present at the H.C. Wainwright 3rd Annual Autoimmune & Inflammatory Disease Virtual Conference SOUTH SAN FRANCISCO, Calif., March 19, 2025 (GLOBE NEWSWIRE) -- Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, today announced that members of its leadership team will conduct one-on-one meetings with investors and participate in a fireside chat presentation at the H.C. Wainwright 3rd Annual Autoimmune & Inflammatory Disease Virtual Conference, which is being held virtually. The fireside chat will be on Thursday, March 27, 2025 at 12:00 pm ET. globenewswire.com - 1 month ago
Corvus Pharmaceuticals to Provide Business Update and Fourth Quarter and Full Year 2024 Financial Results on March 25, 2025 Company to host conference call and webcast at 4:30 pm ET / 1:30 pm PT Company to host conference call and webcast at 4:30 pm ET / 1:30 pm PT globenewswire.com - 1 month ago
Corvus Pharmaceuticals Announces Initiation of Phase 2 Clinical Trial of Soquelitinib for Patients with Autoimmune Lymphoproliferative Syndrome (ALPS) Trial for this rare genetic disease to be conducted by NIH/NIAID in partnership with Corvus ITK inhibition intended to address dysregulation of T cells that causes ALPS and has been shown to be effective at treating the disease in preclinical models BURLINGAME, Calif., March 12, 2025 (GLOBE NEWSWIRE) -- Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, today announced that the National Institute of Allergy and Infectious Diseases (NIAID), part of the National Institutes of Health (NIH), has initiated a Phase 2 clinical trial of soquelitinib for the treatment of patients with autoimmune lymphoproliferative syndrome (ALPS), a rare genetic disease. globenewswire.com - 1 month ago
Corvus Pharmaceuticals to Present at the Oppenheimer 35th Annual Healthcare Life Sciences Conference BURLINGAME, Calif., Feb. 04, 2025 (GLOBE NEWSWIRE) -- Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, today announced that members of its leadership team will conduct one-on-one meetings with investors and present a corporate overview at the Oppenheimer 35th Annual Healthcare Life Sciences Conference, which is being held virtually. The presentation will be on Tuesday, February 11, 2025 at 9:20 am ET. globenewswire.com - 2 months ago
Corvus Pharmaceuticals Announces Data from Cohort 2 of Placebo-Controlled Phase 1 Clinical Trial of Soquelitinib for Atopic Dermatitis Data continue to demonstrate a favorable safety and efficacy profile, including improvements in IGA 0 or 1 and EASI 75 scores compared to placebo Data continue to demonstrate a favorable safety and efficacy profile, including improvements in IGA 0 or 1 and EASI 75 scores compared to placebo globenewswire.com - 3 months ago
Corvus Pharmaceuticals to Present at the 43rd Annual J.P. Morgan Healthcare Conference BURLINGAME, Calif., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Corvus Pharmaceuticals, Inc. (NASDAQ: CRVS), a clinical-stage biopharmaceutical company, today announced that Richard A. Miller, M.D., president and chief executive officer, will conduct one-on-one meetings with investors and present a corporate overview at the 43rd Annual J.P. Morgan Healthcare Conference, which is being held in San Francisco from January 13-16, 2025. The Company's presentation will be on Wednesday, January 15 at 2:15 pm ET / 11:15 am PT. globenewswire.com - 3 months ago
8. Profile Summary

Corvus Pharmaceuticals, Inc. CRVS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 219 M
Dividend Yield 0.00%
Description Corvus Pharmaceuticals, Inc., a clinical stage biopharmaceutical company, focuses on the development and commercialization of immuno-oncology therapies. Its lead product candidate is Mupadolimab (CPI-006), an anti-CD73 monoclonal antibody, which is in Phase Ib/II clinical trial for non-small cell lung cancer and head and neck cancers. The company also develops CPI-818, a covalent inhibitor of ITK, which is in Phase I/Ib clinical trial to treat patients with various malignant T-cell lymphomas, as well as designed to inhibit the proliferation of certain malignant T-cells; and Ciforadenant (CPI-444), an oral, small molecule antagonist of the A2A receptor that is in Phase II clinical trial for patients with either advanced or refractory renal cell cancer. Its preclinical stage products include CPI-182, an antibody designed to block inflammation and myeloid suppression; and CPI-935, an adenosine A2B receptor antagonist to prevent fibrosis. Corvus Pharmaceuticals, Inc. has a strategic collaboration with Angel Pharmaceuticals for the development its pipeline of targeted investigational medicines. The company was incorporated in 2014 and is based in Burlingame, California.
Contact 863 Mitten Road, Burlingame, CA, 94010 https://www.corvuspharma.com
IPO Date March 23, 2016
Employees 31
Officers Dr. Richard A. Miller M.D. Co-Founder, President, Chief Executive Officer & Chairman of the Board Mr. Jeffrey S. Arcara Chief Business Officer Dr. William Benton Jones Ph.D. Senior Vice President of Pharmaceutical Development Dr. Peter A. Thompson FACP, M.D. Co-Founder & Independent Director Mr. Leiv Lea Chief Financial Officer