image
Healthcare - Biotechnology - NASDAQ - GB
$ 1.83
-8.04 %
$ 284 M
Market Cap
-6.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MREO stock under the worst case scenario is HIDDEN Compared to the current market price of 1.83 USD, Mereo BioPharma Group plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MREO stock under the base case scenario is HIDDEN Compared to the current market price of 1.83 USD, Mereo BioPharma Group plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MREO stock under the best case scenario is HIDDEN Compared to the current market price of 1.83 USD, Mereo BioPharma Group plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MREO

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-47.4 M OPERATING INCOME
-66.68%
-43.3 M NET INCOME
-46.79%
-32.8 M OPERATING CASH FLOW
-55.38%
-699 K INVESTING CASH FLOW
-66.83%
46.1 M FINANCING CASH FLOW
478.79%
0 REVENUE
0.00%
-15.3 M OPERATING INCOME
-62.97%
-7.05 M NET INCOME
53.03%
-9.42 M OPERATING CASH FLOW
-25.28%
0 INVESTING CASH FLOW
0.00%
-40 K FINANCING CASH FLOW
93.27%
Balance Sheet Mereo BioPharma Group plc
image
Current Assets 74.8 M
Cash & Short-Term Investments 69.8 M
Receivables 0
Other Current Assets 4.96 M
Non-Current Assets 1.63 M
Long-Term Investments 0
PP&E 984 K
Other Non-Current Assets 643 K
91.38 %6.49 %Total Assets$76.4m
Current Liabilities 13.8 M
Accounts Payable 2.44 M
Short-Term Debt 707 K
Other Current Liabilities 10.7 M
Non-Current Liabilities 1.57 M
Long-Term Debt 187 K
Other Non-Current Liabilities 1.39 M
15.82 %4.58 %69.39 %8.99 %Total Liabilities$15.4m
EFFICIENCY
Earnings Waterfall Mereo BioPharma Group plc
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 47.4 M
Operating Income -47.4 M
Other Expenses -4.11 M
Net Income -43.3 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)000(47m)(47m)4m(43m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-70.94% ROE
-70.94%
-56.62% ROA
-56.62%
-74.88% ROIC
-74.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mereo BioPharma Group plc
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -43.3 M
Depreciation & Amortization 581 K
Capital Expenditures 0
Stock-Based Compensation 7.39 M
Change in Working Capital 0
Others 2.45 M
Free Cash Flow -32.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mereo BioPharma Group plc
image
Wall Street analysts predict an average 1-year price target for MREO of $7.67 , with forecasts ranging from a low of $7 to a high of $8 .
MREO Lowest Price Target Wall Street Target
7 USD 282.51%
MREO Average Price Target Wall Street Target
7.67 USD 318.94%
MREO Highest Price Target Wall Street Target
8 USD 337.16%
Price
Max Price Target
Min Price Target
Average Price Target
8877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Mereo BioPharma Group plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.81 M USD 6
9-12 MONTHS
1.27 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mereo BioPharma Reports Full Year 2024 Financial Results and Provides Corporate Highlights Orbit Phase 3 study of setrusumab in osteogenesis imperfecta progressing toward second interim analysis, expected mid-2025 globenewswire.com - 3 weeks ago
MEREO BIOPHARMA (MREO) Upgraded to Buy: What Does It Mean for the Stock? MEREO BIOPHARMA (MREO) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Hidden Gems: 5 Stocks Under $10 With Massive Growth Potential Stocks priced under $10 present an attractive entry point into the market for investors seeking to maximize portfolio diversification and growth potential without a significant upfront capital outlay. These affordable equities allow investors to acquire a larger number of shares for a given investment and can yield substantial percentage gains. marketbeat.com - 1 month ago
Mereo BioPharma to Participate in Fireside Chat at the Leerink Partners Global Healthcare Conference LONDON, March 05, 2025 (GLOBE NEWSWIRE) -- Mereo BioPharma Group plc (NASDAQ: MREO) (“Mereo” or the “Company”), a clinical-stage biopharmaceutical company focused on rare diseases, today announced that Dr. Denise Scots-Knight, Chief Executive Officer, will participate in a fireside chat at the Leerink Partners Global Healthcare Conference on Wednesday, March 12, 2025, at 8:40 am ET / 1:40 pm GMT. globenewswire.com - 1 month ago
Mereo BioPharma Provides Update on Lead Clinical Programs Orbit Phase 3 study of setrusumab in osteogenesis imperfecta continuing to planned second interim analysis, expected in mid-2025 globenewswire.com - 3 months ago
Mereo BioPharma to Present at the 43rd Annual J.P. Morgan Healthcare Conference LONDON, Jan. 07, 2025 (GLOBE NEWSWIRE) -- Mereo BioPharma Group plc (NASDAQ: MREO) (“Mereo” or the “Company”), a clinical-stage biopharmaceutical company focused on rare diseases, today announced that Dr. Denise Scots-Knight, Chief Executive Officer, will present at the 43rd Annual J.P. Morgan Healthcare Conference on Thursday, January 16, 2025, at 8:15am PT / 04:15pm GMT. globenewswire.com - 3 months ago
Mereo BioPharma: Setrusumab Chugs Along With Possible Inflection Points Mereo BioPharma Group plc's setrusumab shows promise in treating osteogenesis imperfecta, with phase 3 studies fully enrolled and potential for multiple catalysts in 2025. Positive 14-month data from the phase 2/3 ORBIT study indicates a significant reduction in fracture rates, bolstering confidence in ongoing phase 3 trials. Financially stable with $87.4 million in cash, Mereo aims to secure a partner for Alvelestat's phase 3 trial, potentially boosting stock value. seekingalpha.com - 4 months ago
Verde Reports up to 13,944 ppm TREO 5,222 ppm MREO and 213 ppm DyTb Results from 16 new holes show a thick mineralized zone up to 74m with grades up to 4,321 ppm TREO and 1,004 ppm MREO Results from 16 new holes show a thick mineralized zone up to 74m with grades up to 4,321 ppm TREO and 1,004 ppm MREO globenewswire.com - 5 months ago
Mereo BioPharma to Participate in Fireside Chat at the Jefferies London Healthcare Conference LONDON, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Mereo BioPharma Group plc (NASDAQ: MREO) (“Mereo” or the “Company”), a clinical-stage biopharmaceutical company focused on rare diseases, today announced that Dr. Denise Scots-Knight, Chief Executive Officer, will participate in a Fireside Chat at the Jefferies London Healthcare Conference on Tuesday, November 19, 2024, at 10:30am ET / 03:30pm GMT. globenewswire.com - 5 months ago
Mereo BioPharma Reports Third Quarter 2024 Financial Results and Provides Corporate Update Setrusumab receives Breakthrough Therapy designation from the FDA Cash of $80.5 million as of September 30, 2024, expected to fund operations into 2027 LONDON, Nov. 12, 2024 (GLOBE NEWSWIRE) -- Mereo BioPharma Group plc (NASDAQ: MREO) (“Mereo” or the “Company”), a clinical-stage biopharmaceutical company focused on rare diseases, today announced its financial results for the third quarter ended September 30, 2024, and provided an update on recent corporate highlights. The Company reported cash and cash equivalents of $80.5 million as of September 30, 2024, which the Company believes will provide runway into 2027, through multiple key inflection points. globenewswire.com - 5 months ago
Verde's assays of over 1,500m of drilling find rare earths up to 12,487 ppm TREO and 3,357 ppm MREO Results from 13 new holes show an 89m thick mineralized zone with grades up to 3,706 ppm TREO and 839 ppm MREO Results from 13 new holes show an 89m thick mineralized zone with grades up to 3,706 ppm TREO and 839 ppm MREO globenewswire.com - 5 months ago
Mereo BioPharma to Participate in Fireside Chat at the 2024 Cantor Global Healthcare Conference LONDON, Sept. 12, 2024 (GLOBE NEWSWIRE) -- Mereo BioPharma Group plc (NASDAQ: MREO) (“Mereo” or the “Company”), a clinical-stage biopharmaceutical company focused on rare diseases, today announced that Dr. Denise Scots-Knight, Chief Executive Officer, will participate in a Fireside Chat at the 2024 Cantor Global Healthcare Conference on Wednesday, September 18, 2024, at 10:55am ET / 03:55pm BST. globenewswire.com - 7 months ago
8. Profile Summary

Mereo BioPharma Group plc MREO

image
COUNTRY GB
INDUSTRY Biotechnology
MARKET CAP $ 284 M
Dividend Yield 0.00%
Description Mereo BioPharma Group plc, a biopharmaceutical company, develops and commercializes therapeutics for the treatment of oncology and rare diseases in the United Kingdom and internationally. Its lead product candidate, etigilimab (OMP-313M32), an antibody T-cell immunoreceptor with Ig and ITIM domains, which is in Phase 1b clinical trial for the treatment of tumor. The company is also developing Navicixizumab (OMP-305B83), which has completed Phase 1b clinical trials for the treatment of the late line ovarian cancer; Acumapimod (BCT-197), a p38 MAP kinase inhibitor that is in Phase II clinical trials to treat acute exacerbations of chronic obstructive pulmonary disease; and Leflutrozole (BGS-649), an oral aromatase inhibitor for the treatment of hypogonadotropic hypogonadism. In addition, it develops rare disease product candidates, including Setrusumab (BPS-804), a novel antibody for the treatment of osteogenesis imperfecta; and Alvelestat (MPH-966), an oral small molecule that is in Phase II clinical trial to treat Alpha-1 antitrypsin deficiency. The company has a collaboration with The University of Texas MD Anderson Cancer Center to evaluate anti-TIGIT therapeutic antibody candidate, etigilimab. Mereo BioPharma Group plc was incorporated in 2015 and is based in London, the United Kingdom.
Contact One Cavendish Place, London, W1G 0QF https://www.mereobiopharma.com
IPO Date April 24, 2019
Employees 36
Officers Dr. Denise Vera Scots-Knight Ph.D. Co-Founder, Chief Executive Officer & Executive Director Mr. Charles Edward Sermon Co-Founder, General Counsel, Business Development & Company Secretary Ms. Christine Fox CPA Chief Financial Officer Mr. Bo Kara Senior Vice President and Head of Pharmaceutical Development & CMC Dr. John P. Richard M.B.A. Co-Founder & Chief Business Officer Dr. Suba Krishnan Senior Vice President of Clinical Development Dr. John A. Lewicki Ph.D. Chief Scientific Officer Dr. Jackie Parkin Senior Vice President & Therapeutic Head Ms. Alexandra Hughes-Wilson Chief of Patient Access & Commercial Planning