image
Healthcare - Biotechnology - NASDAQ - US
$ 6.3
-0.865 %
$ 1 B
Market Cap
-5.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OCUL stock under the worst case scenario is HIDDEN Compared to the current market price of 6.3 USD, Ocular Therapeutix, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OCUL stock under the base case scenario is HIDDEN Compared to the current market price of 6.3 USD, Ocular Therapeutix, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OCUL stock under the best case scenario is HIDDEN Compared to the current market price of 6.3 USD, Ocular Therapeutix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart OCUL

image
$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
63.7 M REVENUE
9.03%
-172 M OPERATING INCOME
-108.52%
-194 M NET INCOME
-139.68%
-135 M OPERATING CASH FLOW
-91.75%
-1.29 M INVESTING CASH FLOW
78.84%
332 M FINANCING CASH FLOW
95.56%
17.1 M REVENUE
10.74%
-50.6 M OPERATING INCOME
-9.95%
-48.4 M NET INCOME
-32.60%
-39.4 M OPERATING CASH FLOW
-7.85%
-202 K INVESTING CASH FLOW
-126.97%
4.51 M FINANCING CASH FLOW
8.02%
Balance Sheet Ocular Therapeutix, Inc.
image
Current Assets 441 M
Cash & Short-Term Investments 392 M
Receivables 32.4 M
Other Current Assets 16.5 M
Non-Current Assets 16.9 M
Long-Term Investments 0
PP&E 15.3 M
Other Non-Current Assets 1.61 M
85.62 %7.07 %3.60 %3.35 %Total Assets$457.9m
Current Liabilities 41.4 M
Accounts Payable 4.18 M
Short-Term Debt 1.93 M
Other Current Liabilities 35.2 M
Non-Current Liabilities 101 M
Long-Term Debt 73.8 M
Other Non-Current Liabilities 27.4 M
2.93 %24.72 %51.79 %19.21 %Total Liabilities$142.6m
EFFICIENCY
Earnings Waterfall Ocular Therapeutix, Inc.
image
Revenue 63.7 M
Cost Of Revenue 5.63 M
Gross Profit 58.1 M
Operating Expenses 230 M
Operating Income -172 M
Other Expenses 21.7 M
Net Income -194 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)64m(6m)58m(230m)(172m)(22m)(194m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
91.17% GROSS MARGIN
91.17%
-269.57% OPERATING MARGIN
-269.57%
-303.67% NET MARGIN
-303.67%
-61.36% ROE
-61.36%
-42.26% ROA
-42.26%
-41.05% ROIC
-41.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ocular Therapeutix, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -194 M
Depreciation & Amortization 3.79 M
Capital Expenditures -1.29 M
Stock-Based Compensation 33.1 M
Change in Working Capital 0
Others 21.9 M
Free Cash Flow -136 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ocular Therapeutix, Inc.
image
Wall Street analysts predict an average 1-year price target for OCUL of $16.2 , with forecasts ranging from a low of $14 to a high of $19 .
OCUL Lowest Price Target Wall Street Target
14 USD 122.22%
OCUL Average Price Target Wall Street Target
16.2 USD 157.94%
OCUL Highest Price Target Wall Street Target
19 USD 201.59%
Price
Max Price Target
Min Price Target
Average Price Target
202018181616141412121010886644May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Ocular Therapeutix, Inc.
image
Sold
0-3 MONTHS
338 K USD 5
3-6 MONTHS
255 K USD 4
6-9 MONTHS
205 K USD 2
9-12 MONTHS
138 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ocular Therapeutix™ to Participate in Two Investor Conferences in April BEDFORD, Mass., March 31, 2025 (GLOBE NEWSWIRE) -- Ocular Therapeutix, Inc. (NASDAQ: OCUL, “Ocular”), a biopharmaceutical company committed to redefining the retina experience, today announced that the Company will participate in two investor conferences in April: globenewswire.com - 3 weeks ago
Why Ocular Therapeutix Was Bumping Higher This Week The market was seeing Ocular Therapeutix (OCUL -6.52%) very positively this week, and that sunny view pushed the company's stock higher. fool.com - 1 month ago
Ocular Therapeutix Axpaxli Advances In Phase 3 For Wet AMD, Analyst Forecasts Huge Upside Needham initiated coverage on Ocular Therapeutix Inc OCUL, noting the company's lead asset, Axpaxli, an investigational axitinib-based intravitreal implant for wet age-related macular degeneration (wet AMD). benzinga.com - 1 month ago
Ocular Therapeutix: Axpaxli's Dual Trial Strategy And Blockbuster Potential Ocular Therapeutix focuses on Axpaxli, a long-acting wet AMD therapy administered every 6-12 months. Dextenza currently drives revenues, but Axpaxli is expected to unlock long-term growth. Ocular has two important Phase 3 trials (SOL-1 and SOL-R), which are key catalysts this year, with data expected by early 2026. seekingalpha.com - 1 month ago
Ocular Therapeutix (OCUL) Reports Q4 Loss, Tops Revenue Estimates Ocular Therapeutix (OCUL) came out with a quarterly loss of $0.29 per share versus the Zacks Consensus Estimate of a loss of $0.24. This compares to loss of $0.28 per share a year ago. zacks.com - 1 month ago
Ocular Therapeutix™ to Report Fourth Quarter and Full Year 2024 Results on March 3, 2025 BEDFORD, Mass., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Ocular Therapeutix, Inc. (NASDAQ: OCUL, “Ocular”), a biopharmaceutical company committed to redefining the retina experience, today announced that it plans to host a conference call and webcast on Monday, March 3, 2025, at 8:00 AM ET to discuss recent business progress and financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
Ocular Therapeutix™ Announces Upcoming Presentations at the Angiogenesis, Exudation, and Degeneration 2025 Virtual Meeting BEDFORD, Mass., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Ocular Therapeutix, Inc. (NASDAQ: OCUL, “Ocular”), a biopharmaceutical company committed to redefining the retina experience, today announced upcoming presentations at the Angiogenesis, Exudation, and Degeneration 2025 virtual meeting on February 8, 2025. globenewswire.com - 2 months ago
Ocular Therapeutix™ Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) BEDFORD, Mass., Jan. 17, 2025 (GLOBE NEWSWIRE) --  Ocular Therapeutix, Inc. (NASDAQ: OCUL, “Ocular”, the “Company”), a biopharmaceutical company committed to redefining the retina experience, today announced that it has granted inducement awards to one newly hired employee. The awards were made as inducements material to the individual's acceptance of employment with Ocular under Ocular's 2019 Inducement Stock Incentive Plan in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 3 months ago
Ocular Therapeutix™ Shares SOL-R Enrollment Progress and Next Steps for AXPAXLI™ in NPDR 311 subjects enrolled across various stages of loading and randomization in SOL-R, Ocular's second registrational trial of AXPAXLI™ in wet AMD, as of January 10, 2024 globenewswire.com - 3 months ago
Ocular Is Now Thoroughly Derisked Ocular Therapeutics' OTX-TKI implant offers a cost-effective, long-lasting alternative to gene therapies for wet AMD, showing superior duration and comparable efficacy to Regeneron's Eylea. Recent FDA approval for trial modifications and positive phase 1 results in NPDR patients enhance OTX-TKI's potential, with phase 3 data expected by Q4 2025. Financially, OCUL is strong with a $1.34bn market cap and $427mn cash, ensuring a runway of 8-9 quarters despite high R&D expenses. seekingalpha.com - 3 months ago
Ocular Therapeutix™ Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) BEDFORD, Mass., Dec. 13, 2024 (GLOBE NEWSWIRE) -- Ocular Therapeutix, Inc. (NASDAQ:OCUL, “Ocular”), a biopharmaceutical company committed to improving vision in the real world through the development and commercialization of innovative therapies for retinal diseases and other eye conditions, today announced that it has agreed to grant inducement awards to one newly hired employee. The awards were made as inducements material to the individual's acceptance of employment with Ocular under Ocular's 2019 Inducement Stock Incentive Plan in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 4 months ago
Ocular Therapeutix™ to Present at the 43rd Annual J.P. Morgan Healthcare Conference BEDFORD, Mass., Dec. 10, 2024 (GLOBE NEWSWIRE) -- Ocular Therapeutix, Inc. (NASDAQ: OCUL, “Ocular”, the “Company”), a biopharmaceutical company committed to improving vision in the real world through the development and commercialization of innovative therapies for retinal diseases and other eye conditions, today announced that the Company will present at the 43rd Annual J.P. Morgan Healthcare Conference to be held January 13-16, 2025 in San Francisco, CA. globenewswire.com - 4 months ago
8. Profile Summary

Ocular Therapeutix, Inc. OCUL

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1 B
Dividend Yield 0.00%
Description Ocular Therapeutix, Inc., a biopharmaceutical company, focuses on the formulation, development, and commercialization of therapies for diseases and conditions of the eye using its bioresorbable hydrogel-based formulation technology. The company markets ReSure Sealant, an ophthalmic device to prevent wound leaks in corneal incisions following cataract surgery; and DEXTENZA, a dexamethasone ophthalmic insert to treat post-surgical ocular inflammation and pain following ophthalmic surgery, as well as allergic conjunctivitis. It is also developing OTX-TKI, an axitinib intravitreal implant that is in phase 1 clinical trials for the treatment of wet age-related macular degeneration and other retinal diseases; OTX-TIC, a travoprost intracameral implant, which is in phase 2 clinical trials for the treatment of open-angle glaucoma or ocular hypertension; OTX-CSI, a cyclosporine intracanalicular insert that has completed phase 2 clinical trials for the treatment of dry eye disease; and OTX-DED, a dexamethasone intracanalicular insert, which is in phase 2 clinical trials for the short-term treatment of the signs and symptoms of dry eye disease. The company has a strategic collaboration with Regeneron Pharmaceuticals, Inc. (Regeneron) for the development and commercialization of products using the Company's sustained-release hydrogel in combination with Regeneron's large molecule VEGF-targeting compounds for the treatment of retinal diseases; and AffaMed Therapeutics Limited for the development and commercialization of DEXTENZA and OTX-TIC, as well as a discovery collaboration with Mosaic Biosciences to identify new targets and therapeutic agents for the treatment of dry age-related macular degeneration (dMAD). Ocular Therapeutix, Inc. was incorporated in 2006 and is headquartered in Bedford, Massachusetts.
Contact 24 Crosby Drive, Bedford, MA, 01730 https://www.ocutx.com
IPO Date July 25, 2014
Employees 274
Officers Dr. Pravin U. Dugel M.D. Executive Chairman, President & Chief Executive Officer Mr. Steve Meyers Chief Commercial Officer Mr. Barry Rubenstein M.S. Chief Human Resources Officer Mr. William S. Slattery Jr. Vice President of Investor Relations Dr. Peter K. Kaiser M.D. Chief Development Officer Dr. Jeffrey S. Heier M.D. Chief Scientific Officer Mr. Todd D.C. Anderman J.D. Chief Legal Officer & Corporate Secretary Mr. Donald Notman Jr. Chief Financial Officer, Chief Operating Officer & Principal Accounting Officer Dr. Peter K. Jarrett Ph.D. Chief Technology Officer Mr. William H. Ransone II Vice President of Global Sales & Marketing