image
Consumer Cyclical - Auto - Dealerships - NASDAQ - US
$ 2.07
2.99 %
$ 78.3 M
Market Cap
-0.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RMBL stock under the worst case scenario is HIDDEN Compared to the current market price of 2.07 USD, RumbleON, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RMBL stock under the base case scenario is HIDDEN Compared to the current market price of 2.07 USD, RumbleON, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RMBL stock under the best case scenario is HIDDEN Compared to the current market price of 2.07 USD, RumbleON, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RMBL

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
1.21 B REVENUE
-11.50%
-14.7 M OPERATING INCOME
78.85%
-78.6 M NET INCOME
63.34%
99.4 M OPERATING CASH FLOW
380.00%
-2 M INVESTING CASH FLOW
89.53%
-80.6 M FINANCING CASH FLOW
-81.01%
245 M REVENUE
-9.24%
3.8 M OPERATING INCOME
109.36%
-9.7 M NET INCOME
82.80%
-6.9 M OPERATING CASH FLOW
-22.40%
-500 K INVESTING CASH FLOW
-13.89%
-33.1 M FINANCING CASH FLOW
-652.27%
Balance Sheet RumbleON, Inc.
image
Current Assets 371 M
Cash & Short-Term Investments 85.3 M
Receivables 30.5 M
Other Current Assets 256 M
Non-Current Assets 384 M
Long-Term Investments 0
PP&E 221 M
Other Non-Current Assets 163 M
11.30 %4.04 %33.85 %29.21 %21.61 %Total Assets$755.2m
Current Liabilities 324 M
Accounts Payable 5.8 M
Short-Term Debt 273 M
Other Current Liabilities 45.3 M
Non-Current Liabilities 443 M
Long-Term Debt 392 M
Other Non-Current Liabilities 50.4 M
35.62 %5.90 %51.15 %6.57 %Total Liabilities$767.2m
EFFICIENCY
Earnings Waterfall RumbleON, Inc.
image
Revenue 1.21 B
Cost Of Revenue 895 M
Gross Profit 314 M
Operating Expenses 329 M
Operating Income -14.7 M
Other Expenses 63.9 M
Net Income -78.6 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(895m)314m(329m)(15m)(64m)(79m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.99% GROSS MARGIN
25.99%
-1.22% OPERATING MARGIN
-1.22%
-6.50% NET MARGIN
-6.50%
-214.17% ROE
-214.17%
-10.41% ROA
-10.41%
-2.08% ROIC
-2.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis RumbleON, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -78.6 M
Depreciation & Amortization 14.3 M
Capital Expenditures -2.4 M
Stock-Based Compensation 4.6 M
Change in Working Capital 139 M
Others 25.6 M
Free Cash Flow 97 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets RumbleON, Inc.
image
Wall Street analysts predict an average 1-year price target for RMBL of $6.38 , with forecasts ranging from a low of $5 to a high of $8 .
RMBL Lowest Price Target Wall Street Target
5 USD 141.55%
RMBL Average Price Target Wall Street Target
6.38 USD 207.97%
RMBL Highest Price Target Wall Street Target
8 USD 286.47%
Price
Max Price Target
Min Price Target
Average Price Target
8877665544332211Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership RumbleON, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.46 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
RumbleOn, Inc. (RMBL) Q1 2025 Earnings Call Transcript RumbleOn, Inc. (NASDAQ:RMBL ) Q1 2025 Earnings Conference Call May 7, 2025 8:00 AM ET Company Participants Elliot Wagner - Vice President, Finance Mike Quartieri - Chief Executive Officer Conference Call Participants Eric Wold - Texas Capital Securities Craig Kennison - Baird Operator Greetings, and welcome to the RumbleOn, Inc.'s First Quarter 2025 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 1 month ago
RumbleOn Reports First Quarter 2025 Financial Results IRVING, Texas , May 7, 2025 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL), the "Company" or "RumbleOn", today announced results for the first quarter ended March 31, 2025. Key First Quarter 2025 Highlights (Compared to First Quarter 2024): Revenue of $244.7 million decreased 20.5%, driven by a 3,399 decline in unit sales in the Company's powersports segment and an $8.8 million decline in revenue in the vehicle transportation services segment Net loss improved to $9.7 million compared to $10.3 million Selling, general & administrative expense (SG&A) was $61.1 million, a $12.8 million reduction compared to $73.9 million Adjusted EBITDA(1) declined $0.7 million to $7.0 million compared to $7.7 million Operating cash outflows totaled $6.9 million compared to inflows of $17.0 million in 2024 Repaid $38.8 million 6.75% convertible senior notes at their maturity on January 2, 2025 "I am proud of the results the team delivered amidst a challenging backdrop for consumers. prnewswire.com - 1 month ago
RumbleOn Announces First Quarter 2025 Earnings Release and Conference Call Schedule IRVING, Texas , April 30, 2025 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn"), today announced that it will release its First Quarter 2025 operational and financial results before the market opens on Wednesday, May 7, 2025. The Company has scheduled a conference call and webcast on the same day at 7:00 a.m. prnewswire.com - 2 months ago
RumbleOn, Inc. (RMBL) Q4 2024 Earnings Call Transcript RumbleOn, Inc. (NASDAQ:RMBL ) Q4 2024 Earnings Conference Call March 11, 2025 8:00 AM ET Company Participants Elliot Wagner - Vice President, Finance Mike Quartieri - Chief Executive Officer Tiffany Kice - Chief Financial Officer Conference Call Participants Matt Mccartney - Wedbush Securities Craig Kennison - Baird Operator Greeting and welcome to the RumbleOn, Inc. Fourth Quarter and Full-Year 2024 Earnings Conference Call. At this time all participants are in a listen-only mode. seekingalpha.com - 3 months ago
RumbleOn Reports Fourth Quarter and Full Year 2024 Financial Results IRVING, Texas , March 11, 2025 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL), ("RumbleOn" or "the Company"), today announced financial results for its fourth quarter and full year ended December 31, 2024. Key Fourth Quarter 2024 Highlights (Compared to Fourth Quarter 2023): Revenue of $269.6 million decreased 13.4% Net loss totaled $56.4 million compared to net loss of $168.5 million, including intangible asset impairment charges of $39.3 million in 2024 and $60.1 million in 2023. prnewswire.com - 3 months ago
RumbleOn Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule IRVING, Texas , March 6, 2025 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn"), today announced that it will release its Fourth Quarter and Full Year 2024 operational and financial results before the market opens on Tuesday, March 11, 2025. The Company has scheduled a conference call and webcast on the same day at 7:00 a.m. prnewswire.com - 3 months ago
RumbleOn, Inc. Announces Leadership Changes Irving, Jan. 14, 2025 (GLOBE NEWSWIRE) -- Irving, Texas - IRVING, Texas -- RumbleOn, Inc. (the "Company" or "RumbleOn"), the largest powersports retailer in North America, today announced the following leadership changes, each effective as of January 13, 2025: Michael Quartieri, Chairman of the Board of Directors, has been appointed Chief Executive Officer. Cameron Tkach, Vice President of Dealership Operations, has been promoted to Executive Vice President and Chief Operating Officer of the Company. globenewswire.com - 5 months ago
RumbleOn, Inc. Announces Leadership Changes Michael Quartieri, Chairman of the Board, Appointed as Chief Executive Officer,  Cameron Tkach Promoted to Executive Vice President and Chief Operating Officer, Becca Polak Named as Vice Chairman and Lead Independent Director IRVING, Texas , Jan. 13, 2025 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn"), the largest powersports retailer in North America, today announced the following leadership changes, each effective as of January 13, 2025: Michael Quartieri, Chairman of the Board of Directors, has been appointed Chief Executive Officer; Cameron Tkach, Vice President of Dealership Operations, has been promoted to Executive Vice President and Chief Operating Officer of the Company; Becca Polak, Chair of the Compensation Committee of the Board of Directors, has been named Vice Chairman and Lead Independent Director; and Michael Kennedy is no longer Chief Executive Officer or a member of the Board of Directors of the Company. Mr. Quartieri is a tenured C-suite executive with significant leadership and strategic planning experience, in addition to having strong financial acumen and corporate governance expertise. prnewswire.com - 5 months ago
RumbleOn Announces Final Results of $10.0 Million Fully Backstopped Registered Rights Offering IRVING, Texas , Dec. 17, 2024 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company," "RumbleOn," "we," "us," or "our") today announced the final results of its $10.0 million fully backstopped registered equity rights offering (the "Rights Offering") for shares of the Company's Class B common stock, par value $0.001 per share (the "Class B common stock"). The subscription period for the Rights Offering expired at 5:00 p.m. prnewswire.com - 6 months ago
RumbleOn Announces Preliminary Results of $10.0 Million Fully Backstopped Registered Rights Offering IRVING, Texas , Dec. 13, 2024 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company," "RumbleOn," "we," "us," or "our") today announced the preliminary results of its $10.0 million fully backstopped registered equity rights offering (the "Rights Offering") for shares of the Company's Class B common stock, par value $0.001 per share (the "Class B common stock"). The subscription period for the Rights Offering expired at 5:00 p.m. prnewswire.com - 6 months ago
RumbleOn Announces Commencement of $10.0 Million Fully Backstopped Registered Rights Offering IRVING, Texas , Nov. 26, 2024 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn") announced today that it has commenced a $10.0 million fully backstopped registered equity rights offering (the "Rights Offering"), pursuant to which the Company is expected to receive aggregate gross proceeds of $10.0 million, less expenses related to the Rights Offering. The Company intends to use the proceeds from the Rights Offering for general corporate purposes which may include repayment of the Company's convertible senior 6.75% promissory notes due January 1, 2025. prnewswire.com - 7 months ago
RumbleOn Announces Record Date for Proposed $10.0 Million Rights Offering IRVING, Texas , Nov. 15, 2024 /PRNewswire/ -- RumbleOn, Inc. (NASDAQ: RMBL) (the "Company" or "RumbleOn") announced today that the close of business (4:00 p.m. Central Time) on November 25, 2024 has been fixed as the record date (the "Record Date") for its previously announced proposed $10.0 million registered equity rights offering (the "Rights Offering"), which was announced in a Form 8-K filed with the U.S. Securities and Exchange Commission ("SEC") on November 12, 2024. prnewswire.com - 7 months ago
8. Profile Summary

RumbleON, Inc. RMBL

image
COUNTRY US
INDUSTRY Auto - Dealerships
MARKET CAP $ 78.3 M
Dividend Yield 0.00%
Description RumbleON, Inc. operates a technology-based omnichannel platform to aggregate and distribute pre-owned vehicles in North America. It operates through three segments: Powersports, Automotive, and Vehicle Logistics. The Powersports segment distributes motorcycles. The Automotive segment distributes cars and trucks. The Vehicle Logistics segment provides automotive transportation services between dealerships and auctions. Its platform offers ability to buy, sell, trade, and finance new and pre-owned vehicles online or in store for dealers and consumers. The company was formerly known as Smart Server, Inc. and changed its name to RumbleON, Inc. in February 2017. RumbleON, Inc. was incorporated in 2013 and is based in Irving, Texas.
Contact 901 West Walnut Hill Lane, Irving, TX, 75038 https://www.rumbleon.com
IPO Date Feb. 2, 2017
Employees 1928
Officers Mr. Cameron Tkach Executive Vice President & Chief Operating Officer Melissa Bengtson Executive Vice President, Chief Legal Officer & Secretary Mr. Scott Bennie President of AutoSport-USA Mr. Thomas Zelewski Vice President of Finance & Treasurer Mr. Lyle Kramper National Senior Vice President of Retail