image
Consumer Cyclical - Auto - Dealerships - NASDAQ - US
$ 18.36
0.114 %
$ 3.02 B
Market Cap
-9.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DRVN stock under the worst case scenario is HIDDEN Compared to the current market price of 18.4 USD, Driven Brands Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DRVN stock under the base case scenario is HIDDEN Compared to the current market price of 18.4 USD, Driven Brands Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DRVN stock under the best case scenario is HIDDEN Compared to the current market price of 18.4 USD, Driven Brands Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DRVN

image
$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.34 B REVENUE
1.54%
-140 M OPERATING INCOME
79.57%
-292 M NET INCOME
60.74%
241 M OPERATING CASH FLOW
2.67%
59 M INVESTING CASH FLOW
113.07%
-303 M FINANCING CASH FLOW
-177.41%
516 M REVENUE
-8.50%
61.3 M OPERATING INCOME
119.22%
5.51 M NET INCOME
101.77%
75.1 M OPERATING CASH FLOW
128.09%
-44 M INVESTING CASH FLOW
-579.64%
0 FINANCING CASH FLOW
100.00%
Balance Sheet Driven Brands Holdings Inc.
image
Current Assets 657 M
Cash & Short-Term Investments 170 M
Receivables 193 M
Other Current Assets 294 M
Non-Current Assets 4.6 B
Long-Term Investments 0
PP&E 2.39 B
Other Non-Current Assets 2.21 B
3.23 %3.67 %5.59 %45.51 %42.00 %Total Assets$5.3b
Current Liabilities 434 M
Accounts Payable 95.3 M
Short-Term Debt 33.2 M
Other Current Liabilities 305 M
Non-Current Liabilities 4.22 B
Long-Term Debt 3.96 B
Other Non-Current Liabilities 257 M
6.56 %85.15 %5.53 %Total Liabilities$4.7b
EFFICIENCY
Earnings Waterfall Driven Brands Holdings Inc.
image
Revenue 2.34 B
Cost Of Revenue 1.11 B
Gross Profit 1.23 B
Operating Expenses 1.37 B
Operating Income -140 M
Other Expenses 152 M
Net Income -292 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(1b)1b(1b)(140m)(152m)(292m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
52.37% GROSS MARGIN
52.37%
-5.99% OPERATING MARGIN
-5.99%
-12.50% NET MARGIN
-12.50%
-48.16% ROE
-48.16%
-5.56% ROA
-5.56%
-2.66% ROIC
-2.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Driven Brands Holdings Inc.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)201920192020202020212021202220222023202320242024
Net Income -292 M
Depreciation & Amortization 188 M
Capital Expenditures -289 M
Stock-Based Compensation 48.1 M
Change in Working Capital 0
Others 369 M
Free Cash Flow -47.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Driven Brands Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for DRVN of $19.7 , with forecasts ranging from a low of $16 to a high of $25 .
DRVN Lowest Price Target Wall Street Target
16 USD -12.85%
DRVN Average Price Target Wall Street Target
19.7 USD 7.12%
DRVN Highest Price Target Wall Street Target
25 USD 36.17%
Price
Max Price Target
Min Price Target
Average Price Target
262624242222202018181616141412121010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.23 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.230.10.080.410.002015201520162016
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Driven Brands Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
73.9 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Driven Brands to Participate in the Baird 2025 Global Consumer, Technology & Services Conference CHARLOTTE, N.C.--(BUSINESS WIRE)--Driven Brands Holdings Inc. (NASDAQ: DRVN) (“Driven Brands” or the “Company”) today announced that it will participate in the Baird 2025 Global Consumer, Technology & Services Conference in New York. The Company's fireside chat is scheduled to begin at 10:50 a.m. ET on Tuesday, June 3, 2025. The fireside chat will be webcast live from the Company's Investor Relations website at investors.drivenbrands.com on the Events & Presentations page. It will also. businesswire.com - 3 weeks ago
Driven Brands Holdings Inc. (DRVN) Q1 2025 Earnings Call Transcript Driven Brands Holdings Inc. (NASDAQ:DRVN ) Q1 2025 Earnings Conference Call May 6, 2025 8:30 AM ET Company Participants Joel Arnao - SVP, FP&A, Treasury and IR Jonathan Fitzpatrick - President, CEO & Director Daniel Rivera - EVP & COO Michael Diamond - CFO, EVP & Interim Principal Accounting Officer Conference Call Participants Simeon Gutman - Morgan Stanley Justin Kleber - Baird Seth Sigman - Barclays Brian McNamara - Canaccord Genuity Chris O'Cull - Stifel Peter Keith - Piper Sandler Robby Ohmes - Bank of America Mark Jordan - Goldman Sachs Christian Carlino - JPMorgan Phillip Blee - William Blair Operator Good morning, ladies and gentleman and welcome to the Driven Brands Q1 2025 Earnings Call. All this time all lines are in a listen-only mode. seekingalpha.com - 1 month ago
Driven Brands Holdings (DRVN) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Driven Brands Holdings (DRVN) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Driven Brands Holdings Inc. (DRVN) Q1 Earnings and Revenues Beat Estimates Driven Brands Holdings Inc. (DRVN) came out with quarterly earnings of $0.27 per share, beating the Zacks Consensus Estimate of $0.23 per share. This compares to earnings of $0.23 per share a year ago. zacks.com - 1 month ago
Driven Brands Holdings Inc. Reports First Quarter 2025 Results CHARLOTTE, N.C.--(BUSINESS WIRE)--Driven Brands Holdings Inc. (NASDAQ: DRVN) (“Driven Brands” or the “Company”) today reported financial results for the first quarter ending March 29, 2025. For the first quarter, Driven Brands delivered revenue of $516.2 million, an increase of 7% versus the prior year. System-wide sales increased 2% to $1.5 billion, driven by a 1% increase in same store sales and 4% increase in store count versus the prior year. Net income was $6 million or $0.04 per diluted s. businesswire.com - 1 month ago
Driven Brands Holdings Inc. to Host First Quarter Earnings Call on May 6, 2025 CHARLOTTE, N.C.--(BUSINESS WIRE)--Driven Brands Holdings Inc. (NASDAQ: DRVN) (“Driven Brands” or the “Company”) will release its first quarter 2025 earnings before the market opens on May 6, 2025. Following the release, management will host a conference call at 8:30 a.m. ET to review the Company's financial and operating performance. The call will be available by webcast and can be accessed by visiting the Company's Investor Relations website at investors.drivenbrands.com. A replay of the call. businesswire.com - 1 month ago
Driven Brands Announces Closing of Sale of U.S. Car Wash Business CHARLOTTE, N.C.--(BUSINESS WIRE)--Driven Brands Holdings Inc. (NASDAQ: DRVN) (“Driven Brands” or the “Company”) today announced the completion of the sale of its U.S. car wash business to Express Wash Operations, LLC dba Whistle Express Car Wash (“Whistle”). “The completion of this transaction marks an important milestone for Driven Brands, enabling us to focus on our industry-leading Take 5 Oil Change business underpinned by our stable, cash-generating franchise businesses,” said Jonathan Fitz. businesswire.com - 2 months ago
Driven Brands Holdings Inc. (NASDAQ: DRVN) Long-Term Shareholder Alert: Grabar Law Investigates Claims on Your Behalf as Securities Fraud Class Action Survives Motion to Dismiss PHILADELPHIA, April 09, 2025 (GLOBE NEWSWIRE) -- A Federal Court has determined that allegations of securities fraud against Driven Brands Holdings Inc. (NASDAQ: DRVN) and certain of its officers have been adequately pleaded and have survived a motion to dismiss. globenewswire.com - 2 months ago
Kuehn Law Encourages Investors of Driven Brands Holdings Inc. to Contact Law Firm NEW YORK , April 8, 2025 /PRNewswire/ -- Kuehn Law, PLLC, a shareholder litigation law firm, is investigating whether certain officers and directors of Driven Brands Holdings Inc. (NASDAQ: DRVN)  breached their fiduciary duties to shareholders.  According to a federal securities lawsuit, Insiders at Driven Brands caused the company to misrepresent that (i) Driven's ability to efficiently and effectively integrate a high volume of acquired businesses, including statements related to the status of integrating its U.S. auto glass businesses; and (ii) the performance and competitive position of Driven's car wash business segment. prnewswire.com - 2 months ago
DRIVEN BRANDS INVESTIGATION CONTINUED by Former Louisiana Attorney General: Kahn Swick & Foti, LLC Continues to Investigate the Officers and Directors of Driven Brands Holdings Inc. - DRVN NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana, Charles C. Foti, Jr., Esq., a partner at the law firm of Kahn Swick & Foti, LLC (“KSF”), announces that KSF continues its investigation into Driven Brands Holdings Inc. (NasdaqGS: DRVN). On August 2, 2023, the Company disclosed 2Q2023 earnings that missed expectations, including disappointing results for its Glass business segment, that was at least “several quarters” behind on its integration of the businesses i. businesswire.com - 2 months ago
This Auto Stock With An Ideal Earnings Rating Offers Entry After 70% Run Auto stocks have hit the headlines due to Trump administration tariffs. This auto stock offers an alternative way to play the space. investors.com - 2 months ago
DRIVEN BRANDS INVESTIGATION CONTINUED BY FORMER LOUISIANA ATTORNEY GENERAL: Kahn Swick & Foti, LLC Continues to Investigate the Officers and Directors of Driven Brands Holdings Inc. - DRVN NEW YORK and NEW ORLEANS , March 21, 2025 /PRNewswire/ -- Former Attorney General of Louisiana, Charles C. Foti, Jr., Esq. prnewswire.com - 2 months ago
8. Profile Summary

Driven Brands Holdings Inc. DRVN

image
COUNTRY US
INDUSTRY Auto - Dealerships
MARKET CAP $ 3.02 B
Dividend Yield 0.00%
Description Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services. It also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as provides training services to repair and maintenance, and paint and collision shops. The company sells its products and services under the Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute names. As of December 25, 2021, it operated 4,412 company-operated, franchised, and independently-operated stores. Driven Brands Holdings Inc. was founded in 1972 and is headquartered in Charlotte, North Carolina.
Contact 440 South Church Street, Charlotte, NC, 28202 https://www.drivenbrands.com
IPO Date Jan. 19, 2021
Employees 10700
Officers Mr. Daniel R. Rivera J.D. President, Chief Executive Officer, Chief Operating Officer & Director Mr. Scott L. O'Melia Executive Vice President, Chief Legal Officer & Secretary Ms. Rebecca Fondell SVice President & Chief Accounting Officer Mr. Muhammed Khalid Executive Vice President & Group President of Take 5 Oil Change Mr. Joel Arnao Senior Vice President of FP&A, Treasury and Investor Relations Mr. Michael Diamond Chief Financial Officer & Executive Vice President Mr. Michael G. Macaluso Executive Vice President & Group President of Franchise Brands Mr. Kyle L. Marshall Executive Vice President & Chief Commercial Officer