image
CarMax, Inc. KMX
Consumer Cyclical - Auto - Dealerships - NYSE - US
Watchlist
$ 66.63
0.121 %
$ 10.2 B
Market Cap
20.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KMX stock under the worst case scenario is HIDDEN Compared to the current market price of 66.6 USD, CarMax, Inc. is HIDDEN

KMX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KMX stock under the base case scenario is HIDDEN Compared to the current market price of 66.6 USD, CarMax, Inc. is HIDDEN

KMX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KMX stock under the best case scenario is HIDDEN Compared to the current market price of 66.6 USD, CarMax, Inc. is HIDDEN

KMX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart KMX

image
1M 3%
6M -17%
1Y -9%
3Y -39%
5Y -18%
All
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
26.4 B REVENUE
-0.69%
Growth Rates
1Year -0.69%
3Years -6.17%
5Years 5.34%
7Years 6.36%
10Years 6.33%
462 M OPERATING INCOME
-50.91%
Growth Rates
1Year -50.91%
3Years -36.60%
5Years -17.95%
7Years -12.03%
10Years -7.36%
501 M NET INCOME
4.46%
Growth Rates
1Year 4.46%
3Years -24.24%
5Years -10.84%
7Years -3.96%
10Years -1.75%
624 M OPERATING CASH FLOW
36.16%
Growth Rates
1Year 36.16%
3Years 30.94%
5Years 35.92%
7Years 38.45%
10Years 10.22%
-461 M INVESTING CASH FLOW
1.28%
Growth Rates
1Year 1.28%
3Years 4.16%
5Years -3.44%
7Years -5.04%
10Years -2.48%
-454 M FINANCING CASH FLOW
-147.35%
Growth Rates
1Year -147.35%
3Years -4.65%
5Years -10.67%
7Years -11.16%
10Years -4.96%
6 B REVENUE
-3.54%
Growth Rates
1Year -0.69%
3Years -6.17%
5Years 5.34%
7Years 6.36%
10Years 6.33%
-99.6 M OPERATING INCOME
-70.00%
Growth Rates
1Year -50.91%
3Years -36.60%
5Years -17.95%
7Years -12.03%
10Years -7.36%
89.9 M NET INCOME
-28.36%
Growth Rates
1Year 4.46%
3Years -24.24%
5Years -10.84%
7Years -3.96%
10Years -1.75%
146 M OPERATING CASH FLOW
726.83%
Growth Rates
1Year 36.16%
3Years 30.94%
5Years 35.92%
7Years 38.45%
10Years 10.22%
-113 M INVESTING CASH FLOW
14.63%
Growth Rates
1Year 1.28%
3Years 4.16%
5Years -3.44%
7Years -5.04%
10Years -2.48%
-48.8 M FINANCING CASH FLOW
59.86%
Growth Rates
1Year -147.35%
3Years -4.65%
5Years -10.67%
7Years -11.16%
10Years -4.96%
Balance Sheet CarMax, Inc.
image
Current Assets 5.08 B
Cash & Short-Term Investments 247 M
Receivables 189 M
Other Current Assets 4.64 B
Non-Current Assets 22.3 B
Long-Term Investments 0
PP&E 4.34 B
Other Non-Current Assets 18 B
16.94 %15.82 %65.65 %Total Assets$27.4b
Current Liabilities 2.2 B
Accounts Payable 978 M
Short-Term Debt 603 M
Other Current Liabilities 617 M
Non-Current Liabilities 19.2 B
Long-Term Debt 18.6 B
Other Non-Current Liabilities 626 M
4.56 %2.81 %2.88 %86.83 %2.92 %Total Liabilities$21.4b
EFFICIENCY
Earnings Waterfall CarMax, Inc.
image
Revenue 26.4 B
Cost Of Revenue 23.5 B
Gross Profit 2.9 B
Operating Expenses 3.12 B
Operating Income 462 M
Other Expenses -38.1 M
Net Income 501 M
30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)26b(23b)3b(3b)462m38m501mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
11.00% GROSS MARGIN
11.00%
Averages
1Year 11.00%
3Years 10.22%
5Years 10.70%
7Years 11.51%
10Years 12.12%
1.75% OPERATING MARGIN
1.75%
Averages
1Year 1.75%
3Years 2.97%
5Years 4.03%
7Years 4.69%
10Years 5.30%
1.90% NET MARGIN
1.90%
Averages
1Year 1.90%
3Years 1.78%
5Years 2.58%
7Years 3.13%
10Years 3.38%
8.02% ROE
8.02%
Averages
1Year 8.02%
3Years 8.18%
5Years 12.73%
7Years 16.04%
10Years 17.40%
1.83% ROA
1.83%
Averages
1Year 1.83%
3Years 1.81%
5Years 2.66%
7Years 3.14%
10Years 3.39%
1.34% ROIC
1.34%
Averages
1Year 1.34%
3Years 2.45%
5Years 3.41%
7Years 3.84%
10Years 4.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CarMax, Inc.
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)(3b)(3b)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 501 M
Depreciation & Amortization 295 M
Capital Expenditures -468 M
Stock-Based Compensation 135 M
Change in Working Capital 0
Others -282 M
Free Cash Flow 156 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CarMax, Inc.
image
Wall Street analysts predict an average 1-year price target for KMX of $84.4 , with forecasts ranging from a low of $68 to a high of $103 .
KMX Lowest Price Target Wall Street Target
68 USD 2.06%
KMX Average Price Target Wall Street Target
84.4 USD 26.67%
KMX Highest Price Target Wall Street Target
103 USD 54.59%
Price
Max Price Target
Min Price Target
Average Price Target
10510510010095959090858580807575707065656060Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership CarMax, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
22.6 M USD 7
6-9 MONTHS
0 USD 0
9-12 MONTHS
15.9 M USD 7
Bought
85.1 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. ("Kyndryl" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK , May 6, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc. ("CarMax" or the "Company") (NYSE: KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK , May 6, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. ("Kyndryl" or the "Company") (NYSE: KMX).  Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK, May 05, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc. (“CarMax” or the “Company”) (NYSE: KMX).   Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com  or 646-581-9980, ext. 7980. globenewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK, May 05, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. (“Kyndryl” or the “Company”) (NYSE: KMX).   Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com  or 646-581-9980, ext. 7980. globenewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK CITY, NY / ACCESS Newswire / May 3, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. ("Kyndryl" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK CITY, NY / ACCESS Newswire / May 3, 2025 / Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc.("CarMax" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK CITY, NY / ACCESS Newswire / May 2, 2025 / Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc.("CarMax" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK CITY, NY / ACCESS Newswire / May 1, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. ("Kyndryl" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK CITY, NY / ACCESS Newswire / May 1, 2025 / Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc.("CarMax" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of CarMax, Inc. - KMX NEW YORK CITY, NY / ACCESS Newswire / April 30, 2025 / Pomerantz LLP is investigating claims on behalf of investors of CarMax, Inc.("CarMax" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Kyndryl Holdings, Inc. - KD NEW YORK, NY / ACCESS Newswire / April 30, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Kyndryl Holdings, Inc. ("Kyndryl" or the "Company") (NYSE:KMX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 2 weeks ago
8. Profile Summary

CarMax, Inc. KMX

image
COUNTRY US
INDUSTRY Auto - Dealerships
MARKET CAP $ 10.2 B
Dividend Yield 0.00%
Description CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.
Contact 12800 Tuckahoe Creek Parkway, Richmond, VA, 23238 https://www.carmax.com
IPO Date Feb. 4, 1997
Employees 30048
Officers Mr. David L. Lowenstein Vice President of Investor Relations Mr. Charles Joseph Wilson Executive Vice President & Chief Operating Officer Mr. James R. Lyski Executive Vice President, Chief Growth & Strategy Officer Ms. Jill A. Livesay Vice President, Chief Accounting Officer & Controller Mr. Enrique N. Mayor-Mora Executive Vice President & Chief Financial Officer Mr. Shamim Mohammad CPA Executive Vice President and Chief Information & Technology Officer Mr. Jon G. Daniels Executive Vice President of CarMax Auto Finance Mr. John M. Stuckey III Senior Vice President, General Counsel & Corporate Secretary Ms. Trina Hoppin Lee Assistant Vice President of Public Affairs & Communications Ms. Diane Long Cafritz J.D. Executive Vice President, Chief Innovation & People Officer