image
Energy - Oil & Gas Exploration & Production - NASDAQ - US
$ 156.89
3.36 %
$ 261 M
Market Cap
7.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PNRG stock under the worst case scenario is HIDDEN Compared to the current market price of 157 USD, PrimeEnergy Resources Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PNRG stock under the base case scenario is HIDDEN Compared to the current market price of 157 USD, PrimeEnergy Resources Corporation is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PNRG stock under the best case scenario is HIDDEN Compared to the current market price of 157 USD, PrimeEnergy Resources Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PNRG

image
$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
234 M REVENUE
89.96%
68.8 M OPERATING INCOME
174.48%
55.4 M NET INCOME
97.15%
116 M OPERATING CASH FLOW
6.32%
-115 M INVESTING CASH FLOW
-8.79%
-9.43 M FINANCING CASH FLOW
49.85%
49.4 M REVENUE
-18.00%
11.3 M OPERATING INCOME
153.22%
9.13 M NET INCOME
301.14%
38.2 M OPERATING CASH FLOW
59.73%
-34 M INVESTING CASH FLOW
-64.05%
-4.6 M FINANCING CASH FLOW
-109.82%
Balance Sheet PrimeEnergy Resources Corporation
image
Current Assets 28.3 M
Cash & Short-Term Investments 2.55 M
Receivables 24.3 M
Other Current Assets 1.38 M
Non-Current Assets 296 M
Long-Term Investments 0
PP&E 296 M
Other Non-Current Assets 515 K
7.50 %91.13 %Total Assets$324.6m
Current Liabilities 49.7 M
Accounts Payable 16.3 M
Short-Term Debt 0
Other Current Liabilities 33.3 M
Non-Current Liabilities 72.7 M
Long-Term Debt 4 M
Other Non-Current Liabilities 68.7 M
13.34 %27.23 %3.27 %56.16 %Total Liabilities$122.4m
EFFICIENCY
Earnings Waterfall PrimeEnergy Resources Corporation
image
Revenue 234 M
Cost Of Revenue 145 M
Gross Profit 88.4 M
Operating Expenses 18.9 M
Operating Income 68.8 M
Other Expenses 13.4 M
Net Income 55.4 M
250m250m200m200m150m150m100m100m50m50m00234m(145m)88m(19m)69m(13m)55mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.81% GROSS MARGIN
37.81%
29.42% OPERATING MARGIN
29.42%
23.69% NET MARGIN
23.69%
27.30% ROE
27.30%
17.07% ROA
17.07%
19.48% ROIC
19.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PrimeEnergy Resources Corporation
image
20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 55.4 M
Depreciation & Amortization 76.5 M
Capital Expenditures -119 M
Stock-Based Compensation 0
Change in Working Capital -19.2 M
Others -19.3 M
Free Cash Flow -3.33 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PrimeEnergy Resources Corporation
image
PNRG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership PrimeEnergy Resources Corporation
image
Sold
0-3 MONTHS
1.16 M USD 1
3-6 MONTHS
9.6 M USD 2
6-9 MONTHS
1.12 M USD 1
9-12 MONTHS
2.27 M USD 2
Bought
0 USD 0
0-3 MONTHS
199 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
PrimeEnergy Resources Corporation(NasdaqCM:PNRG) added to Russell Small Cap Comp Growth Index PrimeEnergy Resources Corporation(NasdaqCM:PNRG) added to Russell Small Cap Comp Growth Index https://www.marketscreener.com - 1 week ago
PrimeEnergy Resources Corporation Announces Change in Independent Registered Public Accounting Firm HOUSTON, June 27, 2025 (GLOBE NEWSWIRE) -- PrimeEnergy Resources Corporation (NASDAQ: PNRG, today announced that it has appointed Withum Smith+Brown, PC (“Withum”) as the Company's independent registered public accounting firm, effective June 27, 2025. globenewswire.com - 1 week ago
PrimeEnergy Resources: Watch The Partners PrimeEnergy Resources lets strong operational results and partnerships with major operators like Exxon Mobil speak for themselves. The company has high-quality, low-cost acreage. Financial conservatism is a hallmark. seekingalpha.com - 4 weeks ago
PrimeEnergy Q1 Earnings Fall Y/Y, Revenues Rise 16% on Gas, NGL Surge PNRG's Q1 revenues jump 16% on soaring gas and NGL output, while EPS falls. The company ramps up drilling and returns $9 million via share buybacks. zacks.com - 1 month ago
PrimeEnergy Reports Increased Production, Higher Revenue, and Strategic Share Repurchases in Q1 2025 HOUSTON, May 19, 2025 (GLOBE NEWSWIRE) -- PrimeEnergy Resources Corporation (NASDAQ: PNRG) today announced first quarter 2025 results, with continued growth in oil and gas production supporting a 16.4% increase in revenue year-over-year. While earnings per share declined compared to Q1 2024, the Company highlighted significant shareholder returns and operational momentum. globenewswire.com - 1 month ago
PNRG 2024 Earnings Soar Y/Y on Oil Output, Stock Falls 17% in a Month PrimeEnergy ramps up drilling in West Texas and boosts reserves, investing more than $110 million in 2024 with plans for even greater development in 2025. zacks.com - 2 months ago
PrimeEnergy Resources: Growth Likely To Continue PrimeEnergy Resources Corporation is a small, growing upstream company. The company is NASDAQ listed with a small float (as in low liquidity). Therefore, limit orders and patience are suggested. Insiders, including CEO Charles Drimal Jr., hold a significant portion of shares, resulting in less than 40% of shares being available to the public. seekingalpha.com - 5 months ago
Is PrimeEnergy Still Worth Buying After Surging 82% in 6 Months? PNRG's focus on horizontal drilling in West Texas boosts production rates and accelerates returns, aligning with industry trends to enhance resource recovery. zacks.com - 5 months ago
PrimeEnergy Posts Y/Y Earnings Growth in Q3 on Surging Oil Production PNRG's Q3 earnings skyrocket y/y with a 134% jump in oil production, robust revenue growth, and asset sales fueling long-term expansion plans. zacks.com - 7 months ago
PrimeEnergy Resources Corporation (PNRG) Announces third Quarter Results HOUSTON, Nov. 14, 2024 (GLOBE NEWSWIRE) -- PrimeEnergy Resources Corporation (NASDAQ: PNRG) announced today net income of $22,076,000 for the quarter, and $53,127,000 for the nine months, ended September 30, 2024. This represents $8.80 and $20.93 per share, on a fully diluted basis, for the three and nine months ended September 30, 2024. As of November 14, 2024, the total outstanding shares including outstanding options are 2,485,000. globenewswire.com - 7 months ago
CSE Bulletin: Consolidation - Pan American Energy Corp. (PNRG) Toronto, Ontario--(Newsfile Corp. - Le 13 novembre/November 2024) - Pan American Energy Corp. has announced a consolidation of its issued and outstanding common shares on the basis of one (1) post-consolidated common share for every ten (10) pre-consolidated common shares. As a result, the outstanding shares of the company will be reduced to approximately 10,597,923 common shares. newsfilecorp.com - 7 months ago
PrimeEnergy (PNRG) Earnings & Revenues Increase Y/Y in Q2 A significant y/y rise in oil sales, reflecting higher production volumes and improved pricing, aid PrimeEnergy's (PNRG) earnings in Q2. zacks.com - 10 months ago
8. Profile Summary

PrimeEnergy Resources Corporation PNRG

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 261 M
Dividend Yield 0.00%
Description PrimeEnergy Resources Corporation, an independent oil and natural gas company, through its subsidiaries, engages in acquiring, developing, and producing oil and natural gas properties in the United States. It also acquires producing oil and gas properties through joint ventures with industry partners; and provides contract services to third parties, including well-servicing support operations, site-preparation, and construction services for oil and gas drilling and reworking operations. The company operates approximately 710 active wells and owns non-operating interests in approximately 822 additional wells primarily in Oklahoma and Texas. The company was formerly known as PrimeEnergy Corporation and changed its name to PrimeEnergy Resources Corporation in December 2018. The company was incorporated in 1973 and is headquartered in Houston, Texas.
Contact 9821 Katy Freeway, Houston, TX, 77024 https://www.primeenergy.com
IPO Date March 17, 1980
Employees 78
Officers Ms. Virginia M. Forese Corporate Secretary Mr. Charles E. Drimal Jr. President, Chief Executive Officer & Chairman Ms. Beverly A. Cummings CPA Executive Vice President, Chief Financial Officer, Treasurer, Principal Financial Officer & Director