image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 5.595
-0.622 %
$ 732 M
Market Cap
15.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one GRNT stock under the worst case scenario is HIDDEN Compared to the current market price of 5.59 USD, Granite Ridge Resources, Inc is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one GRNT stock under the base case scenario is HIDDEN Compared to the current market price of 5.59 USD, Granite Ridge Resources, Inc is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one GRNT stock under the best case scenario is HIDDEN Compared to the current market price of 5.59 USD, Granite Ridge Resources, Inc is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
394 M REVENUE
-16.25%
117 M OPERATING INCOME
-61.19%
81.1 M NET INCOME
-69.09%
303 M OPERATING CASH FLOW
-12.56%
-357 M INVESTING CASH FLOW
-54.70%
13.4 M FINANCING CASH FLOW
117.44%
94.1 M REVENUE
3.78%
24.7 M OPERATING INCOME
12.77%
30.4 M NET INCOME
495.59%
208 M OPERATING CASH FLOW
223.34%
-234 M INVESTING CASH FLOW
-186.40%
38.5 M FINANCING CASH FLOW
279.05%
Balance Sheet Granite Ridge Resources, Inc
image
Current Assets 152 M
Cash & Short-Term Investments 60.9 M
Receivables 72.9 M
Other Current Assets 17.8 M
Non-Current Assets 776 M
Long-Term Investments 0
PP&E 770 M
Other Non-Current Assets 6.01 M
Current Liabilities 62.1 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 62.1 M
Non-Current Liabilities 193 M
Long-Term Debt 110 M
Other Non-Current Liabilities 83.4 M
EFFICIENCY
Earnings Waterfall Granite Ridge Resources, Inc
image
Revenue 394 M
Cost Of Revenue 249 M
Gross Profit 145 M
Operating Expenses 27.9 M
Operating Income 117 M
Other Expenses 36.2 M
Net Income 81.1 M
RATIOS
36.84% GROSS MARGIN
36.84%
29.76% OPERATING MARGIN
29.76%
20.58% NET MARGIN
20.58%
12.07% ROE
12.07%
8.75% ROA
8.75%
10.41% ROIC
10.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Granite Ridge Resources, Inc
image
Net Income 81.1 M
Depreciation & Amortization 161 M
Capital Expenditures -359 M
Stock-Based Compensation 2.16 M
Change in Working Capital 4.64 M
Others 34.7 M
Free Cash Flow -56.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Granite Ridge Resources, Inc
image
GRNT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5.57% DIVIDEND YIELD
0.11 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Granite Ridge Resources, Inc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
388 K USD 4
0-3 MONTHS
468 K USD 6
3-6 MONTHS
331 K USD 5
6-9 MONTHS
210 K USD 6
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 16, 2024
Bought 3.05 K USD
Miller Matthew Reade
Director
+ 506
6.03 USD
2 months ago
Dec 12, 2024
Bought 9.14 K USD
Brandenberg Luke C
President and CEO
+ 1505
6.07 USD
2 months ago
Dec 11, 2024
Bought 51.8 K USD
Brandenberg Luke C
President and CEO
+ 8495
6.1 USD
2 months ago
Dec 06, 2024
Bought 57.9 K USD
Darden Thaddeus
Director
+ 9440
6.13 USD
2 months ago
Dec 06, 2024
Bought 250 K USD
Miller Matthew Reade
Director
+ 41000
6.1 USD
2 months ago
Dec 05, 2024
Bought 6.24 K USD
MCCARTNEY JOHN
Director
+ 1000
6.24 USD
2 months ago
Dec 05, 2024
Bought 9.32 K USD
Brandenberg Luke C
President and CEO
+ 1500
6.21 USD
3 months ago
Nov 26, 2024
Bought 16.4 K USD
Brandenberg Luke C
President and CEO
+ 2500
6.57 USD
3 months ago
Nov 21, 2024
Bought 6.62 K USD
MCCARTNEY JOHN
Director
+ 1000
6.62 USD
3 months ago
Nov 21, 2024
Bought 134 K USD
Miller Matthew Reade
Director
+ 20327
6.6 USD
3 months ago
Nov 20, 2024
Bought 118 K USD
Miller Matthew Reade
Director
+ 18173
6.49 USD
3 months ago
Nov 18, 2024
Bought 6.51 K USD
Everard Michele J
Director
+ 1000
6.51 USD
3 months ago
Nov 18, 2024
Bought 6.59 K USD
MCCARTNEY JOHN
Director
+ 1000
6.59 USD
3 months ago
Nov 15, 2024
Bought 32.5 K USD
Brandenberg Luke C
President and CEO
+ 5000
6.5 USD
3 months ago
Nov 13, 2024
Bought 32.8 K USD
Farquharson Tyler
Chief Financial Officer
+ 5000
6.55 USD
5 months ago
Sep 13, 2024
Bought 3.08 K USD
Miller Matthew Reade
Director
+ 495
6.23 USD
5 months ago
Sep 12, 2024
Bought 30.6 K USD
Perry Griffin
Director
+ 5000
6.13 USD
5 months ago
Sep 11, 2024
Bought 29.8 K USD
Farquharson Tyler
Chief Financial Officer
+ 5000
5.95 USD
5 months ago
Sep 11, 2024
Bought 50.7 K USD
Miller Matthew Reade
Director
+ 8500
5.97 USD
6 months ago
Aug 22, 2024
Bought 3.14 K USD
MCCARTNEY JOHN
Director
+ 500
6.29 USD
6 months ago
Aug 22, 2024
Bought 25.3 K USD
Miller Matthew Reade
Director
+ 4000
6.33 USD
6 months ago
Aug 16, 2024
Bought 6.54 K USD
MCCARTNEY JOHN
Director
+ 1000
6.54 USD
6 months ago
Aug 19, 2024
Bought 33.1 K USD
Farquharson Tyler
Chief Financial Officer
+ 5000
6.62 USD
6 months ago
Aug 16, 2024
Bought 32.1 K USD
Miller Matthew Reade
Director
+ 4938
6.5 USD
6 months ago
Aug 14, 2024
Bought 6.51 K USD
MCCARTNEY JOHN
Director
+ 1000
6.51 USD
6 months ago
Aug 13, 2024
Bought 31.2 K USD
Brandenberg Luke C
President and CEO
+ 5000
6.23 USD
8 months ago
Jun 17, 2024
Bought 2.85 K USD
Miller Matthew Reade
Director
+ 483
5.91 USD
8 months ago
Jun 14, 2024
Bought 41.3 K USD
Darden Thaddeus
Director
+ 7000
5.9 USD
8 months ago
Jun 14, 2024
Bought 29.6 K USD
Brandenberg Luke C
President and CEO
+ 5000
5.93 USD
8 months ago
Jun 14, 2024
Bought 50.2 K USD
Miller Matthew Reade
Director
+ 8500
5.9 USD
8 months ago
Jun 06, 2024
Bought 18.9 K USD
Darden Thaddeus
Director
+ 3000
6.29 USD
9 months ago
Jun 03, 2024
Bought 50 K USD
Miller Matthew Reade
Director
+ 7700
6.5 USD
9 months ago
May 23, 2024
Bought 3.28 K USD
MCCARTNEY JOHN
Director
+ 500
6.55 USD
9 months ago
May 23, 2024
Bought 13.1 K USD
Perry Griffin
Director
+ 2000
6.54 USD
9 months ago
May 21, 2024
Bought 6.59 K USD
MCCARTNEY JOHN
Director
+ 1000
6.59 USD
9 months ago
May 20, 2024
Bought 6.62 K USD
Everard Michele J
Director
+ 1000
6.62 USD
9 months ago
May 17, 2024
Bought 3.26 K USD
MCCARTNEY JOHN
Director
+ 500
6.51 USD
9 months ago
May 16, 2024
Bought 3.32 K USD
MCCARTNEY JOHN
Director
+ 500
6.63 USD
9 months ago
May 14, 2024
Bought 31.8 K USD
Farquharson Tyler
Chief Financial Officer
+ 5000
6.35 USD
9 months ago
May 14, 2024
Bought 31.2 K USD
Brandenberg Luke C
President and CEO
+ 5000
6.25 USD
11 months ago
Mar 15, 2024
Bought 31 K USD
Farquharson Tyler
Chief Financial Officer
+ 5000
6.2 USD
11 months ago
Mar 15, 2024
Bought 10.3 K USD
Miller Matthew Reade
Director
+ 1650
6.22 USD
11 months ago
Mar 14, 2024
Bought 20.2 K USD
Miller Matthew Reade
Director
+ 3250
6.2 USD
11 months ago
Mar 15, 2024
Bought 31 K USD
Brandenberg Luke C
President and CEO
+ 5000
6.2 USD
11 months ago
Mar 15, 2024
Bought 12.4 K USD
MCCARTNEY JOHN
Director
+ 2000
6.19 USD
11 months ago
Mar 12, 2024
Bought 6.04 K USD
Everard Michele J
Director
+ 1000
6.04 USD
1 year ago
Nov 21, 2023
Bought 3.08 K USD
MCCARTNEY JOHN
Director
+ 500
6.17 USD
1 year ago
Dec 12, 2023
Bought 15.4 K USD
Miller Matthew Reade
Director
+ 2600
5.93 USD
1 year ago
Dec 04, 2023
Bought 17.7 K USD
Perry Griffin
Director
+ 3000
5.89 USD
1 year ago
Dec 04, 2023
Bought 58 K USD
Darden Thaddeus
Director
+ 10000
5.8 USD
1 year ago
Nov 30, 2023
Bought 59.2 K USD
Darden Thaddeus
Director
+ 10000
5.92 USD
1 year ago
Nov 27, 2023
Bought 3.06 K USD
MCCARTNEY JOHN
Director
+ 500
6.12 USD
1 year ago
Nov 24, 2023
Bought 6.2 K USD
MCCARTNEY JOHN
Director
+ 1000
6.2 USD
1 year ago
Nov 22, 2023
Bought 3.1 K USD
MCCARTNEY JOHN
Director
+ 500
6.21 USD
1 year ago
Nov 20, 2023
Bought 3.12 K USD
MCCARTNEY JOHN
Director
+ 500
6.25 USD
1 year ago
Nov 17, 2023
Bought 3.12 K USD
MCCARTNEY JOHN
Director
+ 500
6.23 USD
1 year ago
Nov 16, 2023
Bought 3.06 K USD
MCCARTNEY JOHN
Director
+ 500
6.13 USD
1 year ago
Nov 14, 2023
Bought 15.1 K USD
Farquharson Tyler
Chief Financial Officer
+ 2500
6.03 USD
1 year ago
Nov 14, 2023
Bought 15 K USD
Brandenberg Luke C
President and CEO
+ 2500
6 USD
1 year ago
Sep 18, 2023
Bought 99.7 K USD
Miller Matthew Reade
Director
+ 17284
5.77 USD
1 year ago
Sep 18, 2023
Bought 11.5 K USD
Perry Griffin
Director
+ 2000
5.76 USD
1 year ago
Sep 18, 2023
Bought 57.5 K USD
Lazarine Kirk
Director
+ 10000
5.75 USD
1 year ago
Sep 18, 2023
Bought 115 K USD
Darden Thaddeus
Director
+ 20000
5.74 USD
1 year ago
Sep 15, 2023
Sell 28.4 M USD
GREP GP III, LLC
10 percent owner
- 5687739
5 USD
1 year ago
Sep 15, 2023
Sell 12.4 M USD
GREP GP III, LLC
10 percent owner
- 2477261
5 USD
1 year ago
Sep 15, 2023
Bought 50 K USD
Brandenberg Luke C
President and CEO
+ 10000
5 USD
1 year ago
Sep 15, 2023
Bought 50 K USD
Farquharson Tyler
Chief Financial Officer
+ 10000
5 USD
1 year ago
Jun 09, 2023
Bought 6.2 K USD
MCCARTNEY JOHN
Director
+ 1000
6.2 USD
1 year ago
Jun 09, 2023
Bought 18.4 K USD
Darden Thaddeus
Director
+ 3000
6.14 USD
1 year ago
Jun 07, 2023
Bought 5.95 K USD
MCCARTNEY JOHN
Director
+ 1000
5.95 USD
1 year ago
Jun 05, 2023
Bought 6.04 K USD
Everard Michele J
Director
+ 1000
6.04 USD
1 year ago
Jun 06, 2023
Bought 5.88 K USD
MCCARTNEY JOHN
Director
+ 1000
5.88 USD
1 year ago
Jun 05, 2023
Bought 6.08 K USD
MCCARTNEY JOHN
Director
+ 1000
6.08 USD
1 year ago
Jun 01, 2023
Bought 2.93 K USD
Miller Matthew Reade
Director
+ 505
5.81 USD
1 year ago
May 31, 2023
Bought 3.28 K USD
Perry Griffin
Director
+ 600
5.47 USD
1 year ago
May 31, 2023
Bought 11.1 K USD
Miller Matthew Reade
Director
+ 2000
5.55 USD
1 year ago
May 30, 2023
Bought 12.3 K USD
Miller Matthew Reade
Director
+ 2000
6.15 USD
1 year ago
May 26, 2023
Bought 11.9 K USD
Miller Matthew Reade
Director
+ 2000
5.94 USD
1 year ago
May 25, 2023
Bought 11.8 K USD
Miller Matthew Reade
Director
+ 2000
5.89 USD
1 year ago
May 24, 2023
Bought 22.6 K USD
Farquharson Tyler
Chief Financial Officer
+ 3787
5.97 USD
1 year ago
May 23, 2023
Bought 35.2 K USD
Farquharson Tyler
Chief Financial Officer
+ 6213
5.67 USD
1 year ago
May 25, 2023
Bought 954 USD
Perry Griffin
Director
+ 166
5.75 USD
1 year ago
May 23, 2023
Bought 56.7 K USD
Brandenberg Luke C
President and CEO
+ 10000
5.67 USD
7. News
Undercovered Dozen: Celanese, NovaGold Resources, Granite Ridge, Plains GP + The 'Undercovered' Dozen series highlights 12 lesser-covered stocks, offering fresh investment ideas and fostering discussion among investors. Standout stocks include Byrna Technologies, Granite Ridge Resources, and Centrus Energy, each with unique growth potential and strategic advantages. Applied Materials and Dun & Bradstreet present attractive long-term opportunities, despite recent market reactions and takeover rumors. seekingalpha.com - 2 weeks ago
Granite Ridge Resources Declares Quarterly Cash Dividend and Schedules Fourth Quarter 2024 Earnings Conference Call DALLAS--(BUSINESS WIRE)--Granite Ridge Resources, Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today announced that its Board of Directors declared a regular quarterly dividend of $0.11 per share payable on March 14, 2025 to shareholders of record as of February 28, 2025. Future declarations of dividends are subject to approval by the Board of Directors. Fourth Quarter 2024 Earnings Conference Call Granite Ridge will report its financial and operating results for the fourth quarter of 2. businesswire.com - 2 weeks ago
Granite Ridge Resources: Potential Value Underscored By Significant Insider Purchases Granite Ridge insiders purchased approximately 117,000 shares at an average price of $6.31 per share. There was also reported acquisition interest from Northern Oil and Gas, although Northern then indicated there were no current negotiations. Granite Ridge's projected 2025 free cash flow has improved a bit since I last looked at it. seekingalpha.com - 2 weeks ago
Buy These 3 Top Stocks Poised for a Breakout: ASUR, GRNT, PRTH Asure Software, Granite Ridge Resources, and Priority Technology Holdings have been selected as the breakout stocks for today. zacks.com - 1 month ago
Exclusive: Northern Oil and Gas in bid to acquire smaller rival Granite Ridge, sources say Northern Oil and Gas has made an acquisition offer for Granite Ridge Resources , a smaller U.S. producer with operations in basins including the Permian and Eagle Ford, according to people familiar with the matter. reuters.com - 2 months ago
Granite Ridge Resources: 2025 Oil Production May Increase By Over 20% Granite Ridge expects mid-teens total production growth in 2025. This may include 20+% oil production growth. I expect Granite Ridge's 2025 capex to be lower than 2024 since much of the 2025 growth is driven by late 2024 spending. seekingalpha.com - 3 months ago
Granite Ridge Resources, Inc. (GRNT) Q3 2024 Earnings Call Transcript Granite Ridge Resources, Inc. (NYSE:GRNT ) Q3 2024 Earnings Conference Call November 8, 2024 11:00 AM ET Company Participants James Masters - Investor Relations Representative Luke Brandenberg - President and Chief Executive Officer Tyler Farquharson - Chief Financial Officer Conference Call Participants Noah Hungness - Bank of America Michael Scialla - Stevens Inc Phillips Johnston - Capital One Jeff Robertson - Water Tower Research Operator Good morning, and welcome everyone to Granite Ridge Resources Third Quarter 2024 Earnings Conference Call. Currently, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Granite Ridge Resources, Inc. (GRNT) Beats Q3 Earnings Estimates Granite Ridge Resources, Inc. (GRNT) came out with quarterly earnings of $0.14 per share, beating the Zacks Consensus Estimate of $0.13 per share. This compares to earnings of $0.21 per share a year ago. zacks.com - 3 months ago
Earnings Preview: Granite Ridge Resources, Inc. (GRNT) Q3 Earnings Expected to Decline Granite Ridge Resources, Inc. (GRNT) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 4 months ago
67 October Graham All-Star Value Dogs Show 55 Fit To Buy The Value Score identifies large-cap stocks offering high-value relative to profits, cash flows, assets and sales, aiding in finding undervalued companies. seekingalpha.com - 4 months ago
Granite Ridge Resources Schedules Third Quarter 2024 Earnings Conference Call DALLAS--(BUSINESS WIRE)--Granite Ridge Resources, Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today announced that it will report financial and operating results for the third quarter of 2024 on Thursday, November 7, 2024, after the close of trading on the New York Stock Exchange. Granite Ridge will host a webcast and conference call on Friday, November 8, 2024, at 10:00 a.m. Central time to discuss its third quarter 2024 financial and operating results. Third Quarter 2024 Earnings Con. businesswire.com - 4 months ago
68 Graham All Star Value Stocks Show 55 In September Fit To Buy The Value Score identifies large-cap stocks offering high value relative to their price, focusing on profits, cash flows, assets, and sales. The Ben Graham Formula targets ultra-stable stocks with strong earnings, dividends, and low valuations, ideal for long-term investment. Analysts project significant gains for top-yield Graham All-Star-Value stocks, with estimated returns ranging from 27.64% to 86.21% by September 2025. seekingalpha.com - 5 months ago
8. Profile Summary

Granite Ridge Resources, Inc GRNT

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 732 M
Dividend Yield 5.57%
Description Granite Ridge Resources, Inc. manages private funds with interests in areas of the Midland, Delaware, Bakken, Eagle Ford, DJ, and Haynesville play. It invests in oil and gas exploration and production. The company is based in Dallas, Texas.
Contact 5217 McKinney Avenue, Dallas, TX, 75205 None
IPO Date Nov. 6, 2020
Employees 2
Officers Ms. Kimberly A. Weimer Chief Accounting Officer Mr. Luke C. Brandenberg President & Chief Executive Officer Mr. Adam Brandau Controller Ms. Emily Tubb Fuquay Corporate Secretary Mr. Tyler S. Farquharson Chief Financial Officer