image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 11.37
-1.56 %
$ 2.94 B
Market Cap
-12.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one CRGY stock under the worst case scenario is HIDDEN Compared to the current market price of 11.4 USD, Crescent Energy Company is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one CRGY stock under the base case scenario is HIDDEN Compared to the current market price of 11.4 USD, Crescent Energy Company is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one CRGY stock under the best case scenario is HIDDEN Compared to the current market price of 11.4 USD, Crescent Energy Company is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.38 B REVENUE
-22.06%
325 M OPERATING INCOME
-74.71%
322 M NET INCOME
-33.00%
936 M OPERATING CASH FLOW
-7.57%
-1.4 B INVESTING CASH FLOW
-24.41%
456 M FINANCING CASH FLOW
5921.40%
745 M REVENUE
14.02%
-7.42 M OPERATING INCOME
-7.43%
-9.94 M NET INCOME
-26.49%
368 M OPERATING CASH FLOW
28.24%
-548 M INVESTING CASH FLOW
-324.33%
-429 M FINANCING CASH FLOW
-69.44%
Balance Sheet Crescent Energy Company
image
Current Assets 616 M
Cash & Short-Term Investments 2.97 M
Receivables 507 M
Other Current Assets 106 M
Non-Current Assets 6.19 B
Long-Term Investments 6.08 M
PP&E 6.12 B
Other Non-Current Assets 65.8 M
Current Liabilities 750 M
Accounts Payable 136 M
Short-Term Debt 63.1 M
Other Current Liabilities 552 M
Non-Current Liabilities 2.42 B
Long-Term Debt 1.7 B
Other Non-Current Liabilities 716 M
EFFICIENCY
Earnings Waterfall Crescent Energy Company
image
Revenue 2.38 B
Cost Of Revenue 1.08 B
Gross Profit 1.3 B
Operating Expenses 980 M
Operating Income 325 M
Other Expenses 2.75 M
Net Income 322 M
RATIOS
54.74% GROSS MARGIN
54.74%
13.63% OPERATING MARGIN
13.63%
2.84% NET MARGIN
2.84%
3.97% ROE
3.97%
0.99% ROA
0.99%
4.95% ROIC
4.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crescent Energy Company
image
Net Income 322 M
Depreciation & Amortization 601 M
Capital Expenditures -1.43 B
Stock-Based Compensation 82.9 M
Change in Working Capital 72.4 M
Others -157 M
Free Cash Flow -495 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crescent Energy Company
image
Wall Street analysts predict an average 1-year price target for CRGY of $16.6 , with forecasts ranging from a low of $13 to a high of $20 .
CRGY Lowest Price Target Wall Street Target
13 USD 14.34%
CRGY Average Price Target Wall Street Target
16.6 USD 45.61%
CRGY Highest Price Target Wall Street Target
20 USD 75.90%
4. DIVIDEND ANALYSIS
1.22% DIVIDEND YIELD
0.12 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Crescent Energy Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
401 M USD 2
Bought
0 USD 0
0-3 MONTHS
147 K USD 4
3-6 MONTHS
314 K USD 2
6-9 MONTHS
5.41 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Sep 05, 2024
Bought 10.6 K USD
Shi Bo
See Remarks
+ 950
11.13 USD
5 months ago
Sep 05, 2024
Bought 11.2 K USD
Falk Todd
See remarks
+ 1000
11.24 USD
5 months ago
Sep 05, 2024
Bought 111 K USD
Rockecharlie David C.
See remarks
+ 10000
11.07 USD
5 months ago
Sep 05, 2024
Bought 14.8 K USD
Kendall Brandi
See remarks
+ 1285
11.51 USD
6 months ago
Aug 23, 2024
Bought 99.9 K USD
DUGINSKI MICHAEL
Director
+ 9000
11.1 USD
6 months ago
Aug 22, 2024
Bought 11 K USD
DUGINSKI MICHAEL
Director
+ 1000
11 USD
6 months ago
Aug 09, 2024
Bought 10.5 K USD
Falk Todd
See remarks
+ 1000
10.49 USD
6 months ago
Aug 09, 2024
Bought 93.6 K USD
DUGINSKI MICHAEL
Director
+ 8919
10.5 USD
6 months ago
Aug 08, 2024
Bought 99.2 K USD
DUGINSKI MICHAEL
Director
+ 9344
10.62 USD
11 months ago
Apr 01, 2024
Sell 64.4 M USD
KKR Group Partnership L.P.
10 percent owner
- 6000000
10.74 USD
11 months ago
Apr 01, 2024
Sell 64.4 M USD
Independence Energy Aggregator L.P.
10 percent owner
- 6000000
10.74 USD
11 months ago
Mar 15, 2024
Bought 5.41 K USD
Kendall Brandi
See remarks
+ 488
11.08 USD
11 months ago
Mar 11, 2024
Sell 0 USD
Independence Energy Aggregator L.P.
10 percent owner
- 2300000
0 USD
11 months ago
Mar 11, 2024
Sell 136 M USD
Independence Energy Aggregator L.P.
10 percent owner
- 13800000
9.87 USD
11 months ago
Mar 11, 2024
Sell 0 USD
KKR Group Partnership L.P.
10 percent owner
- 2300000
0 USD
11 months ago
Mar 11, 2024
Sell 136 M USD
KKR Group Partnership L.P.
10 percent owner
- 13800000
9.87 USD
1 year ago
Dec 06, 2023
Bought 226 K USD
Rockecharlie David C.
See remarks
+ 20000
11.32 USD
1 year ago
Nov 30, 2023
Bought 57.3 K USD
Rockecharlie David C.
See remarks
+ 5000
11.46 USD
1 year ago
Nov 29, 2023
Bought 56.8 K USD
Rockecharlie David C.
See remarks
+ 5000
11.35 USD
1 year ago
Dec 01, 2023
Bought 3 K USD
Kendall Brandi
See remarks
+ 258
11.64 USD
1 year ago
Nov 30, 2023
Bought 10 K USD
Kendall Brandi
See remarks
+ 882
11.34 USD
1 year ago
Nov 15, 2023
Sell 32.7 M USD
KKR Group Partnership L.P.
10 percent owner
- 3000000
10.9 USD
1 year ago
Nov 15, 2023
Sell 32.7 M USD
Independence Energy Aggregator L.P.
10 percent owner
- 3000000
10.9 USD
1 year ago
Nov 13, 2023
Bought 53.4 K USD
Rockecharlie David C.
See remarks
+ 5000
10.68 USD
1 year ago
Nov 09, 2023
Bought 100 K USD
Kendall Brandi
See remarks
+ 9333
10.71 USD
1 year ago
Nov 10, 2023
Bought 4.18 K USD
Falk Todd
See remarks
+ 400
10.44 USD
1 year ago
Nov 09, 2023
Bought 10.6 K USD
Falk Todd
See remarks
+ 1000
10.62 USD
1 year ago
Nov 10, 2023
Bought 51.8 K USD
Rockecharlie David C.
See remarks
+ 5000
10.36 USD
1 year ago
Nov 09, 2023
Bought 53.1 K USD
Rockecharlie David C.
See remarks
+ 5000
10.62 USD
1 year ago
Nov 09, 2023
Bought 29.9 K USD
Shi Bo
See Remarks
+ 2800
10.69 USD
1 year ago
Sep 15, 2023
Bought 31.2 K USD
Rockecharlie David C.
See remarks
+ 2500
12.5 USD
1 year ago
Sep 14, 2023
Bought 30.7 K USD
Rockecharlie David C.
See remarks
+ 2500
12.29 USD
1 year ago
Sep 15, 2023
Bought 9.28 K USD
Falk Todd
See remarks
+ 750
12.37 USD
1 year ago
Sep 12, 2023
Bought 25 K USD
Rynd John Clayton
See Remarks
+ 2000
12.49 USD
1 year ago
Sep 13, 2023
Bought 30.9 K USD
Rockecharlie David C.
See Remarks
+ 2500
12.37 USD
1 year ago
Sep 12, 2023
Bought 31.1 K USD
Rockecharlie David C.
See Remarks
+ 2500
12.45 USD
1 year ago
Sep 12, 2023
Bought 6.4 K USD
Kendall Brandi
See Remarks
+ 516
12.41 USD
1 year ago
Jul 19, 2023
Bought 526 USD
TEACHER RETIREMENT SYSTEM OF TEXAS
10 percent owner
+ 46
11.43 USD
1 year ago
Jun 14, 2023
Bought 40.6 K USD
Rockecharlie David C.
See remarks
+ 4000
10.14 USD
1 year ago
Jun 12, 2023
Bought 3.49 K USD
Falk Todd
See remarks
+ 350
9.97 USD
1 year ago
Jun 08, 2023
Bought 12 K USD
Kendall Brandi
See remarks
+ 1153
10.41 USD
1 year ago
Jun 09, 2023
Bought 20.6 K USD
Rockecharlie David C.
See remarks
+ 2000
10.28 USD
1 year ago
Jun 08, 2023
Bought 20.9 K USD
Rockecharlie David C.
See remarks
+ 2000
10.45 USD
1 year ago
Jun 07, 2023
Bought 1.53 K USD
Falk Todd
See remarks
+ 150
10.19 USD
1 year ago
Jun 07, 2023
Bought 30.4 K USD
Shi Bo
See Remarks
+ 3000
10.14 USD
2 years ago
Nov 21, 2022
Bought 6.64 K USD
Conner Benjamin
See Remarks
+ 500
13.29 USD
2 years ago
Nov 18, 2022
Bought 13.9 K USD
Rockecharlie David C.
Chief Executive Officer
+ 1000
13.93 USD
2 years ago
Nov 17, 2022
Bought 14 K USD
Rockecharlie David C.
Chief Executive Officer
+ 1000
14 USD
2 years ago
Nov 16, 2022
Bought 6.87 K USD
Rynd John Clayton
See remarks
+ 500
13.74 USD
2 years ago
Nov 15, 2022
Bought 13.9 K USD
Rynd John Clayton
See remarks
+ 1000
13.88 USD
2 years ago
Nov 16, 2022
Bought 49.6 K USD
Conner Benjamin
See Remarks
+ 3600
13.77 USD
2 years ago
Nov 14, 2022
Bought 99.8 K USD
Conner Benjamin
See Remarks
+ 7020
14.22 USD
2 years ago
Nov 14, 2022
Bought 35.2 K USD
Kendall Brandi
Chief Financial Officer
+ 2500
14.09 USD
2 years ago
Nov 16, 2022
Bought 27.7 K USD
Rockecharlie David C.
Chief Executive Officer
+ 2000
13.84 USD
2 years ago
Nov 14, 2022
Bought 24.2 K USD
Rockecharlie David C.
Chief Executive Officer
+ 1750
13.85 USD
2 years ago
Nov 15, 2022
Bought 8.44 K USD
Falk Todd
Chief Accounting Officer
+ 600
14.07 USD
2 years ago
Nov 14, 2022
Bought 9.6 K USD
Shi Bo
See Remarks
+ 700
13.72 USD
2 years ago
Sep 13, 2022
Sell 81.1 M USD
KKR Group Partnership L.P.
10 percent owner
- 5750000
14.1 USD
2 years ago
Sep 13, 2022
Sell 81.1 M USD
Independence Energy Aggregator L.P.
10 percent owner
- 5750000
14.1 USD
2 years ago
Aug 16, 2022
Bought 8.12 K USD
Kendall Brandi
Chief Financial Officer
+ 500
16.25 USD
2 years ago
Aug 15, 2022
Bought 28.1 K USD
Shi Bo
See Remarks
+ 1750
16.05 USD
2 years ago
Aug 12, 2022
Bought 79.7 K USD
Kendall Brandi
Chief Financial Officer
+ 5000
15.94 USD
2 years ago
Aug 15, 2022
Bought 32.1 K USD
Rynd John Clayton
See remarks
+ 2000
16.05 USD
2 years ago
Aug 12, 2022
Bought 28 K USD
Falk Todd
Chief Accounting Officer
+ 1750
16 USD
2 years ago
Aug 12, 2022
Bought 59.1 K USD
Conner Benjamin
See Remarks
+ 3850
15.36 USD
2 years ago
Aug 12, 2022
Bought 567 K USD
Simon Karen Jo
director:
+ 35000
16.2 USD
2 years ago
Aug 12, 2022
Bought 24.2 K USD
Rynd John Clayton
See remarks
+ 1500
16.1 USD
2 years ago
Aug 12, 2022
Bought 202 K USD
Rockecharlie David C.
Chief Executive Officer
+ 12734
15.85 USD
7. News
Crescent Energy: Another Eagle Ford Acquisition Crescent Energy's Eagle Ford acquisitions have transformed the company. Management's focus on cash flow and operational efficiency will be key indicators of progress. The income statement will have a lot of nonrecurring costs and optimization costs for at least 2 quarters. seekingalpha.com - 1 week ago
Why Crescent Energy (CRGY) Could Beat Earnings Estimates Again Crescent Energy (CRGY) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
These 2 Oils and Energy Stocks Could Beat Earnings: Why They Should Be on Your Radar The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 1 week ago
Crescent Energy Schedules Fourth Quarter and Full Year 2024 Earnings Release and Conference Call HOUSTON--(BUSINESS WIRE)--Crescent Energy Company (NYSE: CRGY) today announced plans to host a conference call and webcast at 10 a.m. CT, on Thursday, February 27, 2025 to discuss its fourth quarter and full year 2024 financial and operating results, as well as its outlook for 2025. The Company plans to release results after market close on Wednesday, February 26, 2025. The release and supplemental slides will be available on the company's website at www.crescentenergyco.com. Conference Call In. businesswire.com - 2 weeks ago
Crescent Energy (CRGY) Flat As Market Gains: What You Should Know Crescent Energy (CRGY) concluded the recent trading session at $15.02, signifying no movement from its prior day's close. zacks.com - 3 weeks ago
Crescent Energy (CRGY) Stock Drops Despite Market Gains: Important Facts to Note Crescent Energy (CRGY) closed at $15.09 in the latest trading session, marking a -0.98% move from the prior day. zacks.com - 3 weeks ago
Crescent Energy Closes Accretive Central Eagle Ford Bolt-On HOUSTON--(BUSINESS WIRE)--Crescent Energy Company (NYSE: CRGY) (“Crescent” or the “Company”), today announced the closing of its acquisition of Central Eagle Ford assets from Ridgemar Energy for upfront consideration of $905 million, consisting of $830 million in cash and 5,454,546 shares of Class A common stock, plus future oil price contingent consideration, subject to customary purchase price adjustments. Crescent plans to provide 2025 guidance reflecting the acquisition along with its fourt. businesswire.com - 1 month ago
Crescent Energy (CRGY) Stock Sinks As Market Gains: Here's Why Crescent Energy (CRGY) closed at $15.45 in the latest trading session, marking a -1.21% move from the prior day. zacks.com - 1 month ago
Is Crescent Energy Company (CRGY) Stock Outpacing Its Oils-Energy Peers This Year? Here is how Crescent Energy (CRGY) and Kodiak Gas Services (KGS) have performed compared to their sector so far this year. zacks.com - 1 month ago
Crescent Energy (CRGY) Upgraded to Buy: What Does It Mean for the Stock? Crescent Energy (CRGY) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
These Oil And Gas Names Hit Highs As Energy Prices Jump Two oil and gas stocks hit 52-week highs as energy prices popped Friday. The stocks are in buy zones while a medical device stock climbed. investors.com - 1 month ago
Crescent Energy (CRGY) Advances But Underperforms Market: Key Facts In the latest trading session, Crescent Energy (CRGY) closed at $15.73, marking a +0.06% move from the previous day. zacks.com - 1 month ago
8. Profile Summary

Crescent Energy Company CRGY

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 2.94 B
Dividend Yield 1.22%
Description Crescent Energy Company, an energy company, explores for, develops, and produces crude oil, natural gas, and natural gas liquids (NGLs) reserves. The company holds a portfolio of oil and natural gas assets in key proven basins, including the Eagle Ford, Rockies, Barnett, Permian, Mid-Con, and other basins in the United States. As of December 31, 2021, it had 1,528 gross undrilled locations, including 567 gross operated drilling locations; and 531.6 net million barrels of oil equivalent of proved reserves. The company was founded in 2020 and is based in Houston, Texas.
Contact 600 Travis Street, Houston, TX, 77002 https://www.crescentenergyco.com
IPO Date Dec. 8, 2021
Employees 904
Officers Ms. Brandi Kendall Chief Financial Officer, Investor Relations & Director Mr. Bo Shi General Counsel & Corporate Secretary Mr. John Clayton Rynd Executive Vice President of Investments Mr. Todd N. Falk Chief Accounting Officer Mr. David C. Rockecharlie Chief Executive Officer & Director