image
Comstock Resources, Inc. CRK
Energy - Oil & Gas Exploration & Production - NYSE - US
Watchlist
$ 17.96
4.91 %
$ 5.26 B
Market Cap
-23.63
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRK stock under the worst case scenario is HIDDEN Compared to the current market price of 18 USD, Comstock Resources, Inc. is HIDDEN

CRK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRK stock under the base case scenario is HIDDEN Compared to the current market price of 18 USD, Comstock Resources, Inc. is HIDDEN

CRK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRK stock under the best case scenario is HIDDEN Compared to the current market price of 18 USD, Comstock Resources, Inc. is HIDDEN

CRK Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CRK

image
1M -10%
6M 55.0%
1Y 89%
3Y 13%
5Y 140%
All
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.25 B REVENUE
-19.90%
Growth Rates
1Year -19.90%
3Years -12.18%
5Years 10.28%
7Years 25.52%
10Years 8.48%
-169 M OPERATING INCOME
-74.45%
Growth Rates
1Year -74.45%
3Years -5.89%
5Years -10.04%
7Years -165.15%
10Years -18.05%
-219 M NET INCOME
-103.40%
Growth Rates
1Year -103.40%
3Years 3.27%
5Years -26.64%
7Years -10.12%
10Years -14.37%
620 M OPERATING CASH FLOW
-38.99%
Growth Rates
1Year -38.99%
3Years -10.28%
5Years 6.57%
7Years 19.85%
10Years 4.46%
-1.08 B INVESTING CASH FLOW
23.52%
Growth Rates
1Year 23.52%
3Years -25.33%
5Years 1.52%
7Years -29.35%
10Years -5.50%
454 M FINANCING CASH FLOW
25.10%
Growth Rates
1Year 25.10%
3Years 51.47%
5Years -8.68%
7Years 183.36%
10Years 6.90%
367 M REVENUE
20.37%
Growth Rates
1Year -19.90%
3Years -12.18%
5Years 10.28%
7Years 25.52%
10Years 8.48%
-1.94 M OPERATING INCOME
96.84%
Growth Rates
1Year -74.45%
3Years -5.89%
5Years -10.04%
7Years -165.15%
10Years -18.05%
-55.3 M NET INCOME
-91.45%
Growth Rates
1Year -103.40%
3Years 3.27%
5Years -26.64%
7Years -10.12%
10Years -14.37%
267 M OPERATING CASH FLOW
172.03%
Growth Rates
1Year -38.99%
3Years -10.28%
5Years 6.57%
7Years 19.85%
10Years 4.46%
-297 M INVESTING CASH FLOW
-40.34%
Growth Rates
1Year 23.52%
3Years -25.33%
5Years 1.52%
7Years -29.35%
10Years -5.50%
22.9 M FINANCING CASH FLOW
-78.76%
Growth Rates
1Year 25.10%
3Years 51.47%
5Years -8.68%
7Years 183.36%
10Years 6.90%
Balance Sheet Comstock Resources, Inc.
image
Current Assets 284 M
Cash & Short-Term Investments 6.8 M
Receivables 0
Other Current Assets 277 M
Non-Current Assets 6.1 B
Long-Term Investments 0
PP&E 5.76 B
Other Non-Current Assets 336 M
4.34 %90.29 %5.26 %Total Assets$6.4b
Current Liabilities 613 M
Accounts Payable 422 M
Short-Term Debt 38.6 M
Other Current Liabilities 152 M
Non-Current Liabilities 3.44 B
Long-Term Debt 2.99 B
Other Non-Current Liabilities 446 M
10.42 %3.77 %73.85 %11.01 %Total Liabilities$4.0b
EFFICIENCY
Earnings Waterfall Comstock Resources, Inc.
image
Revenue 1.25 B
Cost Of Revenue 188 M
Gross Profit 1.07 B
Operating Expenses 1.23 B
Operating Income -169 M
Other Expenses 50.1 M
Net Income -219 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)1b(188m)1b(1b)(169m)(50m)(219m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
85.01% GROSS MARGIN
85.01%
Averages
1Year 85.01%
3Years 55.40%
5Years 49.65%
7Years 50.77%
10Years 30.11%
-13.45% OPERATING MARGIN
-13.45%
Averages
1Year -13.45%
3Years 21.30%
5Years 26.31%
7Years 23.89%
10Years -39.92%
-17.45% NET MARGIN
-17.45%
Averages
1Year -17.45%
3Years 9.17%
5Years 1.67%
7Years -3.24%
10Years -55.80%
-9.76% ROE
-9.76%
Averages
1Year -9.76%
3Years 16.43%
5Years 5.06%
7Years 2.03%
10Years 70.56%
-3.43% ROA
-3.43%
Averages
1Year -3.43%
3Years 6.66%
5Years 2.74%
7Years 1.52%
10Years -10.41%
-1.73% ROIC
-1.73%
Averages
1Year -1.73%
3Years 13.01%
5Years 13.15%
7Years 10.11%
10Years -4.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Comstock Resources, Inc.
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -219 M
Depreciation & Amortization 795 M
Capital Expenditures -1.1 B
Stock-Based Compensation 15.3 M
Change in Working Capital 0
Others 153 M
Free Cash Flow -477 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Comstock Resources, Inc.
image
Wall Street analysts predict an average 1-year price target for CRK of $11.6 , with forecasts ranging from a low of $5 to a high of $22 .
CRK Lowest Price Target Wall Street Target
5 USD -72.16%
CRK Average Price Target Wall Street Target
11.6 USD -35.57%
CRK Highest Price Target Wall Street Target
22 USD 22.49%
Price
Max Price Target
Min Price Target
Average Price Target
2222202018181616141412121010886644May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.125 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.1250.1250.1250.1250.500.1250.132022202220232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Comstock Resources, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
899 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
137 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Comstock (CRK) Upgraded to Buy: Here's What You Should Know Comstock (CRK) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 weeks ago
COMSTOCK RESOURCES, INC. ANNOUNCES FIRST QUARTER 2025 EARNINGS DATE AND CONFERENCE CALL INFORMATION FRISCO, TX, April 03, 2025 (GLOBE NEWSWIRE) -- Comstock Resources, Inc. (NYSE:CRK) plans to release its first quarter 2025 results on April 30, 2025 after the market closes and host its quarterly conference call at 10:00 a.m. CT on May 1, 2025 to discuss the first quarter results. globenewswire.com - 2 weeks ago
Best Momentum Stocks to Buy for March 26th CRK, AVGO and SZKMY made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on March 26, 2025. zacks.com - 3 weeks ago
New Strong Buy Stocks for March 26th SZKMY, OBK, ENVA, CRK and FFIN have been added to the Zacks Rank #1 (Strong Buy) List on March 26, 2025. zacks.com - 3 weeks ago
Is Comstock Resources (CRK) Stock Outpacing Its Oils-Energy Peers This Year? Here is how Comstock Resources (CRK) and Ovintiv (OVV) have performed compared to their sector so far this year. zacks.com - 3 weeks ago
Earnings Estimates Moving Higher for Comstock (CRK): Time to Buy? Comstock (CRK) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 1 month ago
Comstock Resources: First Quarter Will Be Better Still Comstock Resources operates in the high-cost Haynesville dry gas basin. The company's earnings were impacted by unrealized derivative losses. Derivative contracts are an opportunity cost for guaranteed cash flow, with actual gains or losses determined upon contract settlement. seekingalpha.com - 1 month ago
Comstock Resources, Inc. (CRK) Q4 2024 Earnings Call Transcript Comstock Resources, Inc. (NYSE:CRK ) Q4 2024 Earnings Conference Call February 19, 2025 11:00 AM ET Company Participants Jay Allison - Chairman and Chief Executive Officer Roland Burns - President and Chief Financial Officer Daniel Harrison - Chief Operating Officer Conference Call Participants Derrick Whitfield - Texas Capital Carlos Escalante - Wolfe Research Charles Meade - Johnson Rice Kalei Akamine - Bank of America Bertrand Donnes - Truist Jacob Roberts - TPH & Company Gregg Brody - Bank of America Noel Parks - Tuohy Brothers Operator Ladies and gentlemen, thank you for standing by. Welcome to the Fourth Quarter 2024 Comstock Resource Earnings Conference Call. seekingalpha.com - 1 month ago
Here's What Key Metrics Tell Us About Comstock (CRK) Q4 Earnings Although the revenue and EPS for Comstock (CRK) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Comstock Resources (CRK) Q4 Earnings Top Estimates Comstock Resources (CRK) came out with quarterly earnings of $0.16 per share, beating the Zacks Consensus Estimate of $0.02 per share. This compares to earnings of $0.10 per share a year ago. zacks.com - 1 month ago
COMSTOCK RESOURCES, INC. REPORTS FOURTH QUARTER 2024 FINANCIAL AND OPERATING RESULTS FRISCO, TX, Feb. 18, 2025 (GLOBE NEWSWIRE) -- Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter and year ended December 31, 2024. globenewswire.com - 1 month ago
CNX vs. CRK: Which Stock Is the Better Value Option? Investors looking for stocks in the Oil and Gas - Exploration and Production - United States sector might want to consider either CNX Resources Corporation. (CNX) or Comstock Resources (CRK). zacks.com - 2 months ago
8. Profile Summary

Comstock Resources, Inc. CRK

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 5.26 B
Dividend Yield 0.00%
Description Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas primarily in North Louisiana and East Texas, the United States. As of December 31, 2021, the company had 6.1 trillion cubic feet of the natural gas equivalent of proved reserves. It also owns interests in 2,557 producing oil and natural gas wells. The company was incorporated in 1919 and is headquartered in Frisco, Texas.
Contact Comstock Tower, Frisco, TX, 75034 https://www.comstockresources.com
IPO Date Aug. 28, 1987
Employees 256
Officers Mr. Daniel K. Presley Vice President of Accounting, Controller & Treasurer Mr. Clifford Doyle Newell III Vice President of Corporate Development & Chief Commercial Officer Mr. Miles Jay Allison J.D. Chairman of the Board & Chief Executive Officer Mr. Ronald Eugene Mills Vice President of Finance & Investor Relations Mr. Roland O. Burns CPA President, Chief Financial Officer, Secretary & Director Mr. Daniel S. Harrison Chief Operating Officer