image
California Resources Corporation CRC
Energy - Oil & Gas Exploration & Production - NYSE - US
Watchlist
$ 46.61
1.22 %
$ 4.16 B
Market Cap
7.74
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CRC stock under the worst case scenario is HIDDEN Compared to the current market price of 46.6 USD, California Resources Corporation is HIDDEN

CRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CRC stock under the base case scenario is HIDDEN Compared to the current market price of 46.6 USD, California Resources Corporation is HIDDEN

CRC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CRC stock under the best case scenario is HIDDEN Compared to the current market price of 46.6 USD, California Resources Corporation is HIDDEN

CRC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CRC

image
1M 2%
6M -6%
1Y -10%
3Y 32%
5Y 4176%
All
$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.93 B REVENUE
4.19%
Growth Rates
1Year 4.19%
3Years 4.55%
5Years 1.71%
7Years 4.91%
10Years -3.47%
620 M OPERATING INCOME
-23.27%
Growth Rates
1Year -23.27%
3Years -1.96%
5Years 67.72%
7Years 38.63%
10Years 8.51%
376 M NET INCOME
-33.33%
Growth Rates
1Year -33.33%
3Years -15.58%
5Years 30.59%
7Years 19.28%
10Years 8.51%
610 M OPERATING CASH FLOW
-6.58%
Growth Rates
1Year -6.58%
3Years -2.59%
5Years -2.03%
7Years 13.72%
10Years -12.69%
-1.08 B INVESTING CASH FLOW
-515.43%
Growth Rates
1Year -515.43%
3Years -88.42%
5Years -22.28%
7Years -19.31%
10Years 7.35%
343 M FINANCING CASH FLOW
218.69%
Growth Rates
1Year 218.69%
3Years 52.48%
5Years 26.32%
7Years 24.74%
10Years 25.41%
900 M REVENUE
-2.60%
Growth Rates
1Year 4.19%
3Years 4.55%
5Years 1.71%
7Years 4.91%
10Years -3.47%
186 M OPERATING INCOME
173.53%
Growth Rates
1Year -23.27%
3Years -1.96%
5Years 67.72%
7Years 38.63%
10Years 8.51%
115 M NET INCOME
248.48%
Growth Rates
1Year -33.33%
3Years -15.58%
5Years 30.59%
7Years 19.28%
10Years 8.51%
186 M OPERATING CASH FLOW
-9.71%
Growth Rates
1Year -6.58%
3Years -2.59%
5Years -2.03%
7Years 13.72%
10Years -12.69%
-79 M INVESTING CASH FLOW
-17.91%
Growth Rates
1Year -515.43%
3Years -88.42%
5Years -22.28%
7Years -19.31%
10Years 7.35%
-265 M FINANCING CASH FLOW
-3212.50%
Growth Rates
1Year 218.69%
3Years 52.48%
5Years 26.32%
7Years 24.74%
10Years 25.41%
Balance Sheet California Resources Corporation
image
Current Assets 1.02 B
Cash & Short-Term Investments 372 M
Receivables 467 M
Other Current Assets 185 M
Non-Current Assets 6.11 B
Long-Term Investments 86 M
PP&E 14 M
Other Non-Current Assets 6.01 B
5.21 %6.54 %84.25 %Total Assets$7.1b
Current Liabilities 980 M
Accounts Payable 369 M
Short-Term Debt 0
Other Current Liabilities 611 M
Non-Current Liabilities 2.62 B
Long-Term Debt 1.21 B
Other Non-Current Liabilities 1.41 B
10.26 %16.99 %33.58 %39.17 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall California Resources Corporation
image
Revenue 2.93 B
Cost Of Revenue 677 M
Gross Profit 2.25 B
Operating Expenses 1.63 B
Operating Income 620 M
Other Expenses 244 M
Net Income 376 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(677m)2b(2b)620m(244m)376mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.90% GROSS MARGIN
76.90%
Averages
1Year 76.90%
3Years 60.55%
5Years 50.10%
7Years 50.02%
10Years 42.35%
21.15% OPERATING MARGIN
21.15%
Averages
1Year 21.15%
3Years 27.98%
5Years -1.51%
7Years 2.22%
10Years -0.40%
12.83% NET MARGIN
12.83%
Averages
1Year 12.83%
3Years 16.32%
5Years 56.02%
7Years 42.07%
10Years 14.98%
10.63% ROE
10.63%
Averages
1Year 10.63%
3Years 21.39%
5Years 76.51%
7Years 30.90%
10Years 58.69%
5.27% ROA
5.27%
Averages
1Year 5.27%
3Years 10.86%
5Years 31.40%
7Years 23.28%
10Years 11.27%
7.34% ROIC
7.34%
Averages
1Year 7.34%
3Years 16.67%
5Years -3.81%
7Years -1.56%
10Years -1.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis California Resources Corporation
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 376 M
Depreciation & Amortization 475 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -97 M
Others -220 M
Free Cash Flow 610 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets California Resources Corporation
image
Wall Street analysts predict an average 1-year price target for CRC of $62.6 , with forecasts ranging from a low of $47 to a high of $73 .
CRC Lowest Price Target Wall Street Target
47 USD 0.84%
CRC Average Price Target Wall Street Target
62.6 USD 34.36%
CRC Highest Price Target Wall Street Target
73 USD 56.62%
Price
Max Price Target
Min Price Target
Average Price Target
7575707065656060555550504545404035353030Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.90% DIVIDEND YIELD
0.388 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.170.28250.310.38750.170.28250.310.38750.170.28250.38750.170.680.28251.130.311.320.38751.160.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership California Resources Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
6.65 M USD 4
9-12 MONTHS
899 K USD 2
Bought
0 USD 0
0-3 MONTHS
79.6 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
1 M USD 1
9-12 MONTHS
7. News
Canter Resources Advances Railroad Valley Project with Integration of Historical Data Sets Vancouver, British Columbia--(Newsfile Corp. - June 3, 2025) - Canter Resources Corp. (CSE: CRC) (OTC Pink: CNRCF) (FSE: 6O1) ("Canter" or the "Company") is pleased to announce the successful integration of a comprehensive suite of historically compiled data into its ongoing exploration efforts at the Railroad Valley Project in east-central Nevada. This initiative marks a significant step forward in refining the Company's understanding of the basin's geologic framework and guiding drill targeting efforts. newsfilecorp.com - 1 month ago
3 Top-Rated Energy Companies Staging Strong Recoveries Energy stocks, as represented by a benchmark exchange-traded fund (ETF), the Energy Select Sector SPDR Fund NYSEARCA: XLE, have had a difficult first half of 2025. The sector plunged in early April on a combination of tariff uncertainty and broader geopolitical moves in the oil and gas space, and it has failed to fully recover since then. marketbeat.com - 1 month ago
CytomX Announces Positive Interim Data From Phase 1 Dose Escalation Study of EpCAM Antibody Drug Conjugate (CX-2051) Candidate in Patients with Advanced Colorectal Cancer (CRC) - 28% confirmed response rate (5/18) per RECIST v1.1 in unselected patients across doses prioritized for expansion ( 7.2, 8.6 and 10 mg/kg Q3W) - globenewswire.com - 1 month ago
California Resources Corporation (CRC) Q1 2025 Earnings Call Transcript California Resources Corporation (NYSE:CRC ) Q1 2025 Results Conference Call May 7, 2025 1:00 PM ET Company Participants Joanna Park - VP, IR & Treasurer Francisco Leon - CEO, President & Director Clio Crespy - EVP & CFO Conference Call Participants Scott Hanold - RBC Capital Markets Josh Silverstein - RBC Capital Markets Kale Akamine - Bank of America Nate Pendleton - Texas Capital Betty Jiang - Barclays Leo Mariani - ROTH Phillips Johnston - Capital One Nitin Kumar - Mizuho Noel Parks - Tuohy Brothers Investment Operator Good day, and welcome to the California Resources Corporation First Quarter 2025 Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
California Resources price target raised to $48 from $46 at Roth Capital Roth Capital raised the firm's price target on California Resources to $48 from $46 and keeps a Buy rating on the shares. The firm notes California Resources reported Q1 CFPS of $2.76, which was 11% above consensus of $2.50 due to better production, lower costs and higher EBIT from its electricity business. Roth is raising 2025 CFPS 14% on lower costs, greater electricity margin and more buyback. It is also raising 2026 CFPS by 10% on lower costs. The firm remains bullish on the name due to its reasonable balance sheet, solid returns of capital to shareholders, material upside potential from its carbon capture business and potential for data centers on its land. 07 May 07 May https://thefly.com - 1 month ago
California Resources Corporation (CRC) Surpasses Q1 Earnings and Revenue Estimates California Resources Corporation (CRC) came out with quarterly earnings of $1.07 per share, beating the Zacks Consensus Estimate of $0.83 per share. This compares to earnings of $0.75 per share a year ago. zacks.com - 1 month ago
California Resources Reports First Quarter 2025 Financial and Operating Results Returned $258 Million to Stakeholders, Maintained Balance Sheet Strength, Delivered Flat Quarter-Over-Quarter Total Net Production Company Reaffirms its 2025 Production, Capital Investment and Adjusted EBITDAX Guidance LONG BEACH, Calif., May 06, 2025 (GLOBE NEWSWIRE) -- California Resources Corporation (NYSE: CRC) today reported financial and operating results for the first quarter of 2025. globenewswire.com - 1 month ago
Carbon TerraVault Provides First Quarter 2025 Update On Track to Inject CO 2 at California's First CCS Project by Year-End LONG BEACH, Calif., May 06, 2025 (GLOBE NEWSWIRE) -- Carbon TerraVault Holdings, LLC (CTV), a carbon management subsidiary of California Resources Corporation (NYSE: CRC), provided an update on its first quarter 2025 operations. globenewswire.com - 1 month ago
California Resources Corporation (CRC) Earnings Expected to Grow: Should You Buy? California Resources (CRC) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Canter Appoints Warwick Smith as Executive Chairman Vancouver, British Columbia--(Newsfile Corp. - April 15, 2025) - Canter Resources Corp. (CSE: CRC) (OTC Pink: CNRCF) (FSE: 6O1) ("Canter" or the "Company") is pleased to announce the appointment of Warwick Smith as Executive Chairman of the Board of Directors, effective immediately. Mr. Smith brings more than 25 years of leadership experience in corporate finance and mergers and acquisitions (M&A). newsfilecorp.com - 2 months ago
California Resources Corporation Schedules First Quarter 2025 Earnings Conference Call LONG BEACH, Calif., April 07, 2025 (GLOBE NEWSWIRE) -- California Resources Corporation (NYSE: CRC) plans to release its first quarter 2025 financial results on Tuesday, May 6th after market close. globenewswire.com - 2 months ago
Vital Energy downgraded to Neutral from Buy at Citi Citi analyst Paul Diamond downgraded Vital Energy to Neutral from Buy with a price target of $17, down from $36. The trade war and OPEC's actions "present unique aspects to this correction" for the exploration and production companies, the analyst tells investors in a research note. The firm sees higher costs, and says small cap stocks are likely to take longer to recover given macro uncertainty. As such, it downgraded California Resources and Vital Energy to Neutral. 13 May https://thefly.com - 2 months ago
8. Profile Summary

California Resources Corporation CRC

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 4.16 B
Dividend Yield 0.90%
Description California Resources Corporation operates as an independent oil and natural gas company. The company explores for, produces, gathers, processes, and markets crude oil, natural gas, and natural gas liquids for marketers, California refineries, and other purchasers that have access to transportation and storage facilities. As of December 31, 2021, it had interests in approximately 1.9 million net mineral acres with proved reserves totaled an estimated 480 million barrels of oil equivalent. The company also engages in the generation and sale of electricity to the local utility and the grid. The company was incorporated in 2014 and is based in Santa Clarita, California.
Contact 27200 Tourney Road, Long Beach, CA, 91355 https://www.crc.com
IPO Date Oct. 28, 2020
Employees 1550
Officers Mr. Omar Hayat Chief Operating Officer & Executive Vice President Mr. Jay A. Bys Executive Vice President & Chief Commercial Officer Richard Venn Senior Director of Communications Mr. Michael L. Preston J.D. EVice President, Chief Strategy Officer, Corporate Secretary & General Counsel Mr. Chris D. Gould Executive Vice President, Chief Sustainability Officer & MD of CTV Holdings Ms. Alana A. Sotiri Senior Vice President of People Operations Ms. Clio Crespy Executive Vice President & Chief Financial Officer Ms. Noelle M. Repetti Senior Vice President, Controller & Principal Accounting Officer Mr. Francisco J. Leon Chief Executive Officer, President & Director Joanna Park Vice President of Investor Relations & Treasurer