image
PrimeEnergy Resources Corporation PNRG
Energy - Oil & Gas Exploration & Production - NASDAQ - US
Watchlist
$ 201.7
8.06 %
$ 353 M
Market Cap
10.87
P/E
INCOME STATEMENT
123 M REVENUE
-1.57%
Growth Rates
1Year -1.57%
3Years 28.21%
5Years 0.84%
7Years 11.70%
10Years -0.16%
98.6 M OPERATING INCOME
250.68%
Growth Rates
1Year 250.68%
3Years 98.86%
5Years 36.23%
7Years 36.74%
10Years 14.95%
28.1 M NET INCOME
-42.25%
Growth Rates
1Year -42.25%
3Years 140.40%
5Years 13.89%
7Years 26.50%
10Years 7.66%
EFFICIENCY
Earnings Waterfall PrimeEnergy Resources Corporation
image
Revenue 123 M
Cost Of Revenue 50.7 M
Gross Profit 72.4 M
Operating Expenses 15.6 M
Operating Income 98.6 M
Other Expenses 70.5 M
Net Income 28.1 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 123.1 125.1 79.6 58.4 104.8 118.1 89.3 56.8 79.1 144.6 125.1 121.0 120.4 116.8 90.0 169.3 146.5 92.4 75.9 62.4 48.4 35.4 41.9 38.8 25.2 24.3 28.6 23.1 18.1 17.0 17.2 16.9 11.0 9.7 5.8 1.8 1.9 1.9 3.7
GROSS PROFIT
Cost Of Revenue 50.7 77.0 65.7 60.2 85.1 87.2 78.9 70.3 84.4 91.0 86.7 80.7 54.1 49.3 48.1 62.6 49.1 38.0 32.0 31.4 28.1 24.1 24.5 21.2 14.9 15.7 16.9 13.1 10.8 10.0 9.6 7.6 4.5 3.9 4.1 1.4 1.7 1.3 1.8
Gross Profit 72.4 48.1 13.9 (1.8) 19.8 30.9 10.4 (13.5) (5.3) 53.6 38.4 40.3 66.3 67.5 41.9 106.8 97.3 54.4 43.9 31.1 20.3 11.3 17.5 17.6 10.3 8.6 11.7 10.0 7.3 7.0 7.6 9.3 6.5 5.8 1.7 0.4 0.2 0.6 1.9
OPERATING INCOME
Operating Expenses 15.6 20.2 10.4 15.0 15.6 13.6 9.6 7.8 12.3 12.7 16.7 15.9 63.3 59.3 69.5 93.0 75.7 26.8 21.8 20.8 12.3 9.0 10.5 10.3 11.4 9.9 9.8 8.3 6.1 6.0 6.8 7.8 5.7 5.0 0.6 0.7 0.7 1.8 2.3
Selling, General and Administrative Expenses 15.6 20.2 10.4 15.0 15.6 13.6 9.6 7.8 12.3 14.5 16.7 15.9 14.9 13.5 11.9 14.5 11.8 12.4 10.5 7.5 5.1 4.9 5.6 4.3 5.9 2.9 3.0 3.3 2.9 3.5 4.0 4.6 4.7 4.2 0 0 0 0.9 1.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 98.6 28.1 3.5 (16.8) 4.1 21.0 42.0 11.0 (16.2) 47.0 24.5 25.1 11.2 11.3 (27.6) 14.1 21.6 27.6 22.2 10.2 8.0 2.2 7.0 7.2 (1.1) (1.3) 1.9 1.7 1.2 1.0 0.8 1.5 0.8 0.8 1.1 (0.3) (0.5) (1.2) (0.4)
PRE-TAX INCOME
Interest Income Expense 0.5 0.9 2.0 1.9 3.6 3.4 2.3 3.5 3.6 4.0 4.2 3.6 3.7 6.7 7.4 8.0 11.1 2.1 1.5 1.1 0.9 0.8 0.9 1.5 0 1.3 0 1.0 0.7 0.5 0.4 0.5 0.3 0.3 0.2 0 0 0.2 0.2
Total Other Income (64.4) (39.1) (0.3) (1.9) (3.6) (3.4) (2.3) (3.5) (3.6) (4.0) (4.2) (3.5) (3.3) (6.0) (7.3) (7.6) (10.4) 0.9 18.8 75 K (0.8) 32 K 0.2 (1.1) (1.0) (0.6) (0.7) (0.7) (0.6) (0.3) 0 (0.2) 100 K 1.0 0 0.4 (0.5) 100 K 0
Pre-Tax Income 34.2 59.0 4.6 (2.9) 5.1 17.6 39.7 7.5 (19.8) 43.0 20.3 21.6 8.0 5.3 (35.0) 0.6 11.2 28.5 41.0 10.3 8.1 2.2 7.1 6.2 (2.1) (1.9) 1.1 1.0 0.6 0.7 0 1.3 0.7 1.8 1.1 100 K (1.0) (1.1) 0
NET INCOME
Tax Provision 6.1 10.3 2.5 (0.5) 1.4 3.0 (7.8) 2.1 (6.6) 13.8 6.8 6.9 1.3 1.0 (12.3) 59 K 3.6 10.2 15.0 3.0 2.4 0.4 1.7 0.8 30 K (0.2) 100 K 100 K 100 K 100 K 0.4 100 K 100 K 0.5 100 K 100 K 0.7 100 K 0.2
Net Income 28.1 48.7 2.1 (2.4) 3.5 14.5 42.0 3.4 (12.8) 27.0 12.3 15.1 4.8 2.8 (23.7) 0.5 7.6 18.3 26.0 7.3 5.7 1.8 5.4 5.4 (2.1) (1.7) 1.0 0.9 0.5 0.6 0.4 1.2 0.6 1.3 1.0 0 (1.2) (1.3) (0.6)
EPS 15.2 24.9 1.05 1.18 1.72 5.11 19 1.5 5.53 11.4 5.04 5.74 1.75 0.94 7.79 0.18 2.5 5.52 7.64 2.04 1.56 0.47 1.39 1.26 0.48 0.38 0.22 0.17 0.09 0.09 0.06 0.18 0.09 0.17 0.15 0.01 0.21 0.49 0.25