image
Nisun International Enterprise Development Group Co., Ltd NISN
Financial Services - Financial - Credit Services - NASDAQ - CN
Watchlist
$ 5.02
-2.55 %
$ 20.2 M
Market Cap
1.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one NISN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.02 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one NISN stock under the base case scenario is HIDDEN Compared to the current market price of 5.02 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one NISN stock under the best case scenario is HIDDEN Compared to the current market price of 5.02 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NISN

image
1M -11%
6M -76%
1Y -20%
3Y -36%
5Y -2629%
All
$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
340 M REVENUE
-12.17%
Growth Rates
1Year -12.17%
3Years 28.46%
5Years 74.31%
7Years 41.98%
10Years 35.13%
3.71 M OPERATING INCOME
-84.74%
Growth Rates
1Year -84.74%
3Years -54.04%
5Years -6.78%
7Years -0.64%
10Years -2.50%
924 K NET INCOME
-94.75%
Growth Rates
1Year -94.75%
3Years -68.83%
5Years -19.55%
7Years -25.33%
10Years -12.25%
-75.7 M OPERATING CASH FLOW
-213.21%
Growth Rates
1Year -213.21%
3Years -60.99%
5Years -195.88%
7Years -43.31%
10Years -39.75%
6.01 M INVESTING CASH FLOW
-69.61%
Growth Rates
1Year -69.61%
3Years 30.80%
5Years 38.31%
7Years 21.56%
10Years 12.28%
-740 K FINANCING CASH FLOW
89.03%
Growth Rates
1Year 89.03%
3Years -0.35%
5Years -4.31%
7Years -9.24%
10Years -2.61%
147 M REVENUE
-23.34%
Growth Rates
1Year -12.17%
3Years 28.46%
5Years 74.31%
7Years 41.98%
10Years 35.13%
-7.83 M OPERATING INCOME
-67.86%
Growth Rates
1Year -84.74%
3Years -54.04%
5Years -6.78%
7Years -0.64%
10Years -2.50%
-9.38 M NET INCOME
-91.04%
Growth Rates
1Year -94.75%
3Years -68.83%
5Years -19.55%
7Years -25.33%
10Years -12.25%
-6.34 M OPERATING CASH FLOW
90.86%
Growth Rates
1Year -213.21%
3Years -60.99%
5Years -195.88%
7Years -43.31%
10Years -39.75%
-864 K INVESTING CASH FLOW
-12.56%
Growth Rates
1Year -69.61%
3Years 30.80%
5Years 38.31%
7Years 21.56%
10Years 12.28%
1.41 M FINANCING CASH FLOW
165.58%
Growth Rates
1Year 89.03%
3Years -0.35%
5Years -4.31%
7Years -9.24%
10Years -2.61%
Balance Sheet Nisun International Enterprise Development Group Co., Ltd
image
Current Assets 251 M
Cash & Short-Term Investments 51.9 M
Receivables 78.4 M
Other Current Assets 121 M
Non-Current Assets 20.1 M
Long-Term Investments 457 K
PP&E 1.97 M
Other Non-Current Assets 17.7 M
19.12 %28.89 %44.58 %6.51 %Total Assets$271.4m
Current Liabilities 59.5 M
Accounts Payable 38.9 M
Short-Term Debt 6.22 M
Other Current Liabilities 14.4 M
Non-Current Liabilities 818 K
Long-Term Debt 818 K
Other Non-Current Liabilities -1
64.45 %10.32 %23.87 %Total Liabilities$60.3m
EFFICIENCY
Earnings Waterfall Nisun International Enterprise Development Group Co., Ltd
image
Revenue 340 M
Cost Of Revenue 309 M
Gross Profit 30.9 M
Operating Expenses 27.2 M
Operating Income 3.71 M
Other Expenses 2.78 M
Net Income 924 K
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00340m(309m)31m(27m)4m(3m)924kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
9.10% GROSS MARGIN
9.10%
Averages
1Year 9.10%
3Years 11.80%
5Years 24.36%
7Years 27.13%
10Years 30.23%
1.09% OPERATING MARGIN
1.09%
Averages
1Year 1.09%
3Years 4.98%
5Years 12.51%
7Years 9.49%
10Years 13.55%
0.27% NET MARGIN
0.27%
Averages
1Year 0.27%
3Years 4.11%
5Years 10.96%
7Years 6.78%
10Years 11.29%
0.45% ROE
0.45%
Averages
1Year 0.45%
3Years 6.26%
5Years 9.70%
7Years 5.66%
10Years 10.29%
0.34% ROA
0.34%
Averages
1Year 0.34%
3Years 4.04%
5Years 6.48%
7Years 3.79%
10Years 6.68%
0.32% ROIC
0.32%
Averages
1Year 0.32%
3Years 5.34%
5Years 8.09%
7Years 5.23%
10Years 9.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nisun International Enterprise Development Group Co., Ltd
image
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 924 K
Depreciation & Amortization 1.04 M
Capital Expenditures -26.7 K
Stock-Based Compensation 0
Change in Working Capital -97.6 M
Others -30.2 M
Free Cash Flow -75.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nisun International Enterprise Development Group Co., Ltd
image
NISN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nisun International Enterprise Development Group Co., Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nisun International Signs $50 Million Corn Supply Agreement with Sichuan Yingdafeng Agricultural Technology Co., Ltd. Th e Company Forecasts Strong Growth in 2025 Driven by Supply Chain and KFC Franchise Expansion SHANGHAI , May 5, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (NASDAQ: NISN), a technology-driven organization focused on transforming supply chain and agricultural logistics, today announced the signing of a USD $50 million corn supply agreement with Sichuan Yingdafeng Agricultural Technology Co., Ltd. ("Yingdafeng"). prnewswire.com - 2 weeks ago
Nisun International Enterprise Development Group Co., Ltd (NISN) Q4 2024 Earnings Call Transcript Nisun International Enterprise Development Group Co., Ltd (NASDAQ:NISN ) Q4 2024 Earnings Conference Call April 29, 2025 4:30 PM ET Company Participants Conference Call Participants Operator Good day and welcome to the Nisun International Investor Call. Today's conference is being recorded. seekingalpha.com - 2 weeks ago
Nisun International Enterprise Development Group Co., Ltd Reports Full Year 2024 Financial Results Highlights Positive Earnings Per Share and Substantial Cash Position of $11.11/share Amidst Challenging Economic Environment SHANGHAI , April 29, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (NASDAQ: NISN), a technology and industry-driven financing solutions provider and an integrated supply chain solutions provider, today announced its financial results for the full year ended December 31, 2024. Recent Achievements and Highlights (as reported in the 20-F): Reported total revenue of $340.2 million for the year ended December 31, 2024. prnewswire.com - 2 weeks ago
Nisun International to Report Full-Year 2024 Financial Results and Host Earnings Conference Call on Tuesday, April 29th, 2025 SHANGHAI , April 28, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology- and industry-driven integrated supply chain solutions provider, today announced that it will report its audited financial results for the full year ended December 31, 2024 , after the close of the market on Tuesday, April 29th, 2025, at 4:15 p.m. New York Time. prnewswire.com - 3 weeks ago
Nisun International Partners with Gold of China to Expand Gold Business, Targeting $30-$50 Million in Sales Growth from Venture in 2025 SHANGHAI , Feb. 19, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced a strategic partnership with Gold of China Co., Ltd. (中银金行) ("Gold of China"), a national leader in the gold industry, to expand its gold business segment. prnewswire.com - 2 months ago
Nisun International (NISN) Unveils Ambitious 2025 Business Forecast, Highlighting Significant Growth Opportunities Across Core Businesses The Company Expects Revenue Between $420 Million and $510 Million, Generating  a Net Profit Between $16 Million and $20 Million in 2025, Driven by Strategic Initiatives in Supply Chain Financing Solution Services, Small and Medium Enterprise financing solutions, and KFC Franchise Expansion SHANGHAI , Feb. 10, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today provided a comprehensive business forecast for 2025, outlining its strategic initiatives and growth expectations across its core businesses. The Company expects to achieve significant growth in 2025, driven by a combination of operational efficiencies, market expansion, and strategic partnerships. prnewswire.com - 3 months ago
The Perfect Chinese Cigar Butt: Nisun International NISN is deeply undervalued, trading at a 1.70x to 2.35x PE ratio, and offers significant upside potential with a price target of $32 per share. The company is now focusing on high-margin services like supply chain financing and campus catering. NISN's $15 million buyback program and strategic expansions highlight management's confidence in the stock's undervaluation and growth potential. seekingalpha.com - 3 months ago
Nisun International Announces Preliminary 2024 Financial Guidance and Strategic Business Updates Company Anticipates Return to Growth in 2025 SHANGHAI , Jan. 24, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced its preliminary revenue and earnings guidance for fiscal year 2024, along with key strategic decisions that position the Company for long-term growth and profitability. PRELIMINARY 2024 FINANCIAL GUIDANCE Revenue: The Company expects to report revenues in the range of USD 300 million to USD 350 million. prnewswire.com - 3 months ago
Nisun International Announces Additional Share Repurchases Under It's $15 Million Buyback Program SHANGHAI , Dec. 17, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced additional share repurchases under its $15 million share buyback program, which was announced on October 9, 2024. prnewswire.com - 5 months ago
Nisun International Announces a $82 million Corn Supply Agreement SHANGHAI , Dec. 2, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry-driven integrated supply chain solutions provider, today announced a significant expansion into the agricultural supply chain with a strategic cooperation agreement with Henan Yingda Feng Agricultural Development Co., Ltd. prnewswire.com - 5 months ago
Nisun International Acquires Minority Stake in Leading KFC Franchisee, Nanjing Pin Bai Sheng, to Drive Growth in Campus Catering and Strengthen Supply Chain Synergies SHANGHAI , Nov. 11, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, is pleased to announce its acquisition of a minority stake in Nanjing Pin Bai Sheng Catering Management Co., Ltd. ("Nanjing Pin Bai Sheng"), a prominent franchisee and partner in China's thriving food and beverage sector. prnewswire.com - 6 months ago
Nisun International Expands Fully into the Rubber Supply Chain Industry by Signing Supply Chain Contracts with an Initial Order of Approximately $13.5 Million SHANGHAI , Nov. 5, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry-driven integrated supply chain solutions provider, is pleased to announce the signing of strategic partnership agreements with Shandong Hi-Speed Qingdao West Coast Port Co., Ltd. prnewswire.com - 6 months ago
8. Profile Summary

Nisun International Enterprise Development Group Co., Ltd NISN

image
COUNTRY CN
INDUSTRY Financial - Credit Services
MARKET CAP $ 20.2 M
Dividend Yield 0.00%
Description Nisun International Enterprise Development Group Co., Ltd, an investment holding company, provides technology-driven integrated supply chain solutions for enterprises and financial institutions in the People's Republic of China and internationally. It offers professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions. The company also provides a range of technology-driven customized financing solutions to small- and mid-sized enterprises (SMEs) to enhance SMEs' access to capital through its closed-loop ecosystem built on fintech platforms; and direct banking solutions to small- and medium-sized commercial banks and other financial institutions in their distribution and management of direct banking and other financial products. Nisun International Enterprise Development Group Co., Ltd has a strategic collaboration with Henan Wanbang International Agricultural Products Logistics Co., Ltd. for cooperation on businesses related to the agricultural field. The company was formerly known as Hebron Technology Co., Ltd. and changed its name to Nisun International Enterprise Development Group Co., Ltd in September 2020. Nisun International Enterprise Development Group Co., Ltd was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
Contact Building C9, Shanghai, 200336 https://ir.nisun-nasdaq.com
IPO Date Dec. 27, 2016
Employees 206
Officers Ms. Changjuan Liang Chief Financial Officer Mr. Xin Liu Chief Executive Officer & Director Ms. Jun Zheng Chief HR Officer