image
Nisun International Enterprise Development Group Co., Ltd NISN
Financial Services - Financial - Credit Services - NASDAQ - CN
Watchlist
$ 5.66
-2.52 %
$ 22.7 M
Market Cap
1.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one NISN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.66 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one NISN stock under the base case scenario is HIDDEN Compared to the current market price of 5.66 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one NISN stock under the best case scenario is HIDDEN Compared to the current market price of 5.66 USD, Nisun International Enterprise Development Group Co., Ltd is HIDDEN

NISN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NISN

image
1M -22%
6M -67%
1Y -36%
3Y -31%
5Y -1647%
All
$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
387 M REVENUE
65.12%
Growth Rates
1Year 65.12%
3Years 109.27%
5Years 72.54%
7Years 46.19%
10Years 38.98%
24.3 M OPERATING INCOME
37.17%
Growth Rates
1Year 37.17%
3Years 34.30%
5Years 45.67%
7Years 17.24%
10Years 20.64%
17.6 M NET INCOME
-1.14%
Growth Rates
1Year -1.14%
3Years 21.02%
5Years 40.20%
7Years 16.78%
10Years 19.13%
35.5 M OPERATING CASH FLOW
222.61%
Growth Rates
1Year 222.61%
3Years 136.41%
5Years 119.51%
7Years 56.02%
10Years 25.18%
19.8 M INVESTING CASH FLOW
10.89%
Growth Rates
1Year 10.89%
3Years 83.62%
5Years 180.51%
7Years 55.68%
10Years 27.95%
-6.75 M FINANCING CASH FLOW
19.14%
Growth Rates
1Year 19.14%
3Years -11.00%
5Years -59.23%
7Years -7.48%
10Years -9.19%
192 M REVENUE
99.70%
Growth Rates
1Year 65.12%
3Years 109.27%
5Years 72.54%
7Years 46.19%
10Years 38.98%
11.5 M OPERATING INCOME
100.00%
Growth Rates
1Year 37.17%
3Years 34.30%
5Years 45.67%
7Years 17.24%
10Years 20.64%
10.3 M NET INCOME
100.00%
Growth Rates
1Year -1.14%
3Years 21.02%
5Years 40.20%
7Years 16.78%
10Years 19.13%
-69.3 M OPERATING CASH FLOW
-100.00%
Growth Rates
1Year 222.61%
3Years 136.41%
5Years 119.51%
7Years 56.02%
10Years 25.18%
6.87 M INVESTING CASH FLOW
100.00%
Growth Rates
1Year 10.89%
3Years 83.62%
5Years 180.51%
7Years 55.68%
10Years 27.95%
-2.15 M FINANCING CASH FLOW
-100.00%
Growth Rates
1Year 19.14%
3Years -11.00%
5Years -59.23%
7Years -7.48%
10Years -9.19%
Balance Sheet Nisun International Enterprise Development Group Co., Ltd
image
Current Assets 293 M
Cash & Short-Term Investments 127 M
Receivables 21.1 M
Other Current Assets 145 M
Non-Current Assets 22.6 M
Long-Term Investments 369 K
PP&E 3.27 M
Other Non-Current Assets 19 M
40.28 %6.69 %45.88 %6.00 %Total Assets$315.9m
Current Liabilities 111 M
Accounts Payable 45.5 M
Short-Term Debt 2.83 M
Other Current Liabilities 62.8 M
Non-Current Liabilities 1.76 M
Long-Term Debt 1.64 M
Other Non-Current Liabilities 115 K
40.29 %55.64 %Total Liabilities$112.8m
EFFICIENCY
Earnings Waterfall Nisun International Enterprise Development Group Co., Ltd
image
Revenue 387 M
Cost Of Revenue 346 M
Gross Profit 40.5 M
Operating Expenses 21.7 M
Operating Income 24.3 M
Other Expenses 6.72 M
Net Income 17.6 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00387m(346m)41m(22m)24m(7m)18mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
10.48% GROSS MARGIN
10.48%
Averages
1Year 10.48%
3Years 20.01%
5Years 30.17%
7Years 30.94%
10Years 32.96%
6.28% OPERATING MARGIN
6.28%
Averages
1Year 6.28%
3Years 12.56%
5Years 17.28%
7Years 11.23%
10Years 16.29%
4.55% NET MARGIN
4.55%
Averages
1Year 4.55%
3Years 10.34%
5Years 13.50%
7Years 10.23%
10Years 13.30%
8.84% ROE
8.84%
Averages
1Year 8.84%
3Years 11.72%
5Years 10.63%
7Years 8.11%
10Years 12.87%
5.56% ROA
5.56%
Averages
1Year 5.56%
3Years 7.62%
5Years 7.06%
7Years 5.61%
10Years 8.14%
8.81% ROIC
8.81%
Averages
1Year 8.81%
3Years 10.07%
5Years 9.57%
7Years 7.43%
10Years 12.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nisun International Enterprise Development Group Co., Ltd
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 17.6 M
Depreciation & Amortization 1.26 M
Capital Expenditures -548 K
Stock-Based Compensation 31.8 K
Change in Working Capital 8.9 M
Others 29.5 M
Free Cash Flow 35 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nisun International Enterprise Development Group Co., Ltd
image
NISN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nisun International Enterprise Development Group Co., Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nisun International Partners with Gold of China to Expand Gold Business, Targeting $30-$50 Million in Sales Growth from Venture in 2025 SHANGHAI , Feb. 19, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced a strategic partnership with Gold of China Co., Ltd. (中银金行) ("Gold of China"), a national leader in the gold industry, to expand its gold business segment. prnewswire.com - 2 months ago
Nisun International (NISN) Unveils Ambitious 2025 Business Forecast, Highlighting Significant Growth Opportunities Across Core Businesses The Company Expects Revenue Between $420 Million and $510 Million, Generating  a Net Profit Between $16 Million and $20 Million in 2025, Driven by Strategic Initiatives in Supply Chain Financing Solution Services, Small and Medium Enterprise financing solutions, and KFC Franchise Expansion SHANGHAI , Feb. 10, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today provided a comprehensive business forecast for 2025, outlining its strategic initiatives and growth expectations across its core businesses. The Company expects to achieve significant growth in 2025, driven by a combination of operational efficiencies, market expansion, and strategic partnerships. prnewswire.com - 2 months ago
The Perfect Chinese Cigar Butt: Nisun International NISN is deeply undervalued, trading at a 1.70x to 2.35x PE ratio, and offers significant upside potential with a price target of $32 per share. The company is now focusing on high-margin services like supply chain financing and campus catering. NISN's $15 million buyback program and strategic expansions highlight management's confidence in the stock's undervaluation and growth potential. seekingalpha.com - 3 months ago
Nisun International Announces Preliminary 2024 Financial Guidance and Strategic Business Updates Company Anticipates Return to Growth in 2025 SHANGHAI , Jan. 24, 2025 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced its preliminary revenue and earnings guidance for fiscal year 2024, along with key strategic decisions that position the Company for long-term growth and profitability. PRELIMINARY 2024 FINANCIAL GUIDANCE Revenue: The Company expects to report revenues in the range of USD 300 million to USD 350 million. prnewswire.com - 3 months ago
Nisun International Announces Additional Share Repurchases Under It's $15 Million Buyback Program SHANGHAI , Dec. 17, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced additional share repurchases under its $15 million share buyback program, which was announced on October 9, 2024. prnewswire.com - 4 months ago
Nisun International Announces a $82 million Corn Supply Agreement SHANGHAI , Dec. 2, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry-driven integrated supply chain solutions provider, today announced a significant expansion into the agricultural supply chain with a strategic cooperation agreement with Henan Yingda Feng Agricultural Development Co., Ltd. prnewswire.com - 4 months ago
Nisun International Acquires Minority Stake in Leading KFC Franchisee, Nanjing Pin Bai Sheng, to Drive Growth in Campus Catering and Strengthen Supply Chain Synergies SHANGHAI , Nov. 11, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, is pleased to announce its acquisition of a minority stake in Nanjing Pin Bai Sheng Catering Management Co., Ltd. ("Nanjing Pin Bai Sheng"), a prominent franchisee and partner in China's thriving food and beverage sector. prnewswire.com - 5 months ago
Nisun International Expands Fully into the Rubber Supply Chain Industry by Signing Supply Chain Contracts with an Initial Order of Approximately $13.5 Million SHANGHAI , Nov. 5, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry-driven integrated supply chain solutions provider, is pleased to announce the signing of strategic partnership agreements with Shandong Hi-Speed Qingdao West Coast Port Co., Ltd. prnewswire.com - 5 months ago
Nisun International Announces An Initial Share Repurchases of Approximately $550,000 Under It's $15 Million Buyback Program SHANGHAI , Oct. 25, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced that the Company has repurchased 39,112 shares of its stock at an average price of $14.1263 per share for total proceeds of $552,508 under its $15 million share buyback program, which was announced on October 9, 2024. prnewswire.com - 6 months ago
Nisun International Enters Strategic Partnership with Beijing Tong Ren Tang to Source Traditional Chinese Medicine Ingredients Company Initiates Share Repurchases Under $15 Million Buyback Program SHANGHAI , Oct. 22, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, has signed a strategic cooperation agreement with Beijing Tong Ren Tang Henan Traditional Chinese Medicine Technology Development Co., Ltd. prnewswire.com - 6 months ago
Nisun International Enterprise Development Group Co., Ltd (NISN) Q2 2024 Earnings Call Transcript Nisun International Enterprise Development Group Co., Ltd (NASDAQ:NISN ) Q2 2024 Results Conference Call October 15, 2024 12:00 PM ET Operator Good day, and welcome to the Nisun International Investor Call. Today's conference is being recorded. seekingalpha.com - 6 months ago
Nisun International Reports Financial Results for the First Half of 2024 Company Reports 52% Revenue Growth, Initiates $15 Million Share Buyback Program SHANGHAI , Oct. 15, 2024 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd. ("Nisun International" or the "Company") (Nasdaq: NISN), a technology and industry driven integrated supply chain solutions provider, today announced its reviewed but unaudited financial results for the six months ended June 30, 2024. prnewswire.com - 6 months ago
8. Profile Summary

Nisun International Enterprise Development Group Co., Ltd NISN

image
COUNTRY CN
INDUSTRY Financial - Credit Services
MARKET CAP $ 22.7 M
Dividend Yield 0.00%
Description Nisun International Enterprise Development Group Co., Ltd, an investment holding company, provides technology-driven integrated supply chain solutions for enterprises and financial institutions in the People's Republic of China and internationally. It offers professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions. The company also provides a range of technology-driven customized financing solutions to small- and mid-sized enterprises (SMEs) to enhance SMEs' access to capital through its closed-loop ecosystem built on fintech platforms; and direct banking solutions to small- and medium-sized commercial banks and other financial institutions in their distribution and management of direct banking and other financial products. Nisun International Enterprise Development Group Co., Ltd has a strategic collaboration with Henan Wanbang International Agricultural Products Logistics Co., Ltd. for cooperation on businesses related to the agricultural field. The company was formerly known as Hebron Technology Co., Ltd. and changed its name to Nisun International Enterprise Development Group Co., Ltd in September 2020. Nisun International Enterprise Development Group Co., Ltd was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
Contact Building C9, Shanghai, 200336 https://ir.nisun-nasdaq.com
IPO Date Dec. 27, 2016
Employees 206
Officers Ms. Changjuan Liang Chief Financial Officer Mr. Xin Liu Chief Executive Officer & Director Ms. Jun Zheng Chief HR Officer