image
Financial Services - Financial - Credit Services - NYSE - CN
$ 7.43
2.2 %
$ 2.11 B
Market Cap
2.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one XYF stock under the worst case scenario is HIDDEN Compared to the current market price of 7.43 USD, X Financial is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one XYF stock under the base case scenario is HIDDEN Compared to the current market price of 7.43 USD, X Financial is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one XYF stock under the best case scenario is HIDDEN Compared to the current market price of 7.43 USD, X Financial is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.89 B REVENUE
22.67%
0 OPERATING INCOME
0.00%
1.19 B NET INCOME
46.16%
814 M OPERATING CASH FLOW
152.29%
-1.11 B INVESTING CASH FLOW
-21.12%
1.23 B FINANCING CASH FLOW
112.97%
1.08 B REVENUE
60.59%
0 OPERATING INCOME
100.00%
415 M NET INCOME
14.36%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet X Financial
image
Current Assets 10.3 B
Cash & Short-Term Investments 1.2 B
Receivables 1.68 B
Other Current Assets 7.43 B
Non-Current Assets 1.34 B
Long-Term Investments 1.1 B
PP&E 59.3 M
Other Non-Current Assets 177 M
Current Liabilities 6.75 B
Accounts Payable 180 M
Short-Term Debt 565 M
Other Current Liabilities 6.01 B
Non-Current Liabilities 3.78 B
Long-Term Debt 12.9 M
Other Non-Current Liabilities 3.77 B
EFFICIENCY
Earnings Waterfall X Financial
image
Revenue 1.89 B
Cost Of Revenue 3.1 B
Gross Profit -1.21 B
Operating Expenses 278 M
Operating Income 0
Other Expenses -1.19 B
Net Income 1.19 B
RATIOS
-64.31% GROSS MARGIN
-64.31%
0.00% OPERATING MARGIN
0.00%
62.93% NET MARGIN
62.93%
20.30% ROE
20.30%
10.19% ROA
10.19%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis X Financial
image
Net Income 1.19 B
Depreciation & Amortization 5.26 M
Capital Expenditures -8.47 M
Stock-Based Compensation 42.6 M
Change in Working Capital -634 M
Others 119 M
Free Cash Flow 806 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets X Financial
image
XYF has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership X Financial
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
X Financial Announces US$48.7 Million Share Repurchase from Major Shareholder SHENZHEN, China , Dec. 19, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, today announced that it has entered into a repurchase agreement with a major shareholder on December 16, 2024, pursuant to which the Company will repurchase 6,349,206 American depositary shares ("ADSs"), representing 38,095,236 Class A ordinary shares of the Company, at a price of US$7.67 per ADS with a total repurchase price of approximately US$48.7 million (the "Repurchase"). In order to complete the Repurchase, the Company's board of directors (the "Board") approved a new share repurchase plan under which the Company may repurchase up to US$50 million worth of its Class A ordinary shares, including the Class A ordinary shares represented by ADSs, effective until June 30, 2026. prnewswire.com - 1 month ago
X Financial (XYF) Q3 2024 Earnings Call Transcript X Financial (NYSE:XYF ) Q3 2024 Results Conference Call November 27, 2024 7:00 AM ET Company Participants Victoria Yu - IR Kan Li - President Frank Fuya Zheng - CFO Conference Call Participants Mason Bourne - AWH Capital Operator Hello, and welcome to the X Financial Third Quarter 2024 Earnings Conference Call. [Operator Instructions]. seekingalpha.com - 1 month ago
X Financial Reports Third Quarter 2024 Unaudited Financial Results SHENZHEN, China , Nov. 26, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, today announced its unaudited financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Operational Highlights Three Months EndedSeptember 30, 2023 Three Months EndedJune 30, 2024 Three Months EndedSeptember 30, 2024 QoQ YoY Total loan amount facilitated andoriginated (RMB in million) 29,462 22,749 28,338 24.6 % (3.8 %) Number of active borrowers 1,809,815 1,642,605 1,965,248 19.6 % 8.6 % The total loan amount facilitated and originated[1] in the third quarter of 2024 was RMB28,338 million, compared with RMB29,462 million in the same period of 2023. prnewswire.com - 1 month ago
X Financial to Hold Annual General Meeting on December 20, 2024 SHENZHEN, China , Nov. 22, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, today announced it will hold its 2024 annual general meeting of shareholders at 7/F – 8/F, Block A, Aerospace Science and Technology Plaza, No. 168 Haide Third Avenue, Nanshan District, Shenzhen 518067, China on December 20, 2024, at 10:00 a.m. prnewswire.com - 1 month ago
X Financial to Report Third Quarter 2024 Financial Results on November 27, 2024 SHENZHEN, China , Nov. 19, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company"), a leading online personal finance company in China, today announced that it will release its unaudited financial results for the third quarter ended September 30, 2024, before the open of U.S. markets on Wednesday, November 27, 2024. X Financial's management team will host an earnings conference call at 7:00 AM U.S. Eastern Time on Wednesday, November 27, 2024 (8:00 PM Beijing / Hong Kong Time on the same day). prnewswire.com - 1 month ago
X Financial (XYF) Q2 2024 Earnings Call Transcript X Financial (NYSE:XYF ) Q2 2024 Earnings Conference Call August 22, 2024 7:00 AM ET Company Participants Victoria Yu - IR Kan Li - President Frank Fuya Zheng - CFO Conference Call Participants Mason Bourne - AWH Capital Operator Hello, and welcome to the X Financial Second Quarter 2024 Earnings Conference Call. [Operator Instructions] Please note today's event is being recorded. seekingalpha.com - 4 months ago
XYF Stock Earnings: X Financial Reported Results for Q2 2024 X Financial (NYSE: XYF ) just reported results for the second quarter of 2024. X Financial reported earnings per share of $1.03. investorplace.com - 4 months ago
X Financial Reports Second Quarter 2024 Unaudited Financial Results SHENZHEN, China , Aug. 21, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, today announced its unaudited financial results for the second quarter ended June 30, 2024. Second Quarter 2024 Operational Highlights Three Months Ended June 30, 2023 Three Months Ended March 31, 2024 Three Months Ended June 30, 2024 QoQ YoY Total loan amount facilitated and originated (RMB in million) 25,874 21,505 22,749 5.8 % (12.1 %) Number of active borrowers 1,474,930 1,369,410 1,642,605 19.9 % 11.4 % The total loan amount facilitated and originated[1] in the second quarter of 2024 was RMB22,749 million, compared with RMB25,874 million in the same period of 2023. prnewswire.com - 4 months ago
X Financial to Report Second Quarter 2024 Financial Results on August 22, 2024 SHENZHEN, China , Aug. 13, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company"), a leading online personal finance company in China, today announced that it will release its unaudited financial results for the second quarter ended June 30, 2024, before the open of U.S. markets on Thursday, August 22, 2024. X Financial's management team will host an earnings conference call at 7:00 AM U.S. Eastern Time on Thursday, August 22, 2024 (7:00 PM Beijing / Hong Kong Time on the same day). prnewswire.com - 5 months ago
X Financial Announces Results of Tender Offer SHENZHEN, China , July 15, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, announced today the results of its previously announced tender offer (the "Tender Offer") to purchase up to 2 million American Depositary Shares (the "ADSs") of the Company, each representing six Class A ordinary shares, par value $0.0001 per share, at a price of $4.52 per ADS, less any applicable withholding taxes, less a cancellation fee of $0.05 per ADS accepted for purchase in the Tender Offer that will be paid to The Bank of New York Mellon, the Company's ADS depositary (the "ADSs Depositary"), and without interest. The Tender Offer expired at 5:00 P.M. prnewswire.com - 6 months ago
X Financial Commences a Tender Offer to Repurchase approximately $9.04 Million of its ADSs SHENZHEN, China , June 5, 2024 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, announced today that it has commenced a tender offer (the "Tender Offer") to purchase up to 2 million American Depositary Shares (the "ADSs") of the Company, each representing six Class A ordinary shares, par value $0.0001 per share, at a price of $4.52 per ADS (the "Purchase Price"), less any applicable withholding taxes, less a cancellation fee of $0.05 per ADS accepted for purchase in the Tender Offer that will be paid to The Bank of New York Mellon, the Company's ADS depositary (the "ADSs Depositary"), and without interest. The Tender Offer will expire at 5:00 P.M. prnewswire.com - 7 months ago
X Financial (XYF) Q1 2024 Earnings Call Transcript X Financial (NYSE:XYF ) Q1 2024 Earnings Conference Call May 31, 2024 7:00 AM ET Company Participants Victoria Yu - IR Frank Fuya Zheng - CFO Conference Call Participants Mason Bourne - AWH Capital Operator Hello, and welcome to the X Financial First Quarter 2024 Earnings Conference Call. [Operator Instructions] Please note this event is being recorded. seekingalpha.com - 7 months ago
8. Profile Summary

X Financial XYF

image
COUNTRY CN
INDUSTRY Financial - Credit Services
MARKET CAP $ 2.11 B
Dividend Yield 0.00%
Description X Financial provides personal finance services in the People's Republic of China. The company offers services as an online marketplace connecting borrowers and investors. Its loan products include Xiaoying credit loan, which consists of Xiaoying card loan; and Xiaoying preferred loan to small business owners, as well as Xiaoying revolving loan. The company also offers Xiaoying housing loan, a home equity loan product for property owners; investment products through Xiaoying wealth management platform, such as loans, money market, and insurance products; and loan facilitation services to other platforms. X Financial was founded in 2014 and is headquartered in Shenzhen, the People's Republic of China.
Contact Aerospace Science and Technology Plaza, Shenzhen, 518067 https://www.xiaoyinggroup.com
IPO Date Sept. 19, 2018
Employees 521
Officers Mr. Ding Gao Co-Founder Mr. Yufan Jiang Chief Risk Officer Mr. Kan Li President & Director Mr. Yue Tang Founder, Chief Executive Officer & Chairman Mr. Fuya Zheng Chief Financial Officer Ms. Jennifer Zhang Investor Relations