image
ORIX Corporation IX
Financial Services - Financial - Credit Services - NYSE - JP
Watchlist
$ 22.61
0.269 %
$ 5.15 B
Market Cap
10.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one IX stock under the worst case scenario is HIDDEN Compared to the current market price of 22.6 USD, ORIX Corporation is HIDDEN

IX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one IX stock under the base case scenario is HIDDEN Compared to the current market price of 22.6 USD, ORIX Corporation is HIDDEN

IX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one IX stock under the best case scenario is HIDDEN Compared to the current market price of 22.6 USD, ORIX Corporation is HIDDEN

IX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IX

image
1M 5%
6M 11%
1Y 0%
3Y 47%
5Y 132%
All
$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
2.87 REVENUE
2.15%
Growth Rates
1Year 2.15%
3Years 22.21%
5Years 16.65%
7Years 12.02%
10Years 8.56%
332 B OPERATING INCOME
-8.01%
Growth Rates
1Year -8.01%
3Years 4.25%
5Years 4.23%
7Years -0.19%
10Years 0.24%
346 B NET INCOME
23.77%
Growth Rates
1Year 23.77%
3Years 20.71%
5Years 1.14%
7Years 3.03%
10Years 5.89%
1.24 OPERATING CASH FLOW
36.18%
Growth Rates
1Year 36.18%
3Years 4.09%
5Years 16.17%
7Years 11.41%
10Years 10.03%
(1.37) INVESTING CASH FLOW
-24.97%
Growth Rates
1Year -24.97%
3Years -4.30%
5Years -9.45%
7Years -29.46%
10Years -20.35%
-85.5 B FINANCING CASH FLOW
-19.50%
Growth Rates
1Year -19.50%
3Years -46.48%
5Years -8.63%
7Years -14.21%
10Years 11.12%
720 B REVENUE
33.51%
Growth Rates
1Year 2.15%
3Years 22.21%
5Years 16.65%
7Years 12.02%
10Years 8.56%
41.1 B OPERATING INCOME
-67.48%
Growth Rates
1Year -8.01%
3Years 4.25%
5Years 4.23%
7Years -0.19%
10Years 0.24%
86.7 B NET INCOME
-31.67%
Growth Rates
1Year 23.77%
3Years 20.71%
5Years 1.14%
7Years 3.03%
10Years 5.89%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year 36.18%
3Years 4.09%
5Years 16.17%
7Years 11.41%
10Years 10.03%
0 INVESTING CASH FLOW
100.00%
Growth Rates
1Year -24.97%
3Years -4.30%
5Years -9.45%
7Years -29.46%
10Years -20.35%
0 FINANCING CASH FLOW
100.00%
Growth Rates
1Year -19.50%
3Years -46.48%
5Years -8.63%
7Years -14.21%
10Years 11.12%
Balance Sheet ORIX Corporation
image
Current Assets 7.02
Cash & Short-Term Investments 1.05
Receivables 5.53
Other Current Assets 437 B
Non-Current Assets 9.31
Long-Term Investments 4.58
PP&E 1.03
Other Non-Current Assets 3.7
6.46 %33.85 %28.04 %6.28 %22.69 %Total Assets$16.3t
Current Liabilities 3.01
Accounts Payable 363 B
Short-Term Debt 1.46
Other Current Liabilities 1.19
Non-Current Liabilities 9.24
Long-Term Debt 4.75
Other Non-Current Liabilities 4.49
2.96 %11.91 %9.71 %38.75 %36.67 %Total Liabilities$12.2t
EFFICIENCY
Earnings Waterfall ORIX Corporation
image
Revenue 2.87
Cost Of Revenue 1.67
Gross Profit 1.2
Operating Expenses 869 B
Operating Income 332 B
Other Expenses -14.3 B
Net Income 346 B
3t3t3t3t2t2t2t2t1t1t500b500b003t(2t)1t(869b)332b14b346bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.76% GROSS MARGIN
41.76%
Averages
1Year 41.76%
3Years 27.45%
5Years 15.65%
7Years 7.43%
10Years -9.45%
11.54% OPERATING MARGIN
11.54%
Averages
1Year 11.54%
3Years 17.16%
5Years 20.50%
7Years 23.42%
10Years 28.42%
12.23% NET MARGIN
12.23%
Averages
1Year 12.23%
3Years 14.10%
5Years 15.20%
7Years 17.67%
10Years 19.39%
8.60% ROE
8.60%
Averages
1Year 8.60%
3Years 8.68%
5Years 8.42%
7Years 9.06%
10Years 9.72%
2.08% ROA
2.08%
Averages
1Year 2.08%
3Years 2.04%
5Years 1.95%
7Years 2.10%
10Years 2.23%
1.52% ROIC
1.52%
Averages
1Year 1.52%
3Years 2.18%
5Years 2.19%
7Years 2.46%
10Years 3.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ORIX Corporation
image
400b400b200b200b00(200b)(200b)(400b)(400b)(600b)(600b)(800b)(800b)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 346 B
Depreciation & Amortization 364 B
Capital Expenditures (1.2)
Stock-Based Compensation 2.18 B
Change in Working Capital 249 B
Others 530 B
Free Cash Flow 42.5 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ORIX Corporation
image
IX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.88% DIVIDEND YIELD
0.301 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.699999999999999960.699999999999999960.599999999999999980.599999999999999980.500000000000000000.500000000000000000.400000000000000020.400000000000000020.299999999999999990.299999999999999990.200000000000000010.200000000000000010.100000000000000010.100000000000000010.000000000000000000.000000000000000000.288994000000000030.2161440.2389920.318360.359670.324840.332930.302030.259350.304760.30110.177910.470.2020920.420.213730000000000030.450.237530.560.272690.630.284160.610.290550.620.265140.570.250480.510.348560.650.302015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership ORIX Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ORIX Submits Form 20-F for Filing for the Fiscal Year Ended March 31, 2025 TOKYO--(BUSINESS WIRE)--ORIX Corporation (TOKYO: 8591; NYSE: IX; ISIN:JP3200450009) has submitted its annual Form 20-F for the fiscal year ended March 31, 2025 to the U.S. Securities and Exchange Commission on June 24, 2025. Please find online versions of the file available for download, as well as a link to the SEC EDGAR format, on ORIX's website at: https://www.orix.co.jp/grp/en/ir/library/20f/index.html ORIX also provides hard copies of the completed audited financial statements free of char. businesswire.com - 4 weeks ago
ORIX Corporation (IX) Q4 2025 Earnings Call Transcript ORIX Corporation (NYSE:IX ) Q4 2025 Results Conference Call May 12, 2025 3:30 AM ET Company Participants Sachiko Nakane - Investor Relations and Sustainability Department Hidetake Takahashi - President and CEO Makoto Inoue - Chairman Kazuki Yamamoto - Operating Officer, Corporate Planning and Investor Relations Conference Call Participants Kazuki Watanabe - Daiwa Securities Masao Muraki - SMBC Nikko Securities Koki Sato - JPMorgan Naruhiko Sakamaki - Mizuho Securities Wataru Otsuka - SBI Securities Natsumu Tsujino - BofA Securities Futoshi Sasaki - Nomura Securities Sachiko Nakane Thank you for joining ORIX Corporation for Annual Results for the course of the fiscal year ended March 31, 2025, despite your very busy schedule. I'll be the master of ceremony. seekingalpha.com - 2 months ago
ORIX Corporation: Spotlight On Guidance Miss And Ambitious Goal (Rating Downgrade) My rating for ORIX Corporation is lowered from Buy to Hold, considering its short-term prospects and mid-term targets. ORIX's FY25 earnings and FY26 bottom-line guidance missed their respective consensus forecasts by -7% and -9%, respectively. But there's potential for a positive valuation re-rating in time to come, if the company's ROE improves from 8.8% last year to the targeted 11% in three years' time. seekingalpha.com - 2 months ago
IX vs. AXP: Which Stock Is the Better Value Option? Investors interested in Financial - Miscellaneous Services stocks are likely familiar with Orix (IX) and American Express (AXP). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 2 months ago
Should Value Investors Buy Orix Corp Ads (IX) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
IX vs. AXP: Which Stock Should Value Investors Buy Now? Investors interested in stocks from the Financial - Miscellaneous Services sector have probably already heard of Orix (IX) and American Express (AXP). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 3 months ago
Are Investors Undervaluing Orix Corp Ads (IX) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
IX or AXP: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Financial - Miscellaneous Services sector might want to consider either Orix (IX) or American Express (AXP). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 3 months ago
Best Income Stocks to Buy for April 1st FRO, IX and UVSP made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 1, 2025. zacks.com - 3 months ago
Best Value Stocks to Buy for April 1st FRO, SAN and IX made it to the Zacks Rank #1 (Strong Buy) value stocks list on April 1, 2025. zacks.com - 3 months ago
Is Orix Corp Ads (IX) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 4 months ago
IX or AXP: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Financial - Miscellaneous Services sector might want to consider either Orix (IX) or American Express (AXP). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 4 months ago
8. Profile Summary

ORIX Corporation IX

image
COUNTRY JP
INDUSTRY Financial - Credit Services
MARKET CAP $ 5.15 B
Dividend Yield 1.88%
Description ORIX Corporation provides diversified financial services in Japan, the Americas, Asia, Europe, Australasia, the Middle East, and internationally. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses; and provision of life insurance and environment and energy-related products and services. Its Real Estate segment develops, rents, and manages real estate properties; operates facilities; manages residential condominiums and office building; and provides construction contracting, real estate brokerage, and real estate investment advisory services. The company's PE Investment and Concession segment engages in the private equity (PE) investment and concession businesses. Its Environment and Energy segment provides renewable energy; ESCO; retails electric power; sells solar panels and battery electricity storage systems; and recycling and waste management services. The company's Insurance segment sells life insurance products through agents, banks, and other financial institutions, as well as face-to-face and online. Its Banking and Credit segment provides banking and consumer finance services. The company's Aircraft and Ships segment engages in the aircraft leasing and management, and ship-related finance and investment businesses. Its ORIX USA segment offers finance, investment, and asset management services. The company's ORIX Europe segment provides equity and fixed income asset management services. Its Asia and Australia segment offers finance and investment businesses. The company was formerly known as Orient Leasing Co., Ltd. and changed its name to ORIX Corporation in 1989. ORIX Corporation was incorporated in 1950 and is headquartered in Tokyo, Japan.
Contact South Tower, Tokyo, 105-5135 https://www.orix.co.jp
IPO Date Sept. 16, 1998
Employees 33807
Officers Mr. Hidetake Takahashi President, Chief Operating Officer, Representative Executive Officer & Director Mr. Satoru Katahira Chairman of Health Insurance Society and Corporate Pension Fund of ORIX Group Kazuki Yamamoto Head of Corporate Planning & Investor Relations Mr. Satoru Matsuzaki Head of Corporate Business Headquarters, Deputy President Executive Officer & Director Mr. Yoshiteru Suzuki Senior Managing Executive Officer Mr. Toyonori Takahashi Executive Officer Mr. Yoshiaki Matsuoka Executive Officer & Head of Global Business Group Mr. Makoto Inoue Chairman, Chief Executive Officer & Representative Executive Officer Mr. Stan H. Koyanagi J.D. Senior Managing Executive Officer, Global General Counsel & Director Mr. Yasuaki Mikami Senior Managing Executive Officer & Director