image
Nomura Holdings, Inc. NMR
Financial Services - Financial - Capital Markets - NYSE - JP
Watchlist
$ 5.03
-2.71 %
$ 14.9 B
Market Cap
7.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NMR stock under the worst case scenario is HIDDEN Compared to the current market price of 5.03 USD, Nomura Holdings, Inc. is HIDDEN

NMR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NMR stock under the base case scenario is HIDDEN Compared to the current market price of 5.03 USD, Nomura Holdings, Inc. is HIDDEN

NMR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NMR stock under the best case scenario is HIDDEN Compared to the current market price of 5.03 USD, Nomura Holdings, Inc. is HIDDEN

NMR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NMR

image
1M -30%
6M -7.0%
1Y -12%
3Y 37%
5Y 54%
All
$7.0$7.0$6.8$6.8$6.6$6.6$6.4$6.4$6.2$6.2$6.0$6.0$5.8$5.8$5.6$5.6$5.4$5.4$5.2$5.2$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.56 REVENUE
35.76%
Growth Rates
1Year 35.76%
3Years 7.89%
5Years 9.28%
7Years 3.02%
10Years 0.78%
796 B OPERATING INCOME
-38.89%
Growth Rates
1Year -38.89%
3Years 52.71%
5Years 3.34%
7Years 3.34%
10Years 31.93%
177 B NET INCOME
93.31%
Growth Rates
1Year 93.31%
3Years 3.38%
5Years 31.09%
7Years -4.38%
10Years -1.98%
133 B OPERATING CASH FLOW
113.61%
Growth Rates
1Year 113.61%
3Years -41.59%
5Years 18.81%
7Years -27.86%
10Years -11.64%
-888 B INVESTING CASH FLOW
-2279.98%
Growth Rates
1Year -2279.98%
3Years -85.54%
5Years -51.16%
7Years -33.41%
10Years -24.01%
1.01 FINANCING CASH FLOW
-21.59%
Growth Rates
1Year -21.59%
3Years 79.18%
5Years 5.88%
7Years 13.82%
10Years 13.35%
458 B REVENUE
4.64%
Growth Rates
1Year 35.76%
3Years 7.89%
5Years 9.28%
7Years 3.02%
10Years 0.78%
(1.67) OPERATING INCOME
0.00%
Growth Rates
1Year -38.89%
3Years 52.71%
5Years 3.34%
7Years 3.34%
10Years 31.93%
68.9 B NET INCOME
21.48%
Growth Rates
1Year 93.31%
3Years 3.38%
5Years 31.09%
7Years -4.38%
10Years -1.98%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year 113.61%
3Years -41.59%
5Years 18.81%
7Years -27.86%
10Years -11.64%
0 INVESTING CASH FLOW
100.00%
Growth Rates
1Year -2279.98%
3Years -85.54%
5Years -51.16%
7Years -33.41%
10Years -24.01%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year -21.59%
3Years 79.18%
5Years 5.88%
7Years 13.82%
10Years 13.35%
Balance Sheet Nomura Holdings, Inc.
image
Current Assets 4.24
Cash & Short-Term Investments 4.24
Receivables 1.68
Other Current Assets (1.68)
Non-Current Assets 50.9
Long-Term Investments 14
PP&E 449 B
Other Non-Current Assets 36.5
7.69 %3.05 %25.31 %66.19 %Total Assets$55.1t
Current Liabilities 0
Accounts Payable 1.31
Short-Term Debt 1.05
Other Current Liabilities (2.37)
Non-Current Liabilities 51.7
Long-Term Debt 13
Other Non-Current Liabilities 38.7
25.21 %74.79 %Total Liabilities$51.7t
EFFICIENCY
Earnings Waterfall Nomura Holdings, Inc.
image
Revenue 1.56
Cost Of Revenue 2.79
Gross Profit (1.23)
Operating Expenses 766 B
Operating Income 796 B
Other Expenses 618 B
Net Income 177 B
2t2t2t2t1t1t500b500b00(500b)(500b)(1t)(1t)(1t)(1t)(2t)(2t)2t(3t)(1t)(766b)796b(618b)177bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-102.75% GROSS MARGIN
-102.75%
Averages
1Year -102.75%
3Years -17.68%
5Years 7.56%
7Years 22.84%
10Years 38.05%
19.85% OPERATING MARGIN
19.85%
Averages
1Year 19.85%
3Years 13.97%
5Years 14.34%
7Years 18.43%
10Years 18.98%
12.04% NET MARGIN
12.04%
Averages
1Year 12.04%
3Years 10.87%
5Years 13.03%
7Years 10.29%
10Years 11.65%
4.95% ROE
4.95%
Averages
1Year 4.95%
3Years 4.27%
5Years 5.33%
7Years 4.40%
10Years 5.26%
0.30% ROA
0.30%
Averages
1Year 0.30%
3Years 0.27%
5Years 0.34%
7Years 0.28%
10Years 0.34%
0.25% ROIC
0.25%
Averages
1Year 0.25%
3Years 2.27%
5Years 3.71%
7Years 1.99%
10Years 1.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nomura Holdings, Inc.
image
1t1t500b500b00(500b)(500b)(1t)(1t)(1t)(1t)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 177 B
Depreciation & Amortization 61.3 B
Capital Expenditures -146 B
Stock-Based Compensation 51.5 B
Change in Working Capital -116 B
Others -867 B
Free Cash Flow -13.1 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nomura Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for NMR of $5.79 , with forecasts ranging from a low of $5.79 to a high of $5.79 .
NMR Lowest Price Target Wall Street Target
5.79 USD 15.11%
NMR Average Price Target Wall Street Target
5.79 USD 15.11%
NMR Highest Price Target Wall Street Target
5.79 USD 15.11%
Price
Max Price Target
Min Price Target
Average Price Target
777766665555May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.13 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.2500000.2500000.2000000.2000000.1500000.1500000.1000000.1000000.0500000.0500000.0000000.0000000.104060.0273950.0987780.100360.0276810.0458530.13680.090.0740650.080.0811820.190.0784830.110.0798920.180.0263660.130.137040.160.191350.240.060.200.0304240.120.0466780.120.130.2120152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Nomura Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Nomura (NMR) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
Phyllis Nomura Promoted to Chief Financial Officer of First Fed Bank and First Northwest Bancorp PORT ANGELES, Wash., March 27, 2025 (GLOBE NEWSWIRE) -- First Northwest Bancorp (NASDAQ: FNWB) and its subsidiary First Fed Bank (collectively the “Company”), today announced the promotion of Phyllis Nomura to Executive Vice President and Chief Financial Officer of First Fed. globenewswire.com - 3 weeks ago
NMR vs. BAC: Which Stock Is the Better Value Option? Investors looking for stocks in the Financial - Investment Bank sector might want to consider either Nomura Holdings (NMR) or Bank of America (BAC). But which of these two stocks is more attractive to value investors? zacks.com - 1 month ago
Should Value Investors Buy Nomura (NMR) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Nanalysis Announces Next Generation 60MHz Benchtop NMR Spectrometer Debuting at Pittcon Conference and Expo in Boston, MA March 1-5th CALGARY, AB , March 5, 2025 /PRNewswire/ - Nanalysis Scientific Corp. ("the Company", TSXV: NSCI, OTCQX: NSCIF, FRA: 1N1), a leader in portable NMR instruments and imaging technology and services for industrial and research applications, announces the launch of its 60 MHz Benchtop NMR spectrometer on top its next generation tech platform.  The Company is debuting the instrument at the Pittcon Conference and Expo this week in Boston, MA, which was established 75 years ago, and is historically known as one of the largest instrumentation trade show in the world: https://pittcon.org/expo. prnewswire.com - 1 month ago
NMR or BAC: Which Is the Better Value Stock Right Now? Investors interested in Financial - Investment Bank stocks are likely familiar with Nomura Holdings (NMR) and Bank of America (BAC). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
Are Investors Undervaluing Nomura (NMR) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Take the Zacks Approach to Beat the Markets: Nomura, Wells Fargo, Primo Brands in Focus Last week, our time-tested methodologies served investors well in navigating the market. Check out some of our achievements from the past three months. zacks.com - 1 month ago
NMR vs. BAC: Which Stock Is the Better Value Option? Investors with an interest in Financial - Investment Bank stocks have likely encountered both Nomura Holdings (NMR) and Bank of America (BAC). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 2 months ago
Should Value Investors Buy Nomura (NMR) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Nomura Holdings, Inc. (NMR) Q3 2025 Earnings Conference Call Transcript Nomura Holdings, Inc. (NYSE:NMR ) Q3 2025 Earnings Conference Call February 5, 2025 3:00 AM ET Company Participants Takumi Kitamura - Chief Financial Officer Conference Call Participants Masao Muraki - SMBC Nikko Securities Natsumu Tsujino - BofA Securities Kazuki Watanabe - Daiwa Securities Koichi Niwa - Citigroup Securities Natsumu Tsujino - Bank of America Operator Good day, everyone, and welcome to today's Nomura Holdings third quarter operating results for fiscal year ending March 2025 conference call. Please be reminded that today's conference call is being recorded at the request of the hosting company. seekingalpha.com - 2 months ago
Nomura Holdings (NMR) Is Up 3.51% in One Week: What You Should Know Does Nomura Holdings (NMR) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 2 months ago
8. Profile Summary

Nomura Holdings, Inc. NMR

image
COUNTRY JP
INDUSTRY Financial - Capital Markets
MARKET CAP $ 14.9 B
Dividend Yield 0.00%
Description Nomura Holdings, Inc. provides various financial services to individuals, corporations, financial institutions, governments, and governmental agencies worldwide. It operates through three segments: Retail, Investment Management, and Wholesale. The Retail segment offers various financial products and investment services. As of March 31, 2022, this segment operated a network of 119 branches. The Investment Management segment engages in the management of funds, investment trusts, and other investment vehicles; and provision of investment advisory, custodial, and administrative services. The Wholesale segment is involved in the research, sale, trading, agency execution, and market-making of fixed income and equity-related products. It also engages in underwriting various securities and other financial instruments, such as various classes of shares, convertible and exchangeable securities, investment grade and high yield debts, sovereign and emerging market debts, structured securities, and other securities; arranging private placements, as well as other capital raising activities; and the provision of financial advisory services on business transactions comprising mergers and acquisitions, divestitures, spin-offs, capital structuring, corporate defense activities, leveraged buyouts, and risk solutions. In addition, this segment offers various financial instruments. The company was formerly known as The Nomura Securities Co., Ltd. and changed its name to Nomura Holdings, Inc. in October 2001. Nomura Holdings, Inc. was incorporated in 1925 and is headquartered in Tokyo, Japan.
Contact 13-1, Nihonbashi 1-chome, Tokyo, 103-8645 https://www.nomuraholdings.com
IPO Date Dec. 17, 2001
Employees 26850
Officers Mr. Gareth Nicholson Executive Director, Chief Investment Officer & Head of Discretionary Portfolio Management Yosuke Inaida Executive Officer of Global Regulatory Affairs Mr. Takumi Kitamura Chief Financial Officer, Executive Officer & Chief Transformation Officer Mr. Yutaka Nakajima Representative Executive Officer and Deputy President & Head of Global Markets and Director Ms. Junko Tago Executive Director, Head of Investor Relations Mr. Toshiyasu Iiyama Chief of Staff, Executive Officer & Deputy President Mr. Kentaro Okuda President, Group Chief Executive Officer, Representative Executive Officer & Director Mr. Christopher Paul Willcox Executive Officer & Head of Wholesale Mr. Masahiro Goto Senior MD & Global Head of Investment Banking Mr. Patrick Eltridge Senior MD & Chief Information Officer