image
Financial Services - Financial - Capital Markets - NYSE - HK
$ 5.97
-1.89 %
$ 88.5 M
Market Cap
-5.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SRL stock under the worst case scenario is HIDDEN Compared to the current market price of 5.97 USD, Scully Royalty Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SRL stock under the base case scenario is HIDDEN Compared to the current market price of 5.97 USD, Scully Royalty Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SRL stock under the best case scenario is HIDDEN Compared to the current market price of 5.97 USD, Scully Royalty Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SRL

image
$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
35.3 M REVENUE
-35.75%
2.9 M OPERATING INCOME
-75.15%
-20.3 M NET INCOME
-1457.08%
-31.5 M OPERATING CASH FLOW
-120.48%
2.76 M INVESTING CASH FLOW
143.76%
-1.16 M FINANCING CASH FLOW
69.67%
9.05 M REVENUE
0.00%
-3.22 M OPERATING INCOME
-0.00%
-9.96 M NET INCOME
-0.00%
-7.98 M OPERATING CASH FLOW
-0.00%
2.23 M INVESTING CASH FLOW
0.00%
-104 K FINANCING CASH FLOW
-0.00%
Balance Sheet Scully Royalty Ltd.
image
Current Assets 175 M
Cash & Short-Term Investments 42.5 M
Receivables 42.3 M
Other Current Assets 90.5 M
Non-Current Assets 263 M
Long-Term Investments 2.9 M
PP&E 194 M
Other Non-Current Assets 66.2 M
9.71 %9.65 %20.66 %44.20 %15.12 %Total Assets$438.1m
Current Liabilities 38.5 M
Accounts Payable 4.46 M
Short-Term Debt 0
Other Current Liabilities 34 M
Non-Current Liabilities 89.3 M
Long-Term Debt 36.5 M
Other Non-Current Liabilities 52.7 M
3.49 %26.64 %28.60 %41.27 %Total Liabilities$127.8m
EFFICIENCY
Earnings Waterfall Scully Royalty Ltd.
image
Revenue 35.3 M
Cost Of Revenue 7.06 M
Gross Profit 28.2 M
Operating Expenses 25.3 M
Operating Income 2.9 M
Other Expenses 23.2 M
Net Income -20.3 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)35m(7m)28m(25m)3m(23m)(20m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.99% GROSS MARGIN
79.99%
8.23% OPERATING MARGIN
8.23%
-58.32% NET MARGIN
-58.32%
-6.81% ROE
-6.81%
-4.70% ROA
-4.70%
0.77% ROIC
0.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Scully Royalty Ltd.
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -20.3 M
Depreciation & Amortization 7.22 M
Capital Expenditures -89 K
Stock-Based Compensation 0
Change in Working Capital -30.3 M
Others 1.53 M
Free Cash Flow -31.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Scully Royalty Ltd.
image
SRL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.26 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.180.260.270.170.260.160.870.430.00202220222023202320252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Scully Royalty Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Salazar Comments on New Ecuadorian Mining Inspection Fee Vancouver, British Columbia--(Newsfile Corp. - June 19, 2025) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQX: SRLZF) (FSE: CCG.F) ("Salazar" or the "Company") comments on the new mining inspection fee being implemented by the Ecuadorian Control and Regulation Agency ("ARCOM"). The stated objective of this fee is to strengthen oversight and combat illegal mining activities. newsfilecorp.com - 2 weeks ago
SCULLY ROYALTY FILES ITS 2024 ANNUAL REPORT ON FORM 20-F NEW YORK , April 30, 2025 /PRNewswire/ -- Scully Royalty Ltd. (the "Company") (NYSE: SRL) is pleased to announce that it has filed its Annual Report on form 20-F for the year ended December 31, 2024 (the "Annual Report") with the U.S. Securities and Exchange Commission, which includes updates on the Company's business, assets and operations. prnewswire.com - 2 months ago
Salazar Resources Announces Initial Closing of Private Placement Vancouver, British Columbia--(Newsfile Corp. - January 9, 2025) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQX: SRLZF) (FSE: CCG) ("Salazar" or the "Company") is pleased to announce an initial closing of the non-brokered private placement financing (the "Private Placement") previously announced. To date the Company has raised gross proceeds of $1,066,940 by issuing a total of 15,242,000 common shares (each a "Share"), at a price of $0.07 per Share. newsfilecorp.com - 5 months ago
SCULLY ROYALTY FILES ITS REPORT FOR THE SIX MONTHS ENDED JUNE 30, 2024, PROVIDES CORPORATE UPDATE AND DECLARES CASH DIVIDEND SHANGHAI , Dec. 31, 2024 /PRNewswire/ -- Scully Royalty Ltd. (the "Company") (NYSE: SRL) announces it has published its half-year report, including its results for the six months ended June 30, 2024 which includes updates on the Company's business (the "Half-Year Report"). prnewswire.com - 6 months ago
Salazar Resources Announces Private Placement Vancouver, British Columbia--(Newsfile Corp. - December 24, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQB: SRLZF) (FSE: CCG.F) ("Salazar" or the "Company") announces that the Company has arranged a non-brokered private placement financing of up to 25,000,000 shares at a price of $0.07 per share to raise up to $ 1,750,000. Certain insiders will participate in the financing. newsfilecorp.com - 6 months ago
Salazar Resources Announces Purchase of Ecuadorian Exploration Properties from Silvercorp Metals Inc. Vancouver, British Columbia--(Newsfile Corp. - December 23, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQB: SRLZF) (FSE: CCG.F) ("Salazar" or the "Company") is pleased to announce it has executed a binding Letter Agreement (the "Agreement") for the purchase, from Silvercorp Metals Inc. ("Silvercorp"), of certain exploration assets in Ecuador (the "Transactions"). The parties will now work diligently to complete the necessary documentation to finalize the sale. newsfilecorp.com - 6 months ago
Salazar Resources Financial Year-End Change to March 31 Vancouver, British Columbia--(Newsfile Corp. - November 8, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQX: SRLZF) (FSE: CCG) ("Salazar" or the "Company") is pleased to announce it is changing its year-end to March 31 from December 31. The notice for the year-end change required under National Instrument 51-102 has been filed under the Company's profile at www.sedarplus.ca. newsfilecorp.com - 7 months ago
Salazar Resources Announces Closing of Private Placement Vancouver, British Columbia--(Newsfile Corp. - August 29, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQX: SRLZF) (FSE: CCG) ("Salazar" or the "Company") is pleased to announce the closing of the non-brokered private placement financing (the "Private Placement") announced on August 20, 2024. The Company has issued a total of 7,140,000 shares (the "Shares") at a price of $0.07 per Share to raise $499,800. newsfilecorp.com - 10 months ago
Top 3 Materials Stocks Which Could Blast Off This Month The most oversold stocks in the materials sector presents an opportunity to buy into undervalued companies. benzinga.com - 10 months ago
Salazar Resources Announces Private Placement Vancouver, British Columbia--(Newsfile Corp. - August 20, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQX: SRLZF) (FSE: CCG) ("Salazar" or the "Company") announces that further to a price reservation filed on August 7, 2024, the Company has arranged a non-brokered private placement financing of up to 7,140,000 shares at a price of $0.07 per share to raise up to $499,800. Certain insiders will participate in the financing. newsfilecorp.com - 10 months ago
Salazar Welcomes New Partner Silvercorp Metals Vancouver, British Columbia--(Newsfile Corp. - August 6, 2024) - SALAZAR RESOURCES LIMITED (TSXV: SRL) (OTCQB: SRLZF) (FSE: CCG) ("Salazar" or the "Company") is pleased to announce that its new partner at the Curipamba project is Silvercorp Metals Inc. ("Silvercorp"), which has recently completed its acquisition of Adventus Mining. This marks a significant milestone in the Company's growth trajectory and a commitment to advancing the mining industry, the El Domo deposit and its other JV properties in Ecuador. newsfilecorp.com - 10 months ago
SCULLY ROYALTY SADLY ANNOUNCES THE PASSING OF DIRECTOR INDRAJIT CHATTERJEE SHANGHAI , Aug. 2, 2024 /PRNewswire/ -- Scully Royalty Ltd. (the "Company") (NYSE: SRL) is saddened to announce the passing of Indrajit Chatterjee, a valued member of the Company's board of directors. prnewswire.com - 11 months ago
8. Profile Summary

Scully Royalty Ltd. SRL

image
COUNTRY HK
INDUSTRY Financial - Capital Markets
MARKET CAP $ 88.5 M
Dividend Yield 0.00%
Description Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. The company was formerly known as MFC Bancorp Ltd. and changed its name to Scully Royalty Ltd. in June 2019. Scully Royalty Ltd. was incorporated in 2017 and is based in Central, Hong Kong.
Contact Dina House, Shanghai, 200336 https://www.scullyroyalty.com
IPO Date May 8, 1996
Employees 71
Officers Mr. Samuel S. Morrow CFA Chief Executive Officer, Chief Financial Officer, President & Director Mr. Ferdinand Steinbauer Treasurer Mr. Michael J. Smith Esq. Executive Chairman