image
Financial Services - Financial - Capital Markets - NYSE - US
$ 164.87
0.561 %
$ 6.45 B
Market Cap
18.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVR stock under the worst case scenario is HIDDEN Compared to the current market price of 165 USD, Evercore Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVR stock under the base case scenario is HIDDEN Compared to the current market price of 165 USD, Evercore Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVR stock under the best case scenario is HIDDEN Compared to the current market price of 165 USD, Evercore Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EVR

image
$320.0$320.0$300.0$300.0$280.0$280.0$260.0$260.0$240.0$240.0$220.0$220.0$200.0$200.0$180.0$180.0$160.0$160.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3 B REVENUE
23.51%
807 M OPERATING INCOME
40.13%
418 M NET INCOME
63.51%
988 M OPERATING CASH FLOW
115.78%
-67.4 M INVESTING CASH FLOW
-431.67%
-629 M FINANCING CASH FLOW
-12.80%
975 M REVENUE
32.08%
0 OPERATING INCOME
0.00%
155 M NET INCOME
49.55%
686 M OPERATING CASH FLOW
192.70%
-247 M INVESTING CASH FLOW
-20.43%
-77.9 M FINANCING CASH FLOW
44.22%
Balance Sheet Evercore Inc.
image
Current Assets 2.99 B
Cash & Short-Term Investments 2.39 B
Receivables 455 M
Other Current Assets 140 M
Non-Current Assets 1.19 B
Long-Term Investments 18.7 M
PP&E 439 M
Other Non-Current Assets 728 M
57.32 %10.90 %3.36 %10.53 %17.44 %Total Assets$4.2b
Current Liabilities 1.23 B
Accounts Payable 29 M
Short-Term Debt 93.2 M
Other Current Liabilities 1.11 B
Non-Current Liabilities 1 B
Long-Term Debt 830 M
Other Non-Current Liabilities 172 M
4.18 %49.62 %37.19 %7.72 %Total Liabilities$2.2b
EFFICIENCY
Earnings Waterfall Evercore Inc.
image
Revenue 3 B
Cost Of Revenue 1.97 B
Gross Profit 1.02 B
Operating Expenses 215 M
Operating Income 807 M
Other Expenses 389 M
Net Income 418 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)1b(215m)807m(389m)418mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.12% GROSS MARGIN
34.12%
26.93% OPERATING MARGIN
26.93%
12.62% NET MARGIN
12.62%
22.15% ROE
22.15%
9.06% ROA
9.06%
20.82% ROIC
20.82%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Evercore Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 418 M
Depreciation & Amortization -387 K
Capital Expenditures -30.1 M
Stock-Based Compensation 570 M
Change in Working Capital 0
Others -7.01 M
Free Cash Flow 958 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Evercore Inc.
image
Wall Street analysts predict an average 1-year price target for EVR of $272 , with forecasts ranging from a low of $250 to a high of $311 .
EVR Lowest Price Target Wall Street Target
250 USD 51.63%
EVR Average Price Target Wall Street Target
272 USD 64.98%
EVR Highest Price Target Wall Street Target
311 USD 88.63%
Price
Max Price Target
Min Price Target
Average Price Target
320320300300280280260260240240220220200200180180160160May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.29% DIVIDEND YIELD
0.8 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.280.310.340.40.50.580.610.680.720.760.80.280.310.340.50.580.580.680.720.760.80.280.310.340.50.580.580.680.720.760.80.311.150.341.270.41.420.51.900.582.240.612.350.682.650.722.840.763.000.83.160.802015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Evercore Inc.
image
Sold
0-3 MONTHS
16 M USD 2
3-6 MONTHS
61.6 M USD 1
6-9 MONTHS
1.03 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Evercore ISI's Amit Daryanani on keeping Apple's outperform rating despite tariffs Amit Daryanani, Evercore ISI senior managing director, joins 'Squawk Box' to discuss the impact of President Trump's tariffs on Apple, why he's keeping the stock's outperform rating, and more. youtube.com - 2 weeks ago
Trump's auto tariffs will be 'very disruptive' if it stays intact: Evercore ISI's Sarah Bianchi Sarah Bianchi, Evercore ISI public policy chief strategist, joins 'Squawk Box' to discuss President Trump's new auto tariffs, what to expect from the rest of Trump's tariff agenda, impact of policy uncertainty, how the world is responding to President Trump, and more. youtube.com - 3 weeks ago
Evercore: Overly Penalized Evercore, much like its investment bank peers, has sold off since the election. A closer look suggests that the fundamentals remain quite strong. The risk/reward looks interesting at current valuations. seekingalpha.com - 3 weeks ago
Evercore ISI's Mark Mahaney reveals his top tech stock picks: AMZN, UBER, GOOGL Mark Mahaney, Evercore ISI head of internet research, joins 'Squawk Box' to discuss the recent volatility in Big Tech stocks, tariff impact on Big Tech, his top stock picks, and more. youtube.com - 3 weeks ago
Evercore's "All-Weather" stock list: NRG Energy, Vistra, Vertex, IBM and ASML The Investment Committee debate Evercore's "All-Weather" stock list and how you should trade these names. youtube.com - 1 month ago
Amazon is my number one pick, says Evercore ISI's Mark Mahaney Mark Mahaney, Evercore ISI head of internet research, joins 'Closing Bell' to discuss the tech trades downturn and where the sector goes from here. youtube.com - 1 month ago
Evercore ISI's Mark Mahaney talks why he likes Amazon following the sell-off Mark Mahaney, Evercore ISI, joins 'Fast Money' to talk the rotation out of Big Tech and how he is navigating the space. youtube.com - 1 month ago
Amazon has the best risk-reward in large cap tech, says Evercore ISI's Mark Mahaney Mark Mahaney, Evercore ISI head of internet research, 'The Exchange' to discuss the tech trade and where he's finding opportunities in the sector. youtube.com - 1 month ago
Euro defense stocks and China win from strained U.S.-Ukraine relations: Evercore ISI's Guha Krishna Guha, Evercore ISI Vice Chairman, joins 'Closing Bell Overtime' to talk navigating the geopolitical landscape. youtube.com - 1 month ago
Montrose Environmental Group to Attend the Evercore 17th Annual Industrial Conference LITTLE ROCK, Ark. , Feb. 28, 2025 /PRNewswire/ -- Montrose Environmental Group, Inc. (the "Company," "Montrose" or "MEG") (NYSE: MEG), a company on a mission to help protect the air we breathe, the water we drink, and the soil that feeds us, today announced that it will attend the Evercore 17th Annual Industrial Conference in New York, New York on Tuesday, March 4, 2025. prnewswire.com - 1 month ago
Growth scare possibly unfolding ahead of Nvidia earnings, says Evercore ISI's Julian Emanuel Julian Emanuel, Evercore ISI senior managing director, joins 'Fast Money' to talk the impact of tariffs, uncertainty, and policy on the markets as momentum falters. youtube.com - 1 month ago
Evercore ISI's Mark Mahaney likes Meta, but says other names will give more upside Mark Mahaney, Evercore ISI head of internet research, joins 'Closing Bell' to discuss the markets, Meta's historic winning run and other plays he's watching in the market. youtube.com - 2 months ago
8. Profile Summary

Evercore Inc. EVR

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 6.45 B
Dividend Yield 0.29%
Description Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and transaction structuring; Capital Markets Advisory, including equity capital markets, restructuring, debt advisory, private placement advisory, market risk management and hedging, private capital advisory, and private funds; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.
Contact 55 East 52nd Street, New York, NY, 10055 https://www.evercore.com
IPO Date Aug. 14, 2006
Employees 2380
Officers Ms. Katy Haber MD, Head of Investor Relations & ESG Mr. Jason Klurfeld J.D. Senior MD, Corporate Secretary & General Counsel Mr. William O. Hiltz Senior Managing Director of Advisory Business Mr. Timothy Gilbert LaLonde M.B.A., M.Sc. Senior MD & Chief Financial Officer Mr. John S. Weinberg Chairman & Chief Executive Officer Mr. Paul Pensa CPA Senior MD, Co-Director of Global Finance, Principal Accounting Officer & Controller Mr. Chris Turek Senior MD, Chief Information Officer & Head of Facilities Mr. David Kamo Senior MD of Strategic Advisory of New York & Senior MD in Investment Banking Ms. Jamie Easton Senior MD, Head of Communications & External Affairs Mr. Roger Charles Altman Founder & Senior Chairman