image
Financial Services - Financial - Capital Markets - NASDAQ - AU
$ 0.9539
4.7 %
$ 17.8 M
Market Cap
-0.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one MIGI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.954 USD, Mawson Infrastructure Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one MIGI stock under the base case scenario is HIDDEN Compared to the current market price of 0.954 USD, Mawson Infrastructure Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one MIGI stock under the best case scenario is HIDDEN Compared to the current market price of 0.954 USD, Mawson Infrastructure Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
43.6 M REVENUE
-48.37%
-60.3 M OPERATING INCOME
-11.20%
-60.4 M NET INCOME
-11.82%
-2.55 M OPERATING CASH FLOW
-17.86%
10.7 M INVESTING CASH FLOW
133.01%
-4.65 M FINANCING CASH FLOW
-33.23%
12.3 M REVENUE
-6.07%
-11.4 M OPERATING INCOME
-68.68%
-12.4 M NET INCOME
-29.26%
-1.24 M OPERATING CASH FLOW
-50.15%
318 K INVESTING CASH FLOW
116.32%
-103 K FINANCING CASH FLOW
9.34%
Balance Sheet Mawson Infrastructure Group, Inc.
image
Current Assets 20.1 M
Cash & Short-Term Investments 4.48 M
Receivables 12.1 M
Other Current Assets 3.56 M
Non-Current Assets 64.6 M
Long-Term Investments 107 K
PP&E 60 M
Other Non-Current Assets 4.47 M
Current Liabilities 53.3 M
Accounts Payable 17 M
Short-Term Debt 20.8 M
Other Current Liabilities 15.5 M
Non-Current Liabilities 1.07 M
Long-Term Debt 1.07 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Mawson Infrastructure Group, Inc.
image
Revenue 43.6 M
Cost Of Revenue 28.6 M
Gross Profit 15 M
Operating Expenses 75.3 M
Operating Income -60.3 M
Other Expenses 102 K
Net Income -60.4 M
RATIOS
34.46% GROSS MARGIN
34.46%
-138.44% OPERATING MARGIN
-138.44%
-138.67% NET MARGIN
-138.67%
-206.65% ROE
-206.65%
-71.28% ROA
-71.28%
-138.18% ROIC
-138.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mawson Infrastructure Group, Inc.
image
Net Income -60.4 M
Depreciation & Amortization 39.5 M
Capital Expenditures -5.35 M
Stock-Based Compensation 10.8 M
Change in Working Capital 7.39 M
Others 7.52 M
Free Cash Flow -7.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mawson Infrastructure Group, Inc.
image
MIGI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Mawson Infrastructure Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
60.5 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Sep 13, 2024
Sell 19.2 K USD
Costello Ryan
Director
- 15000
1.28 USD
4 months ago
Sep 13, 2024
Sell 12 K USD
Costello Ryan
Director
- 10000
1.2 USD
4 months ago
Sep 13, 2024
Sell 8.91 K USD
Costello Ryan
Director
- 7075
1.26 USD
4 months ago
Sep 13, 2024
Sell 3.68 K USD
Costello Ryan
Director
- 2900
1.27 USD
4 months ago
Sep 13, 2024
Sell 1.68 K USD
Costello Ryan
Director
- 1325
1.2702 USD
4 months ago
Sep 13, 2024
Sell 889 USD
Costello Ryan
Director
- 700
1.2701 USD
4 months ago
Sep 13, 2024
Sell 14.1 K USD
Costello Ryan
Director
- 11395
1.24 USD
2 years ago
Nov 28, 2022
Bought 12.9 K USD
Hughes Michael Forrest
Director
+ 35000
0.3678 USD
3 years ago
Mar 09, 2021
Bought 1.25 M USD
Rubini Jonathan Brian
10 percent owner
+ 10416667
0.12 USD
3 years ago
Mar 09, 2021
Bought 1.3 M USD
Rimon Gold Assets Ltd
10 percent owner
+ 10833333
0.12 USD
3 years ago
Mar 09, 2021
Bought 100 K USD
Eisenberg Or
CFO and Secretary
+ 833333
0.12 USD
3 years ago
Mar 09, 2021
Bought 350 K USD
Danenberg Noam
Chief Executive Officer
+ 2916667
0.12 USD
4 years ago
Dec 29, 2020
Sell 4.34 USD
Rimon Gold Assets Ltd
10 percent owner
- 4340
0.001 USD
4 years ago
Dec 29, 2020
Sell 2.92 USD
Rimon Gold Assets Ltd
10 percent owner
- 2919
0.001 USD
4 years ago
Dec 29, 2020
Sell 28.2 USD
Rimon Gold Assets Ltd
10 percent owner
- 28210
0.001 USD
4 years ago
Dec 29, 2020
Sell 3.08 USD
Rimon Gold Assets Ltd
10 percent owner
- 3077
0.001 USD
4 years ago
Dec 29, 2020
Sell 0.507 USD
Danenberg Noam
Chief Executive Officer
- 507
0.001 USD
4 years ago
Dec 29, 2020
Sell 1.45 USD
Danenberg Noam
Chief Executive Officer
- 1447
0.001 USD
4 years ago
Dec 29, 2020
Sell 12.5 USD
Danenberg Noam
Chief Executive Officer
- 12543
0.001 USD
4 years ago
Dec 29, 2020
Sell 0.962 USD
Danenberg Noam
Chief Executive Officer
- 962
0.001 USD
4 years ago
Dec 29, 2020
Sell 2.16 USD
Rubini Jonathan Brian
10 percent owner
- 2159
0.001 USD
4 years ago
Dec 29, 2020
Sell 2.69 USD
Rubini Jonathan Brian
10 percent owner
- 2692
0.001 USD
4 years ago
Dec 29, 2020
Sell 34 USD
Rubini Jonathan Brian
10 percent owner
- 33951
0.001 USD
5 years ago
Dec 13, 2019
Bought 914 K USD
Rimon Gold Assets Ltd
10 percent owner
+ 3385212
0.27 USD
6 years ago
Oct 24, 2018
Bought 400 K USD
Rimon Gold Assets Ltd
10 percent owner
+ 400000
1 USD
6 years ago
Oct 24, 2018
Bought 440 K USD
Rimon Gold Assets Ltd
10 percent owner
+ 400000
1.1 USD
6 years ago
Oct 24, 2018
Bought 400 K USD
Rimon Gold Assets Ltd
10 percent owner
+ 400000
1 USD
5 years ago
Dec 20, 2019
Bought 1.1 M USD
Rubini Jonathan Brian
10 percent owner
+ 4074047
0.27 USD
5 years ago
Dec 20, 2019
Bought 550 K USD
Rubini Jonathan Brian
10 percent owner
+ 2037037
0.27 USD
5 years ago
May 31, 2019
Bought 191 K USD
Danenberg Noam
Chief Executive Officer
+ 173607
1.1 USD
5 years ago
Apr 21, 2019
Sell 295 K USD
Ridge Valley Corp
10 percent owner
- 265531
1.1112 USD
5 years ago
Apr 21, 2019
Sell 126 K USD
Ridge Valley Corp
10 percent owner
- 94382
1.332 USD
5 years ago
Apr 21, 2019
Bought 295 K USD
Danenberg Noam
Chief Executive Officer
+ 265531
1.1112 USD
5 years ago
Apr 21, 2019
Bought 125 K USD
Danenberg Noam
Chief Executive Officer
+ 125000
1 USD
5 years ago
Apr 21, 2019
Bought 125 K USD
Danenberg Noam
Chief Executive Officer
+ 125000
1 USD
5 years ago
Apr 21, 2019
Bought 138 K USD
Danenberg Noam
Chief Executive Officer
+ 125000
1.1 USD
5 years ago
Apr 21, 2019
Bought 126 K USD
Danenberg Noam
Chief Executive Officer
+ 94382
1.332 USD
7 years ago
Jan 18, 2018
Bought 600 USD
Zarachia Yaakov
10 percent owner
+ 5000
0.12 USD
7 years ago
Jan 17, 2018
Bought 1.45 K USD
Zarachia Yaakov
10 percent owner
+ 10000
0.145 USD
7 years ago
Jan 16, 2018
Bought 1.94 K USD
Zarachia Yaakov
10 percent owner
+ 13000
0.1495 USD
7 years ago
Jan 10, 2018
Bought 1.32 K USD
Zarachia Yaakov
10 percent owner
+ 9281
0.142 USD
7 years ago
Jan 10, 2018
Bought 600 USD
Zarachia Yaakov
10 percent owner
+ 4000
0.15 USD
7 years ago
Jan 09, 2018
Bought 1.03 K USD
Zarachia Yaakov
10 percent owner
+ 9841
0.105 USD
7 years ago
Jan 03, 2018
Bought 638 USD
Zarachia Yaakov
10 percent owner
+ 7507
0.085 USD
7 years ago
Dec 29, 2017
Bought 2.28 K USD
Zarachia Yaakov
10 percent owner
+ 20711
0.11 USD
7 years ago
Dec 28, 2017
Bought 1.02 K USD
Zarachia Yaakov
10 percent owner
+ 9289
0.11 USD
12 years ago
Mar 18, 2012
Bought 2.04 B USD
Regev Guy
Director
+ 32072
63677 USD
13 years ago
Nov 21, 2011
Sell 60.1 B USD
Rule Matthew
- 7750000
7750 USD
7. News
Mawson Infrastructure Group Inc. Executes New Customer Agreement Growing and Expanding Digital Colocation Business MIDLAND, Pa., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced that it has signed a new digital colocation customer agreement with a NASDAQ-listed publicly traded company as a customer (“PublicCo”). globenewswire.com - 1 week ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for November 2024 Total Monthly Digital Colocation Revenue grew 111% Y/Y in November 2024 Total Current Operating Hash Rate (EH) of about 4.98 EH/s, with current total operating capacity of 129 MW and expected to grow to 153 MW upon Ohio facility completion MIDLAND, Pa., Dec. 10, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for November 2024. globenewswire.com - 1 month ago
Mawson Infrastructure Group Inc. Responds to Recent Report MIDLAND, Pa., Dec. 04, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group, Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, notes that a media outlet earlier today falsely reported that the Company has filed a voluntary Chapter 11 petition. globenewswire.com - 1 month ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for October 2024 Total Monthly Revenue grew 49% Y/Y from October 2023 and is up 18% M/M from September 2024 Digital Colocation Monthly Revenue grew 18% M/M from September 2024 Digital Assets Mining Monthly Revenue grew 25% M/M from September 2024 MIDLAND, Pa., Nov. 20, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for October 2024. globenewswire.com - 2 months ago
Mawson Infrastructure Group Inc. to Present at Roth 13th Annual Technology Conference MIDLAND, Pa., Nov. 19, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced that CEO and President Rahul Mewawalla, along with members of the leadership team, will be in attendance at the Roth 13th Annual Technology Conference being held November 19-20, 2024, in New York City. globenewswire.com - 2 months ago
Mawson Infrastructure Group Inc. Reports Q3 2024 Unaudited Financial Results Q3 2024 Digital Colocation Business Revenue increased 222% Y/Y Q3 2024 Energy Management Business Revenue increased 33% Y/Y Q3 2024 Total Revenue increased 50% YTD (9 months) in 2024 MIDLAND, Pa., Nov. 14, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson”, “the Company”), a publicly-traded technology company that offers digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets, today announced its unaudited financial and operational results for the third quarter of fiscal year 2024 ended September 30, 2024. globenewswire.com - 2 months ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for September 2024 Total Monthly Revenue up 65% Y/Y from September 2023 Energy Management Revenue up 271% Y/Y from September 2023 Digital Colocation Business Grows to Multi-Million Dollar Monthly Revenue in one year, up from zero in September 2023, with diversified enterprise-grade customer base Phase 1 of construction completed at Ohio Facility, expected to increase Mawson's Total Capacity to 153 MW upon full completion MIDLAND, Pa., Oct. 17, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for September 2024. globenewswire.com - 3 months ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for August 2024 Digital Colocation Revenue up 166% Y/Y from August 2023 and 25% M/M from July 2024 Total Monthly Revenue up 27% M/M from July 2024 Expanded into Artificial Intelligence (AI) and High-Performance Computing (HPC) Colocation Business Executed AI Customer Colocation Agreement for 20 MW for 6-years to colocate NVIDIA GPUs, Expected to Generate Cumulative Revenue Potential of $285 Million 1 Signed AI Customer Colocation LOI for AI and HPC Expansion to 144 MW Expanded to Ohio with 24 MW Planned Capacity, Expected to Increase Total Capacity to 153 MW Upon Completion MIDLAND, Pa., Sept. 16, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for August 2024. globenewswire.com - 4 months ago
Mawson Infrastructure Group Expands to Ohio for AI/HPC Expansion To Bolster Long-Term AI/HPC Growth Capacities, Mawson Expands to Ohio Expected to Increase Company's Total Capacity to 153 Megawatts upon Completion Mawson Invites Additional AI and HPC Partners for Further AI Collaboration and Innovation MIDLAND, Pa., Aug. 27, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly-traded technology company providing digital infrastructure to the AI, HPC and digital assets markets, and headquartered in the United States, today announced its expansion of its lease in Ohio, further extending its AI (artificial intelligence) and HPC (high-performance computing) growth capacities. globenewswire.com - 4 months ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for July 2024 Digital Assets Colocation Monthly Revenue up 54% Y/Y from July last year Recently Expanded into AI (Artificial Intelligence) and HPC (High-Performance Computing) MarketsAI/HPC Colocation Agreement Recently Signed Expected to Generate Cumulative Revenue Potential of $285 Million 1 through 6-Year Term MIDLAND, Pa., Aug. 22, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded digital infrastructure provider serving the AI, HPC and Digital Assets markets and headquartered in the United States, today announced its unaudited business and operational update for July 2024. globenewswire.com - 4 months ago
Mawson Infrastructure Group Inc. Reports Q2 2024 Financial Results Q2 Digital Colocation Business Revenue increased 77% Y/Y Q2 Energy Management Business Revenue increased 70% Y/Y Company Optimized and Reduced Q2 SG&A Expenses by 42% Y/Y Q2 2024 Total Revenue Increased 24% Y/Y and Increased 75% YTD (6 months) of 2024 MIDLAND, Pa., Aug. 19, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson”, “the Company”), a publicly traded digital infrastructure provider headquartered in the United States, today announced its unaudited financial and operational results for the second quarter of fiscal year 2024 ended June 30, 2024. globenewswire.com - 5 months ago
Mawson Infrastructure Group Inc. to Join World Summit AI (Artificial Intelligence) in October 2024 MIDLAND, Pa., Aug. 14, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly traded digital infrastructure company headquartered in the United States, today announced that it will be joining the World Summit AI (WSAI) being held October 9-10, 2024 in Amsterdam in the European Union. globenewswire.com - 5 months ago
8. Profile Summary

Mawson Infrastructure Group, Inc. MIGI

image
COUNTRY AU
INDUSTRY Financial - Capital Markets
MARKET CAP $ 17.8 M
Dividend Yield 0.00%
Description Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
Contact 97 Pacific Highway, North Sydney, NSW, 2060 https://www.mawsoninc.com
IPO Date Feb. 22, 2012
Employees 30
Officers Mr. Vikram Murali Head of Corporate Development Mr. Max Franklin Director of Strategic Partnerships & Sales Mr. Rahul Mewawalla Chief Executive Officer, President & Director Mr. William Harrison Chief Financial Officer Mr. Jonathan Sites Director of Human Resources Mr. Anurag Gandhi Head of Corporate Strategy