image
Financial Services - Financial - Capital Markets - NASDAQ - AU
$ 0.3935
-1.62 %
$ 7.39 M
Market Cap
-0.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIGI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.394 USD, Mawson Infrastructure Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIGI stock under the base case scenario is HIDDEN Compared to the current market price of 0.394 USD, Mawson Infrastructure Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIGI stock under the best case scenario is HIDDEN Compared to the current market price of 0.394 USD, Mawson Infrastructure Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MIGI

image
$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4$0.2$0.2Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
59.3 M REVENUE
36.02%
-31.2 M OPERATING INCOME
48.35%
-46.3 M NET INCOME
23.31%
3.56 M OPERATING CASH FLOW
239.95%
-1.12 M INVESTING CASH FLOW
-10.42%
-830 K FINANCING CASH FLOW
82.14%
15.1 M REVENUE
22.33%
-5.31 M OPERATING INCOME
53.42%
-4.52 M NET INCOME
63.64%
456 K OPERATING CASH FLOW
136.84%
-21.4 K INVESTING CASH FLOW
-6.73%
-103 K FINANCING CASH FLOW
0.00%
Balance Sheet Mawson Infrastructure Group, Inc.
image
Current Assets 26 M
Cash & Short-Term Investments 6.09 M
Receivables 15.2 M
Other Current Assets 4.75 M
Non-Current Assets 35.4 M
Long-Term Investments 0
PP&E 32.1 M
Other Non-Current Assets 3.38 M
9.91 %24.69 %7.73 %52.17 %5.50 %Total Assets$61.4m
Current Liabilities 61.9 M
Accounts Payable 20.6 M
Short-Term Debt 22.5 M
Other Current Liabilities 18.8 M
Non-Current Liabilities 2.73 M
Long-Term Debt 2.73 M
Other Non-Current Liabilities 0
31.92 %34.86 %28.99 %4.22 %Total Liabilities$64.7m
EFFICIENCY
Earnings Waterfall Mawson Infrastructure Group, Inc.
image
Revenue 59.3 M
Cost Of Revenue 39 M
Gross Profit 20.3 M
Operating Expenses 51.4 M
Operating Income -31.2 M
Other Expenses 15.2 M
Net Income -46.3 M
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)59m(39m)20m(51m)(31m)(15m)(46m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.21% GROSS MARGIN
34.21%
-52.56% OPERATING MARGIN
-52.56%
-74.89% NET MARGIN
-74.89%
1370.36% ROE
1370.36%
-72.24% ROA
-72.24%
-138.29% ROIC
-138.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mawson Infrastructure Group, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -46.3 M
Depreciation & Amortization 18.8 M
Capital Expenditures -1.96 M
Stock-Based Compensation 14.1 M
Change in Working Capital 0
Others 17 M
Free Cash Flow 1.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mawson Infrastructure Group, Inc.
image
MIGI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Mawson Infrastructure Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
60.5 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mawson Infrastructure Group Inc. Announces Participation in Upcoming Conferences and Events MIDLAND, Pa., April 15, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its participation in several upcoming CEO fireside chats, investor, and industry conferences. globenewswire.com - 2 weeks ago
Mawson Infrastructure Group Inc. Reports Fiscal Year 2024 Financial Results 136% Y/Y Revenue Growth in Digital Colocation Business 42% Y/Y Revenue Growth in Energy Management Business 35% Y/Y Increase in Overall Gross Profit Expanded into Artificial Intelligence (AI) and High-Performance Computing (HPC) markets MIDLAND, Pa., March 28, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its financial and operational results for the year ended December 31, 2024. globenewswire.com - 1 month ago
Mawson Infrastructure Group Inc. Executes New Customer Agreement with Canaan Inc., Growing and Expanding Digital Colocation Business with Latest-Gen ASICs MIDLAND, Pa., March 26, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced that it has signed a significant new digital colocation customer agreement with Canaan Inc., a NASDAQ-listed publicly traded company (NASDAQ: CAN), further growing and expanding its digital colocation business with latest-generation application-specific integrated circuit machines (ASICs). globenewswire.com - 1 month ago
Canaan Inc. Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results Total revenues of US$88.8 million exceeds guidance, up 80.9% YoY Total computing power sold achieves record high of 9.1 million TH/s, up 65.9% YoY Bitcoin mining revenues reach US$15.3 million, up 312.5% YoY SINGAPORE , March 26, 2025 /PRNewswire/ -- Canaan Inc. (NASDAQ: CAN) ("Canaan" or the "Company"), an innovator in crypto mining, today announced its unaudited financial results for the three months and twelve months ended December 31, 2024. Fourth Quarter 2024 Operating and Financial Highlights Total revenues were US$88.8 million, which beat the guidance of US$80 million and increased 80.9% year-over-year. prnewswire.com - 1 month ago
Canaan Inc. Expands Self-Mining Footprint in North America New mining partnerships to add ~4.7 EH/s M ining machines to be hosted at facilities in Pennsylvania and Texas Self-mining energization expected in coming months SINGAPORE , March 26, 2025 /PRNewswire/ -- Canaan Inc. (NASDAQ: CAN) ("Canaan" or the "Company"), a n innovator in crypto mining, today announced that wholly owned subsidiaries of Canaan have signed agreements that expand the Company's self-mining capabilities at two new partners' mining facilities in Pennsylvania and Texas. A three-year master colocation agreement has been entered into with Mawson Hosting LLC, an affiliate of Mawson Infrastructure Group Inc. (NASDAQ: MIGI), for its facility in Midland, Pennsylvania. prnewswire.com - 1 month ago
Mawson Infrastructure Group Inc. Announces Participation in Metro Connect USA 2025 MIDLAND, Pa., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, announced today that it will participate in Metro Connect USA 2025, taking place on February 24-26, 2025 in Fort Lauderdale. globenewswire.com - 2 months ago
Mawson Infrastructure Group Releases Updated Company Presentation – 136% Y/Y Revenue Growth in Digital Colocation Business, 36% Y/Y Revenue Growth in Total Revenue, and 31% Y/Y Operating Hash Rate Growth MIDLAND, Pa., Jan. 27, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) ("Mawson" or "the Company"), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets, today released its updated Company Presentation, which is now available on the Company's website at www.mawsoninc.com. globenewswire.com - 3 months ago
Mawson Infrastructure Group Inc. Appoints William C. Regan as Chief Financial Officer MIDLAND, Pa., Jan. 17, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced that it has appointed William C. Regan as the Company's Chief Financial Officer effective January 17, 2025. globenewswire.com - 3 months ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for December 2024 Digital Colocation Monthly Revenue grew 69% Y/Y from December 2023 Total Current Operating Hash Rate (EH) about 4.98 EH/s and expected to grow to about 5.10 EH/s given new developments announced in early January 2025 Recently Executed 20 MW Digital Asset Colocation Agreement with New Enterprise-Grade Customer Current Total Operating Capacity of 129 MW, expected to grow to 153 MW upon Ohio facility completion later in 2025 MIDLAND, Pa., Jan. 14, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for December 2024. globenewswire.com - 3 months ago
Mawson Infrastructure Group Inc. Executes New Customer Agreement Growing and Expanding Digital Colocation Business MIDLAND, Pa., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced that it has signed a new digital colocation customer agreement with a NASDAQ-listed publicly traded company as a customer (“PublicCo”). globenewswire.com - 3 months ago
Mawson Infrastructure Group Inc. Announces Monthly Operational Update for November 2024 Total Monthly Digital Colocation Revenue grew 111% Y/Y in November 2024 Total Current Operating Hash Rate (EH) of about 4.98 EH/s, with current total operating capacity of 129 MW and expected to grow to 153 MW upon Ohio facility completion MIDLAND, Pa., Dec. 10, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, today announced its unaudited business and operational update for November 2024. globenewswire.com - 4 months ago
Mawson Infrastructure Group Inc. Responds to Recent Report MIDLAND, Pa., Dec. 04, 2024 (GLOBE NEWSWIRE) -- Mawson Infrastructure Group, Inc. (NASDAQ: MIGI) (“Mawson” or “the Company”), a publicly-traded technology company focused on digital infrastructure platforms for artificial intelligence (AI), high-performance computing (HPC), and digital assets markets, notes that a media outlet earlier today falsely reported that the Company has filed a voluntary Chapter 11 petition. globenewswire.com - 4 months ago
8. Profile Summary

Mawson Infrastructure Group, Inc. MIGI

image
COUNTRY AU
INDUSTRY Financial - Capital Markets
MARKET CAP $ 7.39 M
Dividend Yield 0.00%
Description Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
Contact 97 Pacific Highway, North Sydney, NSW, 2060 https://www.mawsoninc.com
IPO Date Feb. 22, 2012
Employees 33
Officers Mr. Rahul Mewawalla Chief Executive Officer, President & Director Mr. Max Franklin Director of Strategic Partnerships & Sales Mr. Anurag Gandhi Head of Corporate Strategy Mr. Kaliste Saloom General Counsel & Corporate Secretary Mr. Jonathan Sites Director of Human Resources Mr. Vikram Murali Head of Corporate Development Mr. William C. Regan Chief Financial Officer