image
Financial Services - Financial - Capital Markets - NASDAQ - US
$ 3.02
2.01 %
$ 1.12 B
Market Cap
-21.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CIFR stock under the worst case scenario is HIDDEN Compared to the current market price of 3.02 USD, Cipher Mining Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CIFR stock under the base case scenario is HIDDEN Compared to the current market price of 3.02 USD, Cipher Mining Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CIFR stock under the best case scenario is HIDDEN Compared to the current market price of 3.02 USD, Cipher Mining Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CIFR

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
151 M REVENUE
19.26%
-43.7 M OPERATING INCOME
-117.25%
-44.6 M NET INCOME
-73.16%
-87.5 M OPERATING CASH FLOW
7.14%
-192 M INVESTING CASH FLOW
-364.19%
214 M FINANCING CASH FLOW
84.60%
42.2 M REVENUE
75.18%
17.1 M OPERATING INCOME
118.69%
17.5 M NET INCOME
120.18%
-29 M OPERATING CASH FLOW
-342.75%
3.02 M INVESTING CASH FLOW
102.27%
6.2 M FINANCING CASH FLOW
-89.03%
Balance Sheet Cipher Mining Inc.
image
Current Assets 168 M
Cash & Short-Term Investments 5.58 M
Receivables 34.9 M
Other Current Assets 128 M
Non-Current Assets 687 M
Long-Term Investments 0
PP&E 493 M
Other Non-Current Assets 194 M
4.08 %14.93 %57.68 %22.66 %Total Assets$855.4m
Current Liabilities 132 M
Accounts Payable 22.7 M
Short-Term Debt 39.3 M
Other Current Liabilities 69.8 M
Non-Current Liabilities 41.7 M
Long-Term Debt 0
Other Non-Current Liabilities 41.7 M
13.08 %22.63 %40.25 %24.04 %Total Liabilities$173.5m
EFFICIENCY
Earnings Waterfall Cipher Mining Inc.
image
Revenue 151 M
Cost Of Revenue 123 M
Gross Profit 28.1 M
Operating Expenses 32.7 M
Operating Income -43.7 M
Other Expenses 936 K
Net Income -44.6 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)151m(123m)28m(33m)(44m)(936k)(45m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.58% GROSS MARGIN
18.58%
-28.89% OPERATING MARGIN
-28.89%
-29.51% NET MARGIN
-29.51%
-6.55% ROE
-6.55%
-5.22% ROA
-5.22%
-5.77% ROIC
-5.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cipher Mining Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -44.6 M
Depreciation & Amortization 102 M
Capital Expenditures -139 M
Stock-Based Compensation 42.1 M
Change in Working Capital 0
Others -174 M
Free Cash Flow -227 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cipher Mining Inc.
image
Wall Street analysts predict an average 1-year price target for CIFR of $7.56 , with forecasts ranging from a low of $6 to a high of $9 .
CIFR Lowest Price Target Wall Street Target
6 USD 98.68%
CIFR Average Price Target Wall Street Target
7.56 USD 150.41%
CIFR Highest Price Target Wall Street Target
9 USD 198.01%
Price
Max Price Target
Min Price Target
Average Price Target
9988776655443322Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Cipher Mining Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.57 M USD 1
6-9 MONTHS
37.5 M USD 3
9-12 MONTHS
41.5 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why I'm Still A Buyer Of Cipher Mining Even After The Selloff Cipher Mining Inc.'s stock has dropped 40%, revealing underestimated risks in its core mining operations and overestimated revenue from high-performance computing initiatives. The company excels operationally with low-cost power and efficient fleets, but faces macroeconomic and geopolitical headwinds, including tariffs on mining equipment. Despite mixed market signals, Cipher's strategic positioning between Bitcoin mining and AI infrastructure offers long-term potential, but short-term execution risks remain high. seekingalpha.com - 1 week ago
Cipher Mining Inc. (CIFR) Q1 2025 Earnings Call Transcript Cipher Mining Inc. (NASDAQ:CIFR ) Q1 2025 Results Conference Call May 6, 2025 8:00 AM ET Company Participants Courtney Knight - Head of Investor Relations Tyler Page - Chief Executive Officer Edward Farrell - Chief Financial Officer Conference Call Participants Brett Knoblauch - Cantor Fitzgerald Joseph Vafi - Canaccord Genuity Greg Lewis - BTIG Paul Golding - Macquarie Mike Grondahl - Northland Chris Brendler - Rosenblatt Securities Operator Good day, and thank you for standing by. Welcome to the Cipher Mining First Quarter 2025 Business Update Conference Call. seekingalpha.com - 2 weeks ago
Cipher Mining Inc. (CIFR) Reports Q1 Loss, Misses Revenue Estimates Cipher Mining Inc. (CIFR) came out with a quarterly loss of $0.11 per share in line with the Zacks Consensus Estimate. This compares to earnings of $0.13 per share a year ago. zacks.com - 2 weeks ago
Cipher Mining Provides First Quarter 2025 Business Update First Quarter 2025 Revenue of $49m, up 16% quarter over quarter Signed term sheet with Fortress Credit Advisors to serve as the JV financing partner at Barber Lake Nearing completion of 150 MW Phase I infrastructure at Black Pearl First Quarter 2025 GAAP Net Loss of $39m, and Non-GAAP Adjusted Earnings of $6m NEW YORK, May 06, 2025 (GLOBE NEWSWIRE) --   Cipher Mining Inc. (NASDAQ: CIFR) (“Cipher” or the “Company”) today announced its first quarter 2025 financial results, with an update on its operations and business strategy. “The first quarter was marked by disciplined execution and steady progress as we advanced our 2025 expansion plans,” said Tyler Page, CEO. globenewswire.com - 2 weeks ago
Cipher Mining Announces April 2025 Operational Update NEW YORK, May 02, 2025 (GLOBE NEWSWIRE) -- Cipher Mining Inc. (NASDAQ:CIFR) (“Cipher” or the “Company”) today released its unaudited production and operations update for April 2025. globenewswire.com - 2 weeks ago
Cipher Mining Inc. (CIFR) Stock Dips While Market Gains: Key Facts In the latest trading session, Cipher Mining Inc. (CIFR) closed at $3.06, marking a -0.65% move from the previous day. zacks.com - 3 weeks ago
Wall Street Analysts See Cipher Mining (CIFR) as a Buy: Should You Invest? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 1 month ago
Cipher Mining Inc. (CIFR) Laps the Stock Market: Here's Why Cipher Mining Inc. (CIFR) reachead $2.44 at the closing of the latest trading day, reflecting a +0.83% change compared to its last close. zacks.com - 1 month ago
Cipher Mining Announces March 2025 Operational Update NEW YORK, April 04, 2025 (GLOBE NEWSWIRE) -- Cipher Mining Inc. (NASDAQ:CIFR) (“Cipher” or the “Company”) today released its unaudited production and operations update for March 2025. globenewswire.com - 1 month ago
Cipher Mining Hits 52-Week Low: Is There Any Hope For A Rebound? Cipher Mining Inc. CIFR just sank to a fresh 52-week low of $2.55, extending its brutal downtrend. benzinga.com - 1 month ago
Cipher Mining Inc. (CIFR) Declines More Than Market: Some Information for Investors Cipher Mining Inc. (CIFR) closed at $3 in the latest trading session, marking a -1.96% move from the prior day. zacks.com - 2 months ago
Is It Worth Investing in Cipher Mining (CIFR) Based on Wall Street's Bullish Views? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 months ago
8. Profile Summary

Cipher Mining Inc. CIFR

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 1.12 B
Dividend Yield 0.00%
Description Cipher Mining Inc., a technology company, operates in the bitcoin mining ecosystem in the United States. It engages in developing and growing a cryptocurrency mining business that specializes in bitcoin. The company was incorporated in 2021 and is based in New York, New York.
Contact 1 Vanderbilt Avenue, New York, NY, 10017 https://www.ciphermining.com
IPO Date Oct. 20, 2020
Employees 43
Officers Mr. Rodney Tyler Page Chief Executive Officer & Director Ms. Olivia Stennett Chief Administrative Officer Mr. Edward John Farrell CPA Chief Financial Officer Ms. Courtney Knight Head of Investor Relations Ms. Courtney Frazier Head of Corporate Operations Mr. Samy Biyadi Head of Power Mr. William Iwaschuk Co-President, Chief Legal Officer & Corporate Secretary Mr. Bryan Keller Chief Technology Officer Mr. Patrick Arthur Kelly Co-President & Chief Operating Officer Mr. John Franceski Chief Accounting Officer