image
Financial Services - Financial - Capital Markets - NASDAQ - CA
$ 1.68
2.44 %
$ 794 M
Market Cap
-4.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BITF stock under the worst case scenario is HIDDEN Compared to the current market price of 1.68 USD, Bitfarms Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BITF stock under the base case scenario is HIDDEN Compared to the current market price of 1.68 USD, Bitfarms Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one BITF stock under the best case scenario is HIDDEN Compared to the current market price of 1.68 USD, Bitfarms Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
146 M REVENUE
1846.19%
-72.1 M OPERATING INCOME
74.60%
-106 M NET INCOME
55.68%
24 M OPERATING CASH FLOW
-33.71%
-59.4 M INVESTING CASH FLOW
61.67%
87.9 M FINANCING CASH FLOW
266.01%
44.9 M REVENUE
7.95%
-43.9 M OPERATING INCOME
-85.93%
-36.6 M NET INCOME
-37.78%
-13.8 M OPERATING CASH FLOW
-143.27%
-117 M INVESTING CASH FLOW
-55.46%
65.3 M FINANCING CASH FLOW
-52.76%
Balance Sheet Bitfarms Ltd.
image
Current Assets 130 M
Cash & Short-Term Investments 84 M
Receivables 714 K
Other Current Assets 45.2 M
Non-Current Assets 249 M
Long-Term Investments 0
PP&E 200 M
Other Non-Current Assets 48.4 M
Current Liabilities 69.2 M
Accounts Payable 9.08 M
Short-Term Debt 6.88 M
Other Current Liabilities 53.2 M
Non-Current Liabilities 14.8 M
Long-Term Debt 13 M
Other Non-Current Liabilities 1.82 M
EFFICIENCY
Earnings Waterfall Bitfarms Ltd.
image
Revenue 146 M
Cost Of Revenue 168 M
Gross Profit -21.5 M
Operating Expenses 50.6 M
Operating Income -72.1 M
Other Expenses 33.8 M
Net Income -106 M
RATIOS
-14.69% GROSS MARGIN
-14.69%
-49.28% OPERATING MARGIN
-49.28%
-71.08% NET MARGIN
-71.08%
-35.29% ROE
-35.29%
-27.47% ROA
-27.47%
-24.05% ROIC
-24.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bitfarms Ltd.
image
Net Income -106 M
Depreciation & Amortization 86.3 M
Capital Expenditures -72.6 M
Stock-Based Compensation 10.9 M
Change in Working Capital 1.39 M
Others 36.4 M
Free Cash Flow -48.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bitfarms Ltd.
image
Wall Street analysts predict an average 1-year price target for BITF of $4.26 , with forecasts ranging from a low of $2.3 to a high of $6 .
BITF Lowest Price Target Wall Street Target
2.3 USD 36.90%
BITF Average Price Target Wall Street Target
4.26 USD 153.57%
BITF Highest Price Target Wall Street Target
6 USD 257.14%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Bitfarms Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Bitfarms Provides December 2024 Production and Operations Update - Increased hashrate 97% Y/Y to 12.8 EH/s - - Improved efficiency 40% Y/Y to 21 w/TH -- Earned 2,914 BTC for full-year 2024 -- Expanded operational MW 35% Y/Y to 324MW -- Acquisition of Stronghold Digital Mining on track to close in Q1 2025 - globenewswire.com - 2 weeks ago
Bitfarms Files Second Amended and Restated Prospectus Supplement for its Existing At-the-Market Equity Offering Program This news release constitutes a “designated news release” for the purposes of the Company's second amended and restated prospectus supplement dated December 17, 2024, to its short form base shelf prospectus dated November 10, 2023. TORONTO, Ontario and BROSSARD, Québec, Dec. 17, 2024 (GLOBE NEWSWIRE) -- Bitfarms Ltd. globenewswire.com - 1 month ago
Bitfarms Announces Restatement of Previously Issued Financial Statements This news release constitutes a “designated news release” for the purposes of the Company's amended and restated prospectus supplement dated October 4, 2024, to its short form base shelf prospectus dated November 10, 2023. globenewswire.com - 1 month ago
Bitfarms Provides November 2024 Production and Operations Update This news release constitutes a “designated news release” for the purposes of the Company's amended and restated prospectus supplement dated October 4, 2024, to its short form base shelf prospectus dated November 10, 2023. TORONTO, Ontario and BROSSARD, Québec, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Bitfarms Ltd. globenewswire.com - 1 month ago
Bitfarms Announces Results of Special Meeting of Shareholders - Bitfarms Board of Directors Increased to Six Members, Five of whom are Independent –-Andrew J. Chang Appointed as Independent Director--Shareholder Rights Plan Approved- globenewswire.com - 1 month ago
Bitfarms: Takeover Abated, Still A Work In Progress Bitfarms remains independent after settling with Riot, stabilizing its leadership team. Q3 results showed 8% revenue growth, but increased costs per BTC due to April's halving and higher energy expenses. The company raised $240M YTD through share sales, with liquidity at $145M, but continued share dilution is expected to fund operations. seekingalpha.com - 2 months ago
Bitfarms Ltd. (BITF) Q3 2024 Earnings Call Transcript Bitfarms Ltd. (NASDAQ:BITF ) Q3 2024 Earnings Conference Call November 13, 2024 8:00 AM ET Company Participants Tracy Krumme - Senior Vice President-Investor Relations & Corporate Communications Ben Gagnon - Chief Executive Officer & Director Jeff Lucas - Chief Financial Officer Conference Call Participants Mike Colonnese - H.C. seekingalpha.com - 2 months ago
Bitfarms Ltd. (BITF) Reports Q3 Loss, Tops Revenue Estimates Bitfarms Ltd. (BITF) came out with a quarterly loss of $0.09 per share versus the Zacks Consensus Estimate of a loss of $0.12. zacks.com - 2 months ago
Bitfarms Reschedules Third Quarter 2024 Conference Call to November 13th, 2024 TORONTO, Ontario and BROSSARD, Québec, Nov. 11, 2024 (GLOBE NEWSWIRE) -- Bitfarms Ltd. (NASDAQ/TSX: BITF), a global vertically integrated Bitcoin data center company, announced today that it will be rescheduling its third quarter 2024 financial results conference call. The Company will report its third quarter 2024 financial results on Wednesday, November 13th, before the market opens. Management will host a conference call on the same day at 8:00 am EST. All Q3 2024 materials will be available before the call and can be accessed on the ‘Financial Results' section of the Bitfarms investor site. globenewswire.com - 2 months ago
Bitfarms Ltd. (BITF) Stock Dips While Market Gains: Key Facts In the latest trading session, Bitfarms Ltd. (BITF) closed at $2.24, marking a -0.44% move from the previous day. zacks.com - 2 months ago
Analysts Estimate Bitfarms Ltd. (BITF) to Report a Decline in Earnings: What to Look Out for Bitfarms (BITF) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Bitfarms Provides October 2024 Production and Operations Update Earned 236 BTC in October 2024 & Increased Bitcoin Treasury to 1,188 BTC Earned 236 BTC in October 2024 & Increased Bitcoin Treasury to 1,188 BTC globenewswire.com - 2 months ago
8. Profile Summary

Bitfarms Ltd. BITF

image
COUNTRY CA
INDUSTRY Financial - Capital Markets
MARKET CAP $ 794 M
Dividend Yield 0.00%
Description Bitfarms Ltd. engages in the mining of cryptocurrency coins and tokens in North America. It owns and operates server farms that primarily validates transactions on the Bitcoin Blockchain and earning cryptocurrency from block rewards and transaction fees. The company also provides electrician services to commercial and residential customers in Quebec, Canada. It also undertakes hosting of third-party mining hardware. The company was founded in 2017 and is headquartered in Toronto, Canada.
Contact 18 King Street East, Toronto, ON, M5C 1C4 https://www.bitfarms.com
IPO Date Aug. 16, 2019
Employees 170
Officers Mr. Philippe Fortier CPA Executive Vice President of Corporate Development Ms. Andrea Keen Souza Senior Vice President of Human Resources Mr. Alex Brammer Senior Vice President of Global Mining Operations Mr. Benjamin Gagnon Chief Executive Officer & Director Mr. Liam Daniel Wilson Chief Operating Officer Ms. Tracy H. Krumme Senior Vice President and Head of Investor Relations & Corporation Comms. Mr. Marc-Andre Ammann C.A., CPA Senior Vice President of Finance & Accounting Mr. Paul Magrath Vice President of Taxation & Sustainability Ms. Rachel Silverstein U.S. General Counsel Mr. Jeffrey P. Lucas CPA Chief Financial Officer