image
Financial Services - Financial - Capital Markets - NASDAQ - CA
$ 2.3563
0.45 %
$ 474 M
Market Cap
-111.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one HIVE stock under the worst case scenario is HIDDEN Compared to the current market price of 2.36 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one HIVE stock under the base case scenario is HIDDEN Compared to the current market price of 2.36 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one HIVE stock under the best case scenario is HIDDEN Compared to the current market price of 2.36 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HIVE

image
$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
115 M REVENUE
0.71%
-65.9 M OPERATING INCOME
-330.60%
-3 M NET INCOME
94.15%
16.6 M OPERATING CASH FLOW
22.98%
-184 M INVESTING CASH FLOW
-134.51%
181 M FINANCING CASH FLOW
157.64%
31.9 M REVENUE
6.88%
-18.4 M OPERATING INCOME
8.94%
142 K NET INCOME
-88.79%
40.2 M OPERATING CASH FLOW
316.57%
-93.3 M INVESTING CASH FLOW
-49.33%
66.4 M FINANCING CASH FLOW
-20.78%
Balance Sheet HIVE Blockchain Technologies Ltd.
image
Current Assets 245 M
Cash & Short-Term Investments 47.5 M
Receivables 15.3 M
Other Current Assets 182 M
Non-Current Assets 286 M
Long-Term Investments 0
PP&E 208 M
Other Non-Current Assets 77.9 M
8.94 %2.89 %34.32 %39.20 %14.65 %Total Assets$531.6m
Current Liabilities 66 M
Accounts Payable 11.6 M
Short-Term Debt 41.9 M
Other Current Liabilities 12.4 M
Non-Current Liabilities 16.5 M
Long-Term Debt 13.3 M
Other Non-Current Liabilities 3.21 M
14.13 %50.77 %15.09 %16.12 %3.89 %Total Liabilities$82.5m
EFFICIENCY
Earnings Waterfall HIVE Blockchain Technologies Ltd.
image
Revenue 115 M
Cost Of Revenue 155 M
Gross Profit -39.3 M
Operating Expenses 26.6 M
Operating Income -65.9 M
Other Expenses -62.9 M
Net Income -3 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)115m(155m)(39m)(27m)(66m)63m(3m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-34.13% GROSS MARGIN
-34.13%
-57.18% OPERATING MARGIN
-57.18%
-2.60% NET MARGIN
-2.60%
-0.67% ROE
-0.67%
-0.56% ROA
-0.56%
24.14% ROIC
24.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HIVE Blockchain Technologies Ltd.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -3 M
Depreciation & Amortization 64.5 M
Capital Expenditures -174 M
Stock-Based Compensation 10.9 M
Change in Working Capital -378 K
Others -54.6 M
Free Cash Flow -158 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HIVE Blockchain Technologies Ltd.
image
Wall Street analysts predict an average 1-year price target for HIVE of $6.75 , with forecasts ranging from a low of $5 to a high of $9 .
HIVE Lowest Price Target Wall Street Target
5 USD 112.20%
HIVE Average Price Target Wall Street Target
6.75 USD 186.47%
HIVE Highest Price Target Wall Street Target
9 USD 281.95%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership HIVE Blockchain Technologies Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
135 Public Companies That Hold Bitcoin — And Why It Matters Since the historic institutional pivot of 2020, Bitcoin has steadily made its way from fringe asset to mainstream corporate treasury tool. schaeffersresearch.com - 1 week ago
HIVE Digital Technologies surpasses 12EH/s and $250M annual run rate as Paraguay expansion continues HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) announced it has exceeded 12 Exahash per second (EH/s) of global Bitcoin mining hashrate, doubling from 6 EH/s at the start of the year, and has reached a $250 million annualized run rate revenue. The milestone follows rapid progress at the company's Yguazú, Paraguay development, where HIVE is constructing three hydro-powered data center campuses. proactiveinvestors.com - 2 weeks ago
RETRANSMISSION: HIVE Digital Technologies Exceeds 12 EH/s Milestone, Achieves $250 Million Annual Run Rate Revenue as Paraguay Expansion Progresses This news release constitutes a "designated news release for the purposes of the Company's amended and restated prospectus supplement dated May 14, 2025, to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - July 11, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
HIVE Digital Technologies Exceeds 12 EH/s Milestone, Achieves $250 Million Annual Run Rate Revenue as Paraguay Expansion Progresses This news release constitutes a "designated news release for the purposes of the Company's amended and restated prospectus supplement dated May 14, 2025, to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - July 11, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
HIVE Digital Technologies boosts Bitcoin output in June HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) announced an 18% month-over-month increase in Bitcoin production in June, mining 164 Bitcoin compared to 139 in May. The increased output was driven by progress at HIVE's 100 megawatt (MW) Phase 1 facility in Paraguay, the company said on Tuesday. proactiveinvestors.com - 2 weeks ago
RETRANSMISSION: HIVE Digital Technologies Surges 18% in Monthly Bitcoin Production as Phase 2 Paraguay Expansion Launches; On Track for 25 EH/s and 12 BTC Per Day Run Rate by Year-End This news release constitutes a "designated news release for the purposes of the Company's amended and restated prospectus supplement dated May 14, 2025, to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - July 8, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
HIVE Digital Technologies Surges 18% in Monthly Bitcoin Production as Phase 2 Paraguay Expansion Launches; On Track for 25 EH/s and 12 BTC Per Day Run Rate by Year-End This news release constitutes a "designated news release for the purposes of the Company's amended and restated prospectus supplement dated May 14, 2025, to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - July 8, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
HIVE Digital Technologies eyes $100M in AI revenue as it expands in Paraguay - ICYMI HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) executive chairman Frank Holmes talked with Proactive about the company's strategic growth through its expansion into Paraguay and the scaling of its high-performance computing (HPC) capabilities. Holmes outlined how HIVE increased its electricity capacity from 100MW to over 300MW in Paraguay by acquiring Bitfarms' operation. proactiveinvestors.com - 3 weeks ago
HIVE Digital: Underwhelming Q4, Continue To Avoid HIVE's Q4 results reinforce my view that Bitcoin mining is structurally unprofitable, with declining revenues despite higher Bitcoin prices and hashrate. The company's relentless capacity expansion is necessary to keep pace with industry difficulty, but it results in a never-ending cycle of capital investment and little financial return. HIVE's HPC/AI business remains insignificant compared to industry leaders, offering no meaningful diversification or growth opportunity. seekingalpha.com - 4 weeks ago
HIVE Digital Technologies Ltd. (HIVE) Q4 2025 Earnings Call Transcript HIVE Digital Technologies Ltd. (NASDAQ:HIVE ) Q4 2025 Results Conference Call June 26, 2025 8:00 AM ET Company Participants Aydin Kilic - President & CEO Darcy Daubaras - Chief Financial Officer Frank Edward Holmes - Executive Chairman Nathan Fast - Corporate Participant Conference Call Participants Bill Papanastasiou - Keefe, Bruyette, & Woods, Inc., Research Division Chris Brendler - Unidentified Company Michael Anthony Colonnese - H.C. seekingalpha.com - 4 weeks ago
HIVE Digital Technologies grows Bitcoin production, HPC business during 2025 HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) finished its fiscal year strong, reporting $115.3 million in revenue and $56.2 million in adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), while expanding its presence in Bitcoin mining and AI-driven high-performance computing (HPC) hosting services. The company mined 1,414 Bitcoin during the year and more than tripled its AI GPU cloud revenue, it said in a statement on Thursday. proactiveinvestors.com - 4 weeks ago
RETRANSMISSION: HIVE Achieves FY2025 Total Revenue of $115.3 Million and $56.2 Million Adjusted EBITDA with 1,414 Bitcoin Mined and 3x Growth in AI GPU Revenue This news release constitutes a "designated news release" for the purposes of the Company's amended and restated prospectus supplement dated May 14, 2025, to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - June 26, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 4 weeks ago
8. Profile Summary

HIVE Blockchain Technologies Ltd. HIVE

image
COUNTRY CA
INDUSTRY Financial - Capital Markets
MARKET CAP $ 474 M
Dividend Yield 0.00%
Description HIVE Blockchain Technologies Ltd. operates as a cryptocurrency mining company in Canada, Sweden, and Iceland. It engages in the mining and sale of digital currencies, including Ethereum, Ethereum Classic, and Bitcoin. The company was formerly known as Leeta Gold Corp. and changed its name to HIVE Blockchain Technologies Ltd. in September 2017. HIVE Blockchain Technologies Ltd. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Contact 789 West Pender Street, Vancouver, BC, V6C 1H2 https://www.hiveblockchain.com
IPO Date Feb. 2, 2011
Employees 20
Officers Mr. Craig Tavares President & Chief Operating Officer of Buzz HPC Mr. Gabriel Ibghy General Counsel Mr. Luke Rossy Chief Operating Officer Mr. Darcy Daubaras Chief Financial Officer Ms. Johanna Thornblad Country President of Sweden Mr. Gabriel Lamas Country President of Paraguay Mr. Aydin Kilic President & Chief Executive Officer Mr. Mario Sergi Chief Information Officer Mr. Frank Edward Holmes Executive Chairman Mr. William Gray Chief Technology Officer