image
HIVE Blockchain Technologies Ltd. HIVE
Financial Services - Financial - Capital Markets - NASDAQ - CA
Watchlist
$ 1.42
1.43 %
$ 224 M
Market Cap
-28.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HIVE stock under the worst case scenario is HIDDEN Compared to the current market price of 1.42 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

HIVE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HIVE stock under the base case scenario is HIDDEN Compared to the current market price of 1.42 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

HIVE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HIVE stock under the best case scenario is HIDDEN Compared to the current market price of 1.42 USD, HIVE Blockchain Technologies Ltd. is HIDDEN

HIVE Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart HIVE

image
1M -17%
6M -132%
1Y -91%
3Y -467%
5Y 49%
All
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
114 M REVENUE
7.66%
Growth Rates
1Year 7.66%
3Years 4.46%
5Years 47.57%
7Years -5.48%
10Years 0.00%
19.9 M OPERATING INCOME
115.87%
Growth Rates
1Year 115.87%
3Years -32.94%
5Years 19.70%
7Years 132.26%
10Years 59.18%
-51.2 M NET INCOME
78.34%
Growth Rates
1Year 78.34%
3Years -30.13%
5Years 17.96%
7Years -92.36%
10Years -56.47%
13.5 M OPERATING CASH FLOW
-69.79%
Growth Rates
1Year -69.79%
3Years -16.16%
5Years 59.24%
7Years 64.25%
10Years 50.90%
-78.4 M INVESTING CASH FLOW
-91.66%
Growth Rates
1Year -91.66%
3Years -5.44%
5Years -61.60%
7Years -124.38%
10Years -125.93%
70.2 M FINANCING CASH FLOW
1612.27%
Growth Rates
1Year 1612.27%
3Years -3.59%
5Years 129.01%
7Years 91.24%
10Years 75.77%
29.9 M REVENUE
31.89%
Growth Rates
1Year 7.66%
3Years 4.46%
5Years 47.57%
7Years -5.48%
10Years 0.00%
0 OPERATING INCOME
100.00%
Growth Rates
1Year 115.87%
3Years -32.94%
5Years 19.70%
7Years 132.26%
10Years 59.18%
1.27 M NET INCOME
116.53%
Growth Rates
1Year 78.34%
3Years -30.13%
5Years 17.96%
7Years -92.36%
10Years -56.47%
-18.6 M OPERATING CASH FLOW
-1259.88%
Growth Rates
1Year -69.79%
3Years -16.16%
5Years 59.24%
7Years 64.25%
10Years 50.90%
-62.5 M INVESTING CASH FLOW
-230.43%
Growth Rates
1Year -91.66%
3Years -5.44%
5Years -61.60%
7Years -124.38%
10Years -125.93%
83.8 M FINANCING CASH FLOW
4428.90%
Growth Rates
1Year 1612.27%
3Years -3.59%
5Years 129.01%
7Years 91.24%
10Years 75.77%
Balance Sheet HIVE Blockchain Technologies Ltd.
image
Current Assets 185 M
Cash & Short-Term Investments 16.7 M
Receivables 6.92 M
Other Current Assets 162 M
Non-Current Assets 122 M
Long-Term Investments 0
PP&E 104 M
Other Non-Current Assets 18.5 M
5.41 %52.56 %33.76 %6.02 %Total Assets$307.6m
Current Liabilities 27.4 M
Accounts Payable 7.47 M
Short-Term Debt 12.6 M
Other Current Liabilities 7.29 M
Non-Current Liabilities 20.5 M
Long-Term Debt 18 M
Other Non-Current Liabilities 2.54 M
15.59 %26.31 %15.21 %37.59 %5.29 %Total Liabilities$47.9m
EFFICIENCY
Earnings Waterfall HIVE Blockchain Technologies Ltd.
image
Revenue 114 M
Cost Of Revenue 74.1 M
Gross Profit 40.4 M
Operating Expenses 20.5 M
Operating Income 19.9 M
Other Expenses 71.1 M
Net Income -51.2 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)114m(74m)40m(20m)20m(71m)(51m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.29% GROSS MARGIN
35.29%
Averages
1Year 35.29%
3Years 16.62%
5Years 25.49%
7Years -14.48%
10Years 10.02%
17.42% OPERATING MARGIN
17.42%
Averages
1Year 17.42%
3Years -21.07%
5Years -1.53%
7Years -53.14%
10Years -37.21%
-44.73% NET MARGIN
-44.73%
Averages
1Year -44.73%
3Years -76.47%
5Years -38.54%
7Years -195.67%
10Years -137.08%
-19.72% ROE
-19.72%
Averages
1Year -19.72%
3Years -52.71%
5Years -26.87%
7Years -111.37%
10Years -71.04%
-16.65% ROA
-16.65%
Averages
1Year -16.65%
3Years -39.86%
5Years -20.29%
7Years -87.73%
10Years -149.77%
7.74% ROIC
7.74%
Averages
1Year 7.74%
3Years -14.10%
5Years -5.55%
7Years -29.81%
10Years -20.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HIVE Blockchain Technologies Ltd.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -51.2 M
Depreciation & Amortization 65.9 M
Capital Expenditures -79.3 M
Stock-Based Compensation 7.25 M
Change in Working Capital 96.6 M
Others -14.7 M
Free Cash Flow -65.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HIVE Blockchain Technologies Ltd.
image
Wall Street analysts predict an average 1-year price target for HIVE of $6.2 , with forecasts ranging from a low of $4 to a high of $9 .
HIVE Lowest Price Target Wall Street Target
4 USD 181.69%
HIVE Average Price Target Wall Street Target
6.2 USD 336.62%
HIVE Highest Price Target Wall Street Target
9 USD 533.80%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership HIVE Blockchain Technologies Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
HIVE Digital Technologies begins Bitcoin mining at hydro-powered Paraguay site HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) announced that it has commenced Bitcoin mining operations at its new 200-megawatt hydro-powered facility in Yguazú, Paraguay. In its March 2025 production update, HIVE reported mining 108 Bitcoin during the month, bringing its total holdings to 2,201 Bitcoin, valued at around $180 million based on current market prices. proactiveinvestors.com - 2 weeks ago
RETRANSMISSION: HIVE Digital Technologies Announces Energization and Commencement of Operations at Yguazú Site and March 2025 Production Results This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - April 7, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
HIVE Digital Technologies Announces Energization and Commencement of Operations at Yguazú Site and March 2025 Production Results This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - April 7, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 2 weeks ago
XTI Aerospace Opens Prototyping and Innovation Lab at The HIVE ENGLEWOOD, Colo. , April 2, 2025 /PRNewswire/ -- XTI Aerospace, Inc. (NASDAQ: XTIA), a pioneer in VTOL and powered-lift aircraft solutions, today announced the launch of the XTI Aerospace Prototyping and Innovation Lab within The HIVE in Grand Forks, North Dakota. prnewswire.com - 2 weeks ago
HIVE Digital Technologies expands mining capacity with Yguazú acquisition in Paraguay HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) announced that it has completed the acquisition of Bitfarms' Yguazú 200 MW hydro-powered facility in Paraguay, a move that will significantly increase its mining capacity from 6 EH/s to a projected 25 EH/s by September 2025. The expansion includes HIVE's 100 MW Valenzuela project, set to become operational by June 2025. proactiveinvestors.com - 1 month ago
RETRANSMISSION: HIVE Digital Technologies Completes Acquisition of Paraguay's Yguazú Site, Expanding Mining Capacity By 317%-From 6 EH/s to 25 EH/s in 2025 This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - March 18, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 1 month ago
HIVE Digital Technologies Completes Acquisition of Paraguay's Yguazú Site, Expanding Mining Capacity By 317%-From 6 EH/s to 25 EH/s in 2025 This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - March 18, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 1 month ago
HIVE Digital names Gabriel Lamas as country president for Paraguay HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) has appointed Gabriel Lamas as its Country President for Paraguay, the company announced on Monday, as it expands its high-performance computing and green energy-powered data center operations in the region. Lamas, an electrical engineer with more than two decades of experience in infrastructure and energy projects, previously held leadership roles at Bitfarms Ltd. proactiveinvestors.com - 1 month ago
RETRANSMISSION: HIVE Digital Technologies Welcomes Gabriel Lamas as Country President of Paraguay This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - March 17, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 1 month ago
HIVE Digital Technologies Welcomes Gabriel Lamas as Country President of Paraguay This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - March 17, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 1 month ago
HIVE Digital reports February Bitcoin production, advances paraguay expansion HIVE Digital Technologies (TSX-V:HIVE, NASDAQ:HIVE) reported mining 89 Bitcoin (BTC) in February, bringing its total BTC holdings to 2,620, valued at $220 million as of February 28. The company maintained an average mining capacity of 5.6 exahash per second (EH/s), reaching a peak BTC-only hashrate of 6.2 EH/s. proactiveinvestors.com - 1 month ago
RETRANSMISSION: HIVE Digital Technologies Announces February 2025 Production Results and Strategic Milestones This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated October 3, 2024 to its short form base shelf prospectus dated September 11, 2024. San Antonio, Texas--(Newsfile Corp. - March 10, 2025) - HIVE Digital Technologies Ltd. newsfilecorp.com - 1 month ago
8. Profile Summary

HIVE Blockchain Technologies Ltd. HIVE

image
COUNTRY CA
INDUSTRY Financial - Capital Markets
MARKET CAP $ 224 M
Dividend Yield 0.00%
Description HIVE Blockchain Technologies Ltd. operates as a cryptocurrency mining company in Canada, Sweden, and Iceland. It engages in the mining and sale of digital currencies, including Ethereum, Ethereum Classic, and Bitcoin. The company was formerly known as Leeta Gold Corp. and changed its name to HIVE Blockchain Technologies Ltd. in September 2017. HIVE Blockchain Technologies Ltd. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Contact 789 West Pender Street, Vancouver, BC, V6C 1H2 https://www.hiveblockchain.com
IPO Date Feb. 2, 2011
Employees 20
Officers Mr. Craig Tavares President & Chief Operating Officer of Buzz HPC Mr. Luke Rossy Chief Operating Officer Mr. Darcy Daubaras Chief Financial Officer Mr. William Gray Chief Technology Officer Mr. Frank Edward Holmes Executive Chairman Mr. Gabriel Lamas Country President of Paraguay Mr. Gabriel Ibghy General Counsel Ms. Johanna Thornblad Country President of Sweden Mr. Aydin Kilic President & Chief Executive Officer Mr. Mario Sergi Chief Information Officer