image
Financial Services - Financial - Capital Markets - NASDAQ - AU
$ 5.51
-1.43 %
$ 1.23 B
Market Cap
-18.37
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IREN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.51 USD, Iris Energy Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IREN stock under the base case scenario is HIDDEN Compared to the current market price of 5.51 USD, Iris Energy Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IREN stock under the best case scenario is HIDDEN Compared to the current market price of 5.51 USD, Iris Energy Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IREN

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
189 M REVENUE
149.98%
-26.3 M OPERATING INCOME
82.88%
-29 M NET INCOME
83.15%
52.7 M OPERATING CASH FLOW
772.06%
-498 M INVESTING CASH FLOW
-597.48%
782 M FINANCING CASH FLOW
2669.58%
118 M REVENUE
116.12%
31.1 M OPERATING INCOME
157.76%
18.9 M NET INCOME
0.00%
0 OPERATING CASH FLOW
0.00%
-180 M INVESTING CASH FLOW
53.43%
457 M FINANCING CASH FLOW
440.25%
Balance Sheet Iris Energy Limited
image
Current Assets 452 M
Cash & Short-Term Investments 411 M
Receivables 29.4 M
Other Current Assets 11.9 M
Non-Current Assets 701 M
Long-Term Investments 0
PP&E 443 M
Other Non-Current Assets 258 M
35.66 %38.41 %22.35 %Total Assets$1.2b
Current Liabilities 51 M
Accounts Payable 27.3 M
Short-Term Debt 214 K
Other Current Liabilities 23.4 M
Non-Current Liabilities 4.68 M
Long-Term Debt 1.44 M
Other Non-Current Liabilities 3.24 M
49.11 %42.09 %5.83 %Total Liabilities$55.7m
EFFICIENCY
Earnings Waterfall Iris Energy Limited
image
Revenue 189 M
Cost Of Revenue 22.2 M
Gross Profit 167 M
Operating Expenses 193 M
Operating Income -26.3 M
Other Expenses 2.62 M
Net Income -29 M
200m200m150m150m100m100m50m50m00(50m)(50m)189m(22m)167m(193m)(26m)(3m)(29m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.24% GROSS MARGIN
88.24%
-13.95% OPERATING MARGIN
-13.95%
-15.34% NET MARGIN
-15.34%
-2.64% ROE
-2.64%
-2.51% ROA
-2.51%
-2.71% ROIC
-2.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Iris Energy Limited
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)202020202021202120222022202320232024202420252025
Net Income -29 M
Depreciation & Amortization 50.6 M
Capital Expenditures -480 M
Stock-Based Compensation 23.6 M
Change in Working Capital 11.7 M
Others 10.1 M
Free Cash Flow -427 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Iris Energy Limited
image
Wall Street analysts predict an average 1-year price target for IREN of $15.9 , with forecasts ranging from a low of $12 to a high of $23 .
IREN Lowest Price Target Wall Street Target
12 USD 117.79%
IREN Average Price Target Wall Street Target
15.9 USD 189.37%
IREN Highest Price Target Wall Street Target
23 USD 317.42%
Price
Max Price Target
Min Price Target
Average Price Target
24242222202018181616141412121010886644Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Iris Energy Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
IREN capacity increased to 40 EH/s SYDNEY, April 16, 2025 (GLOBE NEWSWIRE) -- IREN Limited (NASDAQ: IREN) (together with its subsidiaries, “IREN”), today provided an update on its Bitcoin mining expansion. “We're proud to have reached 40 EH/s, marking yet another significant step toward our 50 EH/s target,” said Daniel Roberts, IREN Co-Founder and Co-CEO. globenewswire.com - 2 weeks ago
IREN March 2025 Monthly Update SYDNEY, April 04, 2025 (GLOBE NEWSWIRE) -- IREN Limited (NASDAQ: IREN) (together with its subsidiaries, “IREN” or “the Company”), today published its monthly update for March 2025. globenewswire.com - 4 weeks ago
IREN Business Update Bitcoin Mining Expansion Paused at 52 EH/s Progressing Debt Financing Workstreams SYDNEY, March 31, 2025 (GLOBE NEWSWIRE) -- IREN Limited (NASDAQ: IREN) (together with its subsidiaries, “IREN”), today provided a business update and strategic outlook, highlighting momentum in its AI/HPC segments and an evolving capital allocation strategy aligned with current market conditions. “As we near completion of our 50 EH/s mining expansion, our focus is shifting to the next phase of growth and delivering scalable infrastructure for AI and HPC through our AI Cloud Services and AI Data Center businesses,” said Daniel Roberts, IREN Co-Founder and Co-CEO. globenewswire.com - 1 month ago
2 Speculative AI Stocks Trading Under $20 to Buy in April Diving into two beaten-down technology stocks that offer long-term exposure to artificial intelligence expansion. zacks.com - 1 month ago
IREN Wasn't On My Radar, But It Should've Been IREN Limited (IREN) is a Bitcoin miner and AI cloud provider, focusing on renewable energy to reduce costs and maintain profitability. Despite underperforming Bitcoin overall, IREN has gained over 50% in the past year, showing high volatility with a beta of 3.65. The company is expanding its data centers, especially in Texas, and diversifying into AI infrastructure, aiming to boost its EBITDA by 50%. seekingalpha.com - 1 month ago
IREN Secures 2.75GW for Data Centers in West Texas with New 600MW Grid Connection Agreement SYDNEY, March 17, 2025 (GLOBE NEWSWIRE) -- IREN Limited (NASDAQ: IREN) (together with its subsidiaries, “IREN”), today announced the signing of a 600MW grid connection agreement for Sweetwater 2, advancing its 2GW Sweetwater data center hub in West Texas. globenewswire.com - 1 month ago
Crypto Crash Hits These 4 Blockchain Stocks—Is It Time to Buy? The cryptocurrency market is officially crashing as marketwide bearish sentiment triggers a sell-off among speculators. While the current cryptocurrency crash has been bad news for tokens and blockchain stock values, some investors are taking it as an opportunity to add high-tech holdings to their portfolios. marketbeat.com - 1 month ago
Bitcoin Mining Stock Scores an Upgrade IREN Ltd (NASDAQ: IREN)   stock is climbing higher today after J.P. schaeffersresearch.com - 1 month ago
IREN February 2025 Monthly Update SYDNEY, March 06, 2025 (GLOBE NEWSWIRE) -- IREN Limited (NASDAQ: IREN ) (together with its subsidiaries, “IREN” or “the Company”), today published its monthly update for February 2025. globenewswire.com - 1 month ago
Why IREN Limited (IREN) Might be Well Poised for a Surge IREN Limited (IREN) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 2 months ago
Does IREN Limited (IREN) Have the Potential to Rally 57.96% as Wall Street Analysts Expect? The consensus price target hints at a 58% upside potential for IREN Limited (IREN). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 2 months ago
Are Oils-Energy Stocks Lagging IREN Limited (IREN) This Year? Here is how IREN Limited (IREN) and NextDecade (NEXT) have performed compared to their sector so far this year. zacks.com - 2 months ago
8. Profile Summary

Iris Energy Limited IREN

image
COUNTRY AU
INDUSTRY Financial - Capital Markets
MARKET CAP $ 1.23 B
Dividend Yield 0.00%
Description Iris Energy Limited owns and operates bitcoin mining data centers. It also provides high performance computing solutions, including Al cloud services. The company was incorporated in 2018 and is headquartered in Sydney, Australia.
Contact 44 Market Street, Sydney, NSW, 2000 https://iren.com
IPO Date Nov. 17, 2021
Employees 144
Officers Ms. Belinda Nucifora Chief Financial Officer Mr. David Shaw Chief Operating Officer Ms. Cesilia Kim Chief Legal Officer & Secretary Mr. William Roberts Co-Founder, Co-Chief Executive Officer & Director Kent Draper Chief Commercial Officer Lincoln Tan Director of Investor Relations Mr. Daniel Roberts Co-Founder, Co-Chief Executive Officer & Director Mr. Denis Skrinnikoff Chief Technology Officer Heather Miller Vice President of People, Culture & Community