image
Financial Services - Financial - Credit Services - NASDAQ - US
$ 8.83
-8.12 %
$ 330 M
Market Cap
4.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RWAY stock under the worst case scenario is HIDDEN Compared to the current market price of 8.83 USD, Runway Growth Finance Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RWAY stock under the base case scenario is HIDDEN Compared to the current market price of 8.83 USD, Runway Growth Finance Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RWAY stock under the best case scenario is HIDDEN Compared to the current market price of 8.83 USD, Runway Growth Finance Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RWAY

image
$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
145 M REVENUE
-0.82%
63.8 M OPERATING INCOME
-27.13%
73.6 M NET INCOME
66.01%
69.8 M OPERATING CASH FLOW
-37.96%
0 INVESTING CASH FLOW
0.00%
-67 M FINANCING CASH FLOW
41.87%
31.2 M REVENUE
-14.76%
-139 M OPERATING INCOME
-874.36%
28.2 M NET INCOME
12.67%
13.9 M OPERATING CASH FLOW
-46.40%
0 INVESTING CASH FLOW
100.00%
-11.8 M FINANCING CASH FLOW
62.21%
Balance Sheet Runway Growth Finance Corp.
image
Current Assets 13.9 M
Cash & Short-Term Investments 5.75 M
Receivables 8.14 M
Other Current Assets 0
Non-Current Assets 1.08 B
Long-Term Investments 1.08 B
PP&E 0
Other Non-Current Assets 0
98.73 %Total Assets$1.1b
Current Liabilities 21.8 M
Accounts Payable 7.74 M
Short-Term Debt 0
Other Current Liabilities 14.1 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
35.44 %64.56 %Total Liabilities$21.8m
EFFICIENCY
Earnings Waterfall Runway Growth Finance Corp.
image
Revenue 145 M
Cost Of Revenue 0
Gross Profit 145 M
Operating Expenses 80.9 M
Operating Income 63.8 M
Other Expenses -9.86 M
Net Income 73.6 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00145m0145m(81m)64m10m74mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
44.08% OPERATING MARGIN
44.08%
50.89% NET MARGIN
50.89%
14.30% ROE
14.30%
6.74% ROA
6.74%
5.96% ROIC
5.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Runway Growth Finance Corp.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 73.6 M
Depreciation & Amortization -3.39 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 2.56 M
Others -591 K
Free Cash Flow 69.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Runway Growth Finance Corp.
image
Wall Street analysts predict an average 1-year price target for RWAY of $12.4 , with forecasts ranging from a low of $11 to a high of $14.5 .
RWAY Lowest Price Target Wall Street Target
11 USD 24.58%
RWAY Average Price Target Wall Street Target
12.4 USD 40.86%
RWAY Highest Price Target Wall Street Target
14.5 USD 64.21%
Price
Max Price Target
Min Price Target
Average Price Target
1515141413131212111110109988May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
3.51% DIVIDEND YIELD
0.36 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.002.001.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.270.450.470.360.30.450.470.330.450.450.251.150.361.710.461.850.40.760.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Runway Growth Finance Corp.
image
Sold
0-3 MONTHS
10.4 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
54.4 M USD 1
Bought
0 USD 0
0-3 MONTHS
609 K USD 2
3-6 MONTHS
101 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Yield-Hunting Part 15: Runway Growth Finance And Its Close To 8% YTM Baby Bond Runway Growth Finance offers an attractive yield, with a solid credit score, making it a compelling low-duration investment pick. Runway Growth Finance's portfolio is well diversified, primarily in application software, and has a total asset value of approximately $1.08 billion. Despite a high expense ratio and some debt structure issues, RWAY maintains strong profitability and asset quality metrics. seekingalpha.com - 1 month ago
Runway Growth Extends Credit Facility and Enhances Governance Profile MENLO PARK, Calif., March 21, 2025 (GLOBE NEWSWIRE) -- Runway Growth Finance Corp. (Nasdaq: RWAY) (“Runway Growth” or the “Company”), a leading provider of flexible capital solutions to late- and growth-stage companies seeking an alternative to raising equity, today provided two operational updates. On March 18, 2025, the Company amended and extended its credit agreement with KeyBank National Association (“KeyBank”). In addition, the Board of Directors (the “Board”) has also expanded the size of the Board from five members to eight members, as previously disclosed. globenewswire.com - 1 month ago
Runway Growth Finance Corp. (RWAY) Q4 2024 Earnings Call Transcript Runway Growth Finance Corp. (NASDAQ:RWAY ) Q4 2024 Earnings Conference Call March 20, 2024 5:00 PM ET Company Participants Quinlan Abel - Assistant VP, IR David Spreng - Chairman and CEO Greg Greifeld - CIO, Runway Growth Capital Tom Raterman - CFO and COO Conference Call Participants Casey Alexander - Compass Point Research & Trading Finian O'Shea - Wells Fargo Melissa Wedel - JPMorgan Cory Johnson - UBS Erik Zwick - Lucid Capital Markets Operator Ladies and gentlemen, thank you for standing by and welcome to the Runway Growth Finance Fourth Quarter and Fiscal Year Ended 2024 Earnings Conference Call. Please be advised that today's conference is being recorded. seekingalpha.com - 1 month ago
Runway Growth Finance Corp. (RWAY) Misses Q4 Earnings and Revenue Estimates Runway Growth Finance Corp. (RWAY) came out with quarterly earnings of $0.39 per share, missing the Zacks Consensus Estimate of $0.42 per share. This compares to earnings of $0.45 per share a year ago. zacks.com - 1 month ago
Runway Growth Finance Corp. Reports Fourth Quarter and Fiscal Year 2024 Financial Results Delivered Total and Net Investment Income of $33.8 million and $14.6 million, Respectively Investment Portfolio of $1.1 billion Conference Call Today, Thursday, March 20, 2025 at 5:00 p.m. ET MENLO PARK, Calif. globenewswire.com - 1 month ago
Runway Growth Capital Names Greg Greifeld Chief Investment Officer Mr. Greifeld was elevated to CIO role after serving as Managing Director, Deputy Chief Investment Officer, and Head of Credit. MENLO PARK, Calif. prnewswire.com - 1 month ago
Runway Growth: In An Excellent Position To Trade Closer To NAV BCP Credit's acquisition of Runway Capital aims to enhance deal access, capital commitment, and operational efficiency for RWAY, potentially boosting its stock performance. RWAY's stock has faced technical pressure due to OCM's large ownership and sales, but BCP Credit's involvement could stabilize the stock closer to its NAV. RWAY's portfolio shows strong credit acumen with low default rates and high yields, but its stock performance hinges on portfolio stability and dividend sustainability. seekingalpha.com - 1 month ago
Runway Growth Capital Leads $75 Million Loan Facility as Part of $120 Million Financing for Piano The funding will enable Piano to enhance its platform capabilities, expand its market presence, and support strategic initiatives aimed at driving growth and delivering innovative digital solutions to its clients MENLO PARK, Calif. , Feb. 6, 2025 /PRNewswire/ -- Runway Growth Capital LLC  ("Runway"), a leading provider of growth loans to both venture and non-venture-backed companies seeking an alternative to raising equity, today announced its role as the lead lender in a $75 million senior secured term loan facility that is part of a $120 million financing to Piano , a global leader in digital experience management, customer journey orchestration, and advanced analytics. prnewswire.com - 2 months ago
Runway Growth Finance Corp. Announces Date for Fourth Quarter and Full Year 2024 Financial Results and Conference Call MENLO PARK, Calif., Feb. 04, 2025 (GLOBE NEWSWIRE) -- Runway Growth Finance Corp. (Nasdaq: RWAY) (“Runway Growth”), a leading provider of flexible capital solutions to late- and growth-stage companies seeking an alternative to raising equity, today announced that it will release its fourth quarter and full year 2024 financial results after market close on Thursday, March 20, 2025. Runway Growth will discuss its financial results on a conference call that day at 2:00 p.m. PT (5:00 p.m. ET). globenewswire.com - 2 months ago
BDC Dividends: One Is Likely To Go Up, One Is About To Get Cut BDCs are primarily income-producing assets. When the market conditions become very favorable, as in 2022/2023, BDCs can also deliver income growth and tangible price returns. Yet, the prevailing market environment is not accommodative for BDCs. seekingalpha.com - 2 months ago
Mount Logan Capital Inc. Completes Strategic Minority Investment in Runway Growth Capital LLC All amounts are stated in United States dollars, unless otherwise indicated All amounts are stated in United States dollars, unless otherwise indicated globenewswire.com - 2 months ago
Runway Growth Capital Closes Acquisition by BC Partners Credit and Mount Logan Capital Runway Growth Capital will continue to operate independently and serve as the external investment adviser to Runway Growth Finance Corp. (Nasdaq: RWAY), with the current team remaining in place Runway Growth Capital will leverage BC Partners Credit's extensive platform, resources, and scale to accelerate capital formation and diversify financing options for both investors and borrowers MENLO PARK, Calif. and NEW YORK , Jan. 30, 2025 /PRNewswire/ -- Runway Growth Capital LLC ("Runway"), a leading provider of growth loans to both venture and non-venture-backed companies seeking an alternative to raising equity, and BC Partners Credit, the $8 billion credit arm of BC Partners, an approximately $40 billion AUM alternative investment firm, today announced that they, along with Mount Logan Capital, a Canadian alternative asset management company internally managed by employees of BC Partners Credit, closed a transaction whereby private investment funds advised by BC Partners Credit, and Mount Logan Capital pursuant to its minority investment, have acquired Runway Growth Capital LLC. prnewswire.com - 2 months ago
8. Profile Summary

Runway Growth Finance Corp. RWAY

image
COUNTRY US
INDUSTRY Financial - Credit Services
MARKET CAP $ 330 M
Dividend Yield 3.51%
Description Runway Growth Finance Corp. is a business development company specializing investments in senior-secured loans to late stage and growth companies. It prefers to make investments in companies engaged in the technology, life sciences, healthcare and information services, business services and select consumer services and products sectors. It prefers to investments in companies engaged in electronic equipment and instruments, systems software, hardware, storage and peripherals and specialized consumer services, application software, healthcare technology, internet software and services, data processing and outsourced services, internet retail, human resources and employment services, biotechnology, healthcare equipment and education services. It invests in senior secured loans between $10 million and $75 million.
Contact 2925 Woodside Road, Woodside, CA, 94062 https://investors.runwaygrowth.com
IPO Date Oct. 21, 2021
Employees None
Officers Ms. Colleen Corwell Chief Compliance Officer Mr. Ted Cavan Managing Director of Technology Ms. Quinlan Abel Assistant Vice President of Investor Relations Mr. Jeff Goldrich Managing Director of Technology Mr. Thomas B. Raterman Chief Financial Officer, Chief Operating Officer, Secretary & Treasurer Mr. Greg Greifeld Chief Investment Officer Mr. David R. Spreng Founder, President, Chief Executive Officer & Director