image
Financial Services - Financial - Credit Services - NASDAQ - US
$ 8.98
0.993 %
$ 335 M
Market Cap
4.84
P/E
INCOME STATEMENT
145 M REVENUE
-0.82%
63.8 M OPERATING INCOME
-27.13%
73.6 M NET INCOME
66.01%
EFFICIENCY
Earnings Waterfall Runway Growth Finance Corp.
image
Revenue 145 M
Cost Of Revenue 58.7 M
Gross Profit 85.9 M
Operating Expenses 80.9 M
Operating Income 63.8 M
Other Expenses -9.86 M
Net Income 73.6 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00145m(59m)86m(81m)64m10m74mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
REVENUE
Revenue 144.6 145.8 42.2 51.7 51.4 31.7 14.1 3.2 0
GROSS PROFIT
Cost Of Revenue 58.7 35.8 25.7 19.8 14.6 13.9 6.4 0 0
Gross Profit 85.9 110.1 16.5 31.9 36.8 17.7 7.6 3.2 0
OPERATING INCOME
Operating Expenses 80.9 55.9 9.9 6.1 4.4 4.0 2.3 4.6 0.9
Selling, General and Administrative Expenses 2.2 41.3 6.6 4.5 3.7 3.5 2.1 5.0 0.9
Research and Development Expenses 0 0 0.302 0.604 0.899 0.496 0.565 0 0
Operating Income 63.8 87.5 73.6 45.6 47.0 27.6 12.3 (1.8) (0.9)
PRE-TAX INCOME
Interest Income Expense 44.2 38.6 13.8 2.6 1.1 1.2 0.5 0 484
Total Other Income 9.9 (43.1) (48.5) (4.0) (6.2) (10.1) (0.3) 0.3 24 K
Pre-Tax Income 73.6 44.3 32.2 45.6 47.0 27.6 11.8 (1.4) (0.9)
NET INCOME
Tax Provision 0 0 27.5 290 100 36.5 (0.2) 0.4 61
Net Income 73.6 44.3 4.7 45.6 47.0 27.6 11.8 (1.4) (0.9)
EPS 1.89 1.09 0.11 1.15 1.14 0.67 0.28 0.51 83.8