image
Technology - Information Technology Services - NASDAQ - US
$ 31.83
6.21 %
$ 996 M
Market Cap
35.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INOD stock under the worst case scenario is HIDDEN Compared to the current market price of 31.8 USD, Innodata Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INOD stock under the base case scenario is HIDDEN Compared to the current market price of 31.8 USD, Innodata Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INOD stock under the best case scenario is HIDDEN Compared to the current market price of 31.8 USD, Innodata Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INOD

image
$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
141 M REVENUE
62.60%
21.2 M OPERATING INCOME
0.00%
28.7 M NET INCOME
3258.04%
35 M OPERATING CASH FLOW
493.17%
-7.74 M INVESTING CASH FLOW
-52.65%
6.06 M FINANCING CASH FLOW
110.93%
59.2 M REVENUE
13.32%
0 OPERATING INCOME
0.00%
10.3 M NET INCOME
-40.76%
17.3 M OPERATING CASH FLOW
52.41%
-2.22 M INVESTING CASH FLOW
-52.51%
5.86 M FINANCING CASH FLOW
3105.64%
Balance Sheet Innodata Inc.
image
Current Assets 81 M
Cash & Short-Term Investments 46.9 M
Receivables 28 M
Other Current Assets 6.09 M
Non-Current Assets 32.4 M
Long-Term Investments 0
PP&E 8.34 M
Other Non-Current Assets 24.1 M
41.34 %24.69 %5.37 %7.35 %21.25 %Total Assets$113.4m
Current Liabilities 39.5 M
Accounts Payable 4.55 M
Short-Term Debt 877 K
Other Current Liabilities 34.1 M
Non-Current Liabilities 10.6 M
Long-Term Debt 3.78 M
Other Non-Current Liabilities 6.78 M
9.10 %68.07 %7.55 %13.54 %Total Liabilities$50.1m
EFFICIENCY
Earnings Waterfall Innodata Inc.
image
Revenue 141 M
Cost Of Revenue 88.2 M
Gross Profit 52.9 M
Operating Expenses 31.7 M
Operating Income 21.2 M
Other Expenses -7.45 M
Net Income 28.7 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00141m(88m)53m(32m)21m7m29mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.50% GROSS MARGIN
37.50%
15.04% OPERATING MARGIN
15.04%
15.15% NET MARGIN
15.15%
33.68% ROE
33.68%
18.85% ROA
18.85%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Innodata Inc.
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 28.7 M
Depreciation & Amortization 5.8 M
Capital Expenditures -7.74 M
Stock-Based Compensation 4 M
Change in Working Capital 114 K
Others 13.4 M
Free Cash Flow 27.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Innodata Inc.
image
Wall Street analysts predict an average 1-year price target for INOD of $35.5 , with forecasts ranging from a low of $23 to a high of $48 .
INOD Lowest Price Target Wall Street Target
23 USD -27.74%
INOD Average Price Target Wall Street Target
35.5 USD 11.53%
INOD Highest Price Target Wall Street Target
48 USD 50.80%
Price
Max Price Target
Min Price Target
Average Price Target
707060605050404030302020101000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Innodata Inc.
image
Sold
0-3 MONTHS
21 M USD 5
3-6 MONTHS
89.3 M USD 6
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Under-the-Radar AI Stocks With Market-Beating Potential The Trump administration's "Liberation Day" tariffs on most of America's trading partners recently deflated many of the market's hottest artificial intelligence (AI) stocks. While the AI market should keep growing, higher tariffs could force many companies to rein in their spending on those expensive projects until the macro environment stabilizes. fool.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Innodata Inc. (INOD) And Encourages Investors to Reach Out NEW YORK CITY, NY / ACCESS Newswire / April 6, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 1 week ago
Better Small-Cap Artificial Intelligence Stock: BigBear.ai vs. Innodata The stock market's turbulent start to 2025 stands in sharp contrast to the string of record-breaking highs of 2024. Yet, investors can find reassurance in the artificial intelligence (AI) revolution, which remains in full swing. fool.com - 1 week ago
Innodata Inc. (INOD) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / April 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 1 week ago
Innodata: Up 580% - The Microcap Behind The Magnificent 7 INOD delivers 100% YoY growth, driven by booming demand for LLM training data. Heavy reliance on human labor limits scalability; recruitment costs remain a key concern. Future success hinges on sustained demand and delayed automation of annotation tasks. seekingalpha.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Innodata Inc. (INOD) And Encourages Shareholders to Connect NEW YORK, NY / ACCESS Newswire / March 30, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 2 weeks ago
Innodata Announces Date of Annual Shareholder Meeting NEW YORK, NY / ACCESS Newswire / March 25, 2025 / INNODATA INC. (Nasdaq:INOD) today announced that its 2025 annual meeting of shareholders is scheduled for Thursday, June 5, 2025, at 5:00 PM eastern time. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Innodata Inc. (INOD) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / March 25, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 3 weeks ago
Innodata Inc. (INOD) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESS Newswire / March 23, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Innodata Inc. (INOD) And Encourages Investors to Connect NEW YORK, NY / ACCESS Newswire / March 20, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Innodata Inc. ("Innodata" or "the Company") (NASDAQ:INOD). Investors who purchased Innodata securities prior to May 9, 2019, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/INOD. accessnewswire.com - 3 weeks ago
INOD Unveils Nvidia-Powered AI Safety Platform: Buy or Hold the Stock? Innodata's Nvidia-powered AI safety platform shows promise, but steep valuation suggests caution. Investors can hold or wait for a better entry point in 2025. zacks.com - 4 weeks ago
Innodata Unveils Generative AI Test and Evaluation Platform, Built with NVIDIA Technology Live Demonstrations at NVIDIA GTC 2025 to Showcase Advanced Adversarial Testing & Vulnerability Evaluation NEW YORK, NY / ACCESS Newswire / March 18, 2025 / INNODATA INC. (Nasdaq:INOD), a leading data engineering company, today announced the beta launch of its Generative AI Test & Evaluation Platform, designed to enhance the safety, reliability, and performance of enterprise AI models. accessnewswire.com - 4 weeks ago
8. Profile Summary

Innodata Inc. INOD

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 996 M
Dividend Yield 0.00%
Description Innodata Inc. operates as a global data engineering company in the United States, the United Kingdom, the Netherlands, Canada, and internationally. The company operates through three segments: Digital Data Solutions (DDS), Synodex, and Agility. The DDS segment offers AI-enabled software platforms and managed services to companies that require data for training AI and machine learning (ML) algorithms, and AI digital transformation solutions to help companies apply AI/ML for problems relating to analyzing and deriving insights from documents. This segment provides a range of data engineering support services, including data annotation, data transformation, data transformation, data curation, data hygiene, data consolidation, data compliance, and master data management. The Synodex segment offers an industry platform that transforms medical records into useable digital data with its proprietary data models or client data models. The Agility segment provides an industry platform that provides marketing communications and public relations professionals to target and distribute content to journalists and social media influencers; and to monitor and analyze global news channels, such as print, web, radio, and TV, as well as social media channels. It serves banking, insurance, financial services, technology, digital retailing, and information/media sectors through its professional staff, senior management, and direct sales personnel. The company was formerly known as Innodata Isogen, Inc. and changed its name to Innodata Inc. in June 2012. Innodata Inc. was incorporated in 1988 and is headquartered in Ridgefield Park, New Jersey.
Contact 55 Challenger Road, Ridgefield Park, NJ, 07660 https://www.innodata.com
IPO Date Aug. 10, 1993
Employees 6597
Officers Ms. Marissa B. Espineli Interim Chief Financial Officer, Vice President of Finance & Corporate Controller Mr. Ashok Kumar Mishra Executive Vice President & Chief Operating Officer Mr. R. Douglas Kemp Senior Vice President of Synodex Mr. Jack S. Abuhoff J.D. President, Chief Executive Officer & Director Ms. Marcia Novero Director of Human Resources Mr. Martin Lyster Chief Executive Officer of AgilityPR Solutions Ms. Amy R. Agress J.D. Senior Vice President, General Counsel & Corporate Secretary Mr. Rahul Singhal Chief Product & Marketing Officer