image
Innodata Inc. INOD
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 36.75
-6.15 %
$ 1.07 B
Market Cap
60.25
P/E
INCOME STATEMENT
86.8 M REVENUE
9.84%
Growth Rates
1Year 9.84%
3Years 14.22%
5Years 8.61%
7Years 4.66%
10Years 3.05%
0 OPERATING INCOME
100.00%
Growth Rates
1Year 100.00%
3Years 0.00%
5Years 0.00%
7Years 10.41%
10Years 7.18%
-908 K NET INCOME
92.44%
Growth Rates
1Year 92.44%
3Years -34.07%
5Years -142.32%
7Years 23.48%
10Years 23.27%
EFFICIENCY
Earnings Waterfall Innodata Inc.
image
Revenue 86.8 M
Cost Of Revenue 55.5 M
Gross Profit 31.3 M
Operating Expenses 31 M
Operating Income 0
Other Expenses 908 K
Net Income -908 K

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
REVENUE
Revenue 86.8 79.0 69.8 58.2 55.9 57.4 60.9 63.1 58.5 59.1 64.2 86.6 73.9 61.5 79.3 75.0 67.7 41.0 42.1 53.9 36.7 36.4 58.3 50.7 27.5 19.6 20.1 20.5 20.8 14.3 9.6
GROSS PROFIT
Cost Of Revenue 55.5 51.5 44.0 38.4 37.3 39.0 45.8 47.2 43.9 43.9 49.1 57.4 50.2 47.3 54.8 53.5 48.6 34.1 30.9 33.0 27.0 32.0 44.4 31.5 16.1 11.8 14.7 15.4 13.0 10.1 6.6
Gross Profit 31.3 27.5 25.7 19.9 18.5 18.4 15.1 15.9 14.6 15.2 15.1 29.2 23.8 14.2 24.6 21.5 19.1 6.8 11.1 20.9 9.7 4.4 13.9 19.2 11.4 7.8 5.4 5.1 7.8 4.2 3.0
OPERATING INCOME
Operating Expenses 31.0 37.9 27.9 18.7 19.0 15.8 20.2 19.5 16.8 16.4 17.3 22.2 19.1 15.7 16.3 16.1 15.3 14.3 13.7 10.2 8.9 10.0 11.3 10.2 8.6 6.3 6.6 6.2 5.3 3.5 2.4
Selling, General and Administrative Expenses 31.0 37.9 26.6 17.4 19.0 15.8 20.2 19.5 16.8 16.4 17.3 22.2 19.1 15.7 16.3 16.1 15.3 14.3 13.7 10.2 8.9 10.0 11.3 7.2 6.8 5.0 5.3 4.8 4.3 2.8 2.0
Research and Development Expenses 0 2.1 1.3 1.3 0.3 100 K 100 K 1.3 1.2 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 0 (10.5) (2.2) 1.3 (3.4) 2.5 (5.1) (4.7) (2.2) (1.6) (7.7) 6.5 4.7 (1.4) 8.2 5.3 3.9 (8.1) (2.6) 10.7 0.8 (5.9) 1.8 9.0 2.8 1.5 (1.2) (1.1) 2.5 0.7 0.6
PRE-TAX INCOME
Interest Income Expense 0.2 11 K 100 0.1 51 K 0 0 63 K 0 0 0 0 86 K 9 K 28 K 56 K 33 K 7 K 18 K 25 K 9 K 29 K 9 K 42.9 K 0 100 K 0 0 0 0 100 K
Total Other Income 0.1 (0.2) 0.6 (0.1) (0.2) (0.7) 0.3 63 K 31 K 95 K 0.3 0.3 0.6 0.2 30 K 0.2 0.6 43 K 0.4 0.4 21 K 60 K 0.2 0.1 100 K 0.5 (2.9) 100 K 0 (0.2) 0
Pre-Tax Income 0.1 (10.5) (1.0) 1.0 (0.5) 1.8 (5.1) (4.8) (2.2) (1.5) (7.4) 6.8 5.3 (1.2) 8.3 5.5 4.5 (7.4) (2.1) 11.1 0.8 (5.8) 2.0 9.1 2.9 2.0 (4.1) (1.0) 2.5 0.5 0.6
NET INCOME
Tax Provision 1.0 1.5 0.8 0.4 1.1 1.8 0.3 1.1 1.2 0.4 5.5 1.1 1.4 (0.5) 1.0 (2.0) 52 K 77 K (0.5) 3.2 0.3 (0.7) 0.6 3.0 0.8 (0.3) 100 K (0.4) 1.0 0.2 0.2
Net Income (0.9) (12.0) (1.8) 0.6 (1.6) 4 K (5.1) (5.5) (2.8) (1.0) (10.6) 7.5 4.5 (0.7) 7.3 7.6 4.6 (7.3) (1.7) 7.9 0.5 (5.2) 1.3 6.2 2.1 2.3 (4.2) (0.6) 1.5 0.3 0.4
EPS 0.0323 0.44 0.0678 0.0251 0.0628 0.0002 0.2 0.22 0.11 0.04 0.43 0.3 0.18 0.0295 0.3 0.27 0.19 0.3 0.0718 0.35 0.02 0.24 0.06 0.15 0.0275 0.0425 0.23 0.0325 0.0225 0.005 0.0095