image
Innodata Inc. INOD
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 36.754
-0.44 %
$ 1.17 B
Market Cap
43.27
P/E
INCOME STATEMENT
141 M REVENUE
62.60%
Growth Rates
1Year 62.60%
3Years 26.47%
5Years 20.36%
7Years 12.75%
10Years 9.10%
21.2 M OPERATING INCOME
0.00%
Growth Rates
1Year 0.00%
3Years 127.14%
5Years 52.49%
7Years 29.67%
10Years 31.23%
28.7 M NET INCOME
3258.04%
Growth Rates
1Year 3258.04%
3Years 161.52%
5Years 81.53%
7Years 32.97%
10Years 32.67%
EFFICIENCY
Earnings Waterfall Innodata Inc.
image
Revenue 141 M
Cost Of Revenue 88.2 M
Gross Profit 52.9 M
Operating Expenses 31.7 M
Operating Income 21.2 M
Other Expenses -7.45 M
Net Income 28.7 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00141m(88m)53m(32m)21m7m29mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
REVENUE
Revenue 141.1 86.8 79.0 69.8 58.2 55.9 57.4 60.9 63.1 58.5 59.1 64.2 86.6 73.9 61.5 79.3 75.0 67.7 41.0 42.1 53.9 36.7 36.4 58.3 50.7 27.5 19.6 20.1 20.5 20.8 14.3 9.6
GROSS PROFIT
Cost Of Revenue 88.2 55.5 51.5 44.0 38.4 37.3 39.0 45.8 47.2 43.9 43.9 49.1 57.4 50.2 47.3 54.8 53.5 48.6 34.1 30.9 33.0 27.0 32.0 44.4 31.5 16.1 11.8 14.7 15.4 13.0 10.1 6.6
Gross Profit 52.9 31.3 27.5 25.7 19.9 18.5 18.4 15.1 15.9 14.6 15.2 15.1 29.2 23.8 14.2 24.6 21.5 19.1 6.8 11.1 20.9 9.7 4.4 13.9 19.2 11.4 7.8 5.4 5.1 7.8 4.2 3.0
OPERATING INCOME
Operating Expenses 31.7 31.0 37.9 27.9 18.7 19.0 15.8 20.2 19.5 16.8 16.4 17.3 22.2 19.1 15.7 16.3 16.1 15.3 14.3 13.7 10.2 8.9 10.0 11.3 10.2 8.6 6.3 6.6 6.2 5.3 3.5 2.4
Selling, General and Administrative Expenses 31.7 31.0 37.9 26.6 17.4 19.0 15.8 20.2 19.5 16.8 16.4 17.3 22.2 19.1 15.7 16.3 16.1 15.3 14.3 13.7 10.2 8.9 10.0 11.3 7.2 6.8 5.0 5.3 4.8 4.3 2.8 2.0
Research and Development Expenses 0 0 2.1 1.3 1.3 0.3 100 K 100 K 1.3 1.2 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 21.2 0 (10.5) (2.2) 1.3 (3.4) 2.5 (5.1) (4.7) (2.2) (1.6) (7.7) 6.5 4.7 (1.4) 8.2 5.3 3.9 (8.1) (2.6) 10.7 0.8 (5.9) 1.8 9.0 2.8 1.5 (1.2) (1.1) 2.5 0.7 0.6
PRE-TAX INCOME
Interest Income Expense (0.2) 0.2 11 K 100 0.1 51 K 0 0 63 K 0 0 0 0 86 K 9 K 28 K 56 K 33 K 7 K 18 K 25 K 9 K 29 K 9 K 42.9 K 0 100 K 0 0 0 0 100 K
Total Other Income 0.2 0.1 (0.2) 0.6 (0.1) (0.2) (0.7) 0.3 63 K 31 K 95 K 0.3 0.3 0.6 0.2 30 K 0.2 0.6 43 K 0.4 0.4 21 K 60 K 0.2 0.1 100 K 0.5 (2.9) 100 K 0 (0.2) 0
Pre-Tax Income 21.4 0.1 (10.5) (1.0) 1.0 (0.5) 1.8 (5.1) (4.8) (2.2) (1.5) (7.4) 6.8 5.3 (1.2) 8.3 5.5 4.5 (7.4) (2.1) 11.1 0.8 (5.8) 2.0 9.1 2.9 2.0 (4.1) (1.0) 2.5 0.5 0.6
NET INCOME
Tax Provision 21.4 1.0 1.5 0.8 0.4 1.1 1.8 0.3 1.1 1.2 0.4 5.5 1.1 1.4 (0.5) 1.0 (2.0) 52 K 77 K (0.5) 3.2 0.3 (0.7) 0.6 3.0 0.8 (0.3) 100 K (0.4) 1.0 0.2 0.2
Net Income 21.4 (0.9) (12.0) (1.8) 0.6 (1.6) 4 K (5.1) (5.5) (2.8) (1.0) (10.6) 7.5 4.5 (0.7) 7.3 7.6 4.6 (7.3) (1.7) 7.9 0.5 (5.2) 1.3 6.2 2.1 2.3 (4.2) (0.6) 1.5 0.3 0.4
EPS 0.74 0.0323 0.44 0.0678 0.0251 0.0628 0.0002 0.2 0.22 0.11 0.04 0.43 0.3 0.18 0.0295 0.3 0.27 0.19 0.3 0.0718 0.35 0.02 0.24 0.06 0.31 0.11 0.13 0.23 0.0325 0.0845 0.0071 0.0095