Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 35.0 | ||||||||||
CAPEX | (7.7) | ||||||||||
Maintenance CAPEX | (5.4) | ||||||||||
Cash Flow For Owners | 29.6 | 32.5 | 35.8 | 39.4 | 43.3 | 47.6 | 52.4 | 57.6 | 63.3 | 69.6 | 1 436.3 |