image
Technology - Information Technology Services - NYSE - US
$ 2.57
-5.53 %
$ 743 M
Market Cap
-1.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BBAI stock under the worst case scenario is HIDDEN Compared to the current market price of 2.57 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BBAI stock under the base case scenario is HIDDEN Compared to the current market price of 2.57 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BBAI stock under the best case scenario is HIDDEN Compared to the current market price of 2.57 USD, BigBear.ai Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BBAI

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
158 M REVENUE
1.98%
-45.7 M OPERATING INCOME
-17.03%
-257 M NET INCOME
-325.89%
-38.1 M OPERATING CASH FLOW
-108.22%
2.82 M INVESTING CASH FLOW
173.66%
52.5 M FINANCING CASH FLOW
24.72%
43.8 M REVENUE
5.59%
-8.17 M OPERATING INCOME
22.46%
-108 M NET INCOME
-787.27%
-14.8 M OPERATING CASH FLOW
-680.91%
-3.41 M INVESTING CASH FLOW
20.75%
2.3 M FINANCING CASH FLOW
646.43%
Balance Sheet BigBear.ai Holdings, Inc.
image
Current Assets 93.8 M
Cash & Short-Term Investments 50.1 M
Receivables 39 M
Other Current Assets 4.66 M
Non-Current Assets 250 M
Long-Term Investments 0
PP&E 10.8 M
Other Non-Current Assets 239 M
14.59 %11.33 %3.15 %69.58 %Total Assets$343.8m
Current Liabilities 203 M
Accounts Payable 8.46 M
Short-Term Debt 1.89 M
Other Current Liabilities 193 M
Non-Current Liabilities 145 M
Long-Term Debt 9.12 M
Other Non-Current Liabilities 135 M
55.43 %38.97 %Total Liabilities$347.5m
EFFICIENCY
Earnings Waterfall BigBear.ai Holdings, Inc.
image
Revenue 158 M
Cost Of Revenue 113 M
Gross Profit 45.2 M
Operating Expenses 90.9 M
Operating Income -45.7 M
Other Expenses 211 M
Net Income -257 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)158m(113m)45m(91m)(46m)(211m)(257m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.58% GROSS MARGIN
28.58%
-28.87% OPERATING MARGIN
-28.87%
-162.48% NET MARGIN
-162.48%
6922.29% ROE
6922.29%
-74.79% ROA
-74.79%
-32.02% ROIC
-32.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BigBear.ai Holdings, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20192019202020202021202120222022202320232024202420252025
Net Income -257 M
Depreciation & Amortization 11.9 M
Capital Expenditures -484 K
Stock-Based Compensation 21.1 M
Change in Working Capital 0
Others 186 M
Free Cash Flow -38.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BigBear.ai Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for BBAI of $3 , with forecasts ranging from a low of $3 to a high of $3 .
BBAI Lowest Price Target Wall Street Target
3 USD 16.73%
BBAI Average Price Target Wall Street Target
3 USD 16.73%
BBAI Highest Price Target Wall Street Target
3 USD 16.73%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership BigBear.ai Holdings, Inc.
image
Sold
0-3 MONTHS
226 M USD 3
3-6 MONTHS
235 M USD 4
6-9 MONTHS
3.5 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
210 K USD 1
9-12 MONTHS
7. News
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff Deadline of June 10, 2025 in BigBear.ai Holdings Lawsuit - BBAI NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144512&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
BBAI INVESTOR ALERT: Bronstein, Gewirtz & Grossman LLC Announces that BigBear.ai Holdings, Inc. Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit NEW YORK, April 22, 2025 (GLOBE NEWSWIRE) -- Attorney Advertising -- Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against BigBear.ai Holdings, Inc. (“BigBear” or “the Company”) (NYSE: BBAI) and certain of its officers. globenewswire.com - 1 week ago
BBAI LEGAL NEWS: BFA Law Announces that BigBear.ai Holdings, Inc. was Sued for Fraud – Contact the Firm by June 10 Class Action Deadline NEW YORK CITY, NY / ACCESS Newswire / April 22, 2025 / Leading securities law firm Bleichmar Fonti & Auld LLP announces that a lawsuit has been filed against BigBear.ai Holdings, Inc. (NYSE:BBAI) and certain of the Company's senior executives for potential violations of the federal securities laws. If you invested in BigBear.ai, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/bigbearai-holdings-inc. accessnewswire.com - 1 week ago
Class Action Filed Against BigBear.ai Holdings, Inc. (BBAI) Seeking Recovery for Investors - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144489&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of BigBear.ai Holdings, Inc. - BBAI NEW YORK , April 22, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of BigBear.ai Holdings, Inc. ("BigBear" or the "Company") (NYSE: BBAI). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 week ago
Investors in BigBear.ai Holdings, Inc. Should Contact Levi & Korsinsky Before June 10, 2025 to Discuss Your Rights - BBAI NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144464&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
NYSE: BBAI INVESTOR ALERT: Berger Montague Advises BigBear.ai Holdings (NYSE: BBAI) PHILADELPHIA, April 22, 2025 (GLOBE NEWSWIRE) -- Berger Montague PC advises investors that a securities class action lawsuit has been filed against BigBear.ai Holdings, Inc. (“BigBear” or the “Company”) (NYSE: BBAI) on behalf of purchasers of BigBear securities between March 31, 2022 through March 25, 2025, inclusive (the “Class Period”). globenewswire.com - 1 week ago
Levi & Korsinsky Announces the Filing of a Securities Class Action on Behalf of BigBear.ai Holdings, Inc. (BBAI) Shareholders NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144450&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff Deadline of June 10, 2025 in BigBear.ai Holdings, Inc. Lawsuit - BBAI NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144417&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
BigBear.ai Holdings, Inc. Class Action: Levi & Korsinsky Reminds BigBear.ai Holdings Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of June 10, 2025 - BBAI NEW YORK, NY / ACCESS Newswire / April 22, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=144414&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
8. Profile Summary

BigBear.ai Holdings, Inc. BBAI

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 743 M
Dividend Yield 0.00%
Description BigBear.ai Holdings, Inc. provides artificial intelligence and machine learning for decision support. The company operates through two segments, Cyber & Engineering and Analytics. The Cyber & Engineering segment offers high-end technology and management consulting services. It focuses in the areas of cloud engineering and enterprise IT, cybersecurity, computer network operations and wireless, systems engineering, and strategy and program planning. The Analytics segment provides high-end technology and consulting services. This segment focuses on the areas of big data computing and analytical solutions, including predictive and prescriptive analytics solutions. Its solutions assist customers in aggregating, interpreting, and synthesizing data to enable real-time decision-making capabilities. The company is headquartered in Columbia, Maryland.
Contact 6811 Benjamin Franklin Drive, Columbia, MD, 21046 https://bigbear.ai
IPO Date April 5, 2021
Employees 630
Officers Ms. Julie A. Peffer Chief Financial Officer Mr. Kevin McAleenan Chief Executive Officer & Director Mr. Carl Napoletano Chief Operating Officer Mr. Sean Ricker Chief Accounting Officer Ms. Carolyn Blankenship General Counsel & Secretary Mr. Theodore Tanner Jr. Chief Technology & Strategy Officer