image
Technology - Information Technology Services - NYSE - US
$ 3.05
-3.74 %
$ 881 M
Market Cap
-3.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BBAI stock under the worst case scenario is HIDDEN Compared to the current market price of 3.05 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BBAI stock under the base case scenario is HIDDEN Compared to the current market price of 3.05 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one BBAI stock under the best case scenario is HIDDEN Compared to the current market price of 3.05 USD, BigBear.ai Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BBAI

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
158 M REVENUE
1.98%
-45.7 M OPERATING INCOME
-17.03%
-257 M NET INCOME
-325.89%
-38.1 M OPERATING CASH FLOW
-108.22%
2.82 M INVESTING CASH FLOW
173.66%
52.5 M FINANCING CASH FLOW
24.72%
34.8 M REVENUE
-20.70%
-19.5 M OPERATING INCOME
-138.74%
-62 M NET INCOME
42.62%
-6.66 M OPERATING CASH FLOW
54.99%
-1.62 M INVESTING CASH FLOW
52.55%
65.9 M FINANCING CASH FLOW
2773.33%
Balance Sheet BigBear.ai Holdings, Inc.
image
Current Assets 93.8 M
Cash & Short-Term Investments 50.1 M
Receivables 39.8 M
Other Current Assets 3.77 M
Non-Current Assets 250 M
Long-Term Investments 0
PP&E 10.8 M
Other Non-Current Assets 239 M
14.59 %11.59 %3.15 %69.58 %Total Assets$343.8m
Current Liabilities 203 M
Accounts Payable 8.46 M
Short-Term Debt 1.89 M
Other Current Liabilities 193 M
Non-Current Liabilities 145 M
Long-Term Debt 135 M
Other Non-Current Liabilities 9.12 M
55.43 %38.97 %Total Liabilities$347.5m
EFFICIENCY
Earnings Waterfall BigBear.ai Holdings, Inc.
image
Revenue 158 M
Cost Of Revenue 113 M
Gross Profit 45.2 M
Operating Expenses 90.9 M
Operating Income -45.7 M
Other Expenses 211 M
Net Income -257 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)158m(113m)45m(91m)(46m)(211m)(257m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.58% GROSS MARGIN
28.58%
-28.87% OPERATING MARGIN
-28.87%
-162.48% NET MARGIN
-162.48%
6922.29% ROE
6922.29%
-74.79% ROA
-74.79%
-32.02% ROIC
-32.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BigBear.ai Holdings, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20192019202020202021202120222022202320232024202420252025
Net Income -257 M
Depreciation & Amortization 11.9 M
Capital Expenditures -484 K
Stock-Based Compensation 21.1 M
Change in Working Capital 0
Others 186 M
Free Cash Flow -38.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BigBear.ai Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for BBAI of $3 , with forecasts ranging from a low of $3 to a high of $3 .
BBAI Lowest Price Target Wall Street Target
3 USD -1.64%
BBAI Average Price Target Wall Street Target
3 USD -1.64%
BBAI Highest Price Target Wall Street Target
3 USD -1.64%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership BigBear.ai Holdings, Inc.
image
Sold
0-3 MONTHS
226 M USD 3
3-6 MONTHS
223 M USD 4
6-9 MONTHS
15.6 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
210 K USD 1
9-12 MONTHS
7. News
Levi & Korsinsky Notifies Shareholders of BigBear.ai Holdings, Inc. (BBAI) of a Class Action Lawsuit and an Upcoming Deadline NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=147423&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
BBAI DEADLINE NOTICE: BigBear.ai Holdings, Inc. Investors are Notified of the Imminent Class Action Deadline; Contact BFA Law by June 10 NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / Leading securities law firm Bleichmar Fonti & Auld LLP announces that a lawsuit has been filed against BigBear.ai Holdings, Inc. (NYSE:BBAI) and certain of the Company's senior executives for potential violations of the federal securities laws. If you invested in BigBear.ai, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/bigbearai-holdings-inc. accessnewswire.com - 1 week ago
BBAI LAWSUIT ALERT: Levi & Korsinsky Notifies BigBear.ai Holdings, Inc. Investors of a Class Action Lawsuit and Upcoming Deadline NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=147410&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Contact The Gross Law Firm by June 10, 2025 Deadline to Join Class Action Against BigBear.ai Holdings, Inc. (BBAI) NEW YORK, May 07, 2025 (GLOBE NEWSWIRE) -- The Gross Law Firm issues the following notice to shareholders of BigBear.ai Holdings, Inc. (NYSE: BBAI). globenewswire.com - 1 week ago
June 10, 2025 Deadline: Contact Levi & Korsinsky to Join Class Action Suit Against BBAI NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=147375&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
INVESTOR ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of BigBear.ai Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses In BigBear.ai To Contact Him Directly To Discuss Their Options If you purchased or acquired securities in BigBear.ai between March 31, 2022 and March 25, 2025 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. 1310). [You may also click here for additional information] NEW YORK , May 7, 2025 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against BigBear.ai Holdings, Inc. ("BigBear" or the "Company") (NYSE: BBAI) and reminds investors of the June 10, 2025 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. prnewswire.com - 1 week ago
Lowey Dannenberg Notifies BigBear.ai Holdings, Inc. (“BigBear” or the “Company”) (NYSE: BBAI) Investors of Securities Class Action Lawsuit and Encourages Investors with more than $50,000 in Losses to Contact the Firm NEW YORK, May 07, 2025 (GLOBE NEWSWIRE) -- Lowey Dannenberg P.C., a preeminent law firm in obtaining redress for consumers and investors, announces the filing of a class action lawsuit against BigBear.ai Holdings, Inc. (“BigBear” or the “Company”) (NYSE: BBAI) for violations of the federal securities laws on behalf of investors who purchased or acquired BigBear common stock between March 31, 2022 and March 25, 2025, inclusive (the “Class Period”). globenewswire.com - 1 week ago
BigBear.ai Holdings, Inc. Sued for Securities Law Violations - Investors Should Contact Levi & Korsinsky for More Information - BBAI NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=147299&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
BBAI SECURITIES UPDATE: BigBear.ai Holdings, Inc. Investors with Losses may have been affected by Fraud – Contact BFA Law by June 10 Court Deadline (NYSE:BBAI) NEW YORK, May 07, 2025 (GLOBE NEWSWIRE) -- Leading securities law firm Bleichmar Fonti & Auld LLP announces that a lawsuit has been filed against BigBear.ai Holdings, Inc. (NYSE: BBAI) and certain of the Company's senior executives for potential violations of the federal securities laws. If you invested in BigBear.ai, you are encouraged to obtain additional information by visiting https://www.bfalaw.com/cases-investigations/bigbearai-holdings-inc. globenewswire.com - 1 week ago
Levi & Korsinsky Notifies Shareholders of BigBear.ai Holdings, Inc. (BBAI) of a Class Action Lawsuit and an Upcoming Deadline NEW YORK, NY / ACCESS Newswire / May 7, 2025 / If you suffered a loss on your BigBear.ai Holdings, Inc. (NYSE:BBAI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/bigbear-ai-holdings-inc-lawsuit-submission-form?prid=147282&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Pomerantz Law Firm Announces the Filing of a Class Action Against BigBear.ai Holdings, Inc. and Certain Officers - BBAI NEW YORK CITY, NY / ACCESS Newswire / May 7, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against BigBear.ai Holdings, Inc. ("BigBear" or the "Company") (NYSE:BBAI) and certain officers. The class action, filed in the United States District Court for the Eastern District of Virginia , and docketed under 25-cv-00623, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired BigBear securities between March 31, 2022 and March 25, 2025, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accessnewswire.com - 1 week ago
8. Profile Summary

BigBear.ai Holdings, Inc. BBAI

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 881 M
Dividend Yield 0.00%
Description BigBear.ai Holdings, Inc. provides artificial intelligence and machine learning for decision support. The company operates through two segments, Cyber & Engineering and Analytics. The Cyber & Engineering segment offers high-end technology and management consulting services. It focuses in the areas of cloud engineering and enterprise IT, cybersecurity, computer network operations and wireless, systems engineering, and strategy and program planning. The Analytics segment provides high-end technology and consulting services. This segment focuses on the areas of big data computing and analytical solutions, including predictive and prescriptive analytics solutions. Its solutions assist customers in aggregating, interpreting, and synthesizing data to enable real-time decision-making capabilities. The company is headquartered in Columbia, Maryland.
Contact 6811 Benjamin Franklin Drive, Columbia, MD, 21046 https://bigbear.ai
IPO Date April 5, 2021
Employees 630
Officers Mr. Kevin McAleenan Chief Executive Officer & Director Mr. Sean Ricker Chief Accounting Officer Ms. Julie A. Peffer Chief Financial Officer Ms. Carolyn Blankenship General Counsel & Secretary Mr. Theodore Tanner Jr. Chief Technology & Strategy Officer Mr. Carl Napoletano Chief Operating Officer