image
Technology - Information Technology Services - NYSE - US
$ 7.75
2.51 %
$ 2.26 B
Market Cap
-9.23
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BBAI stock under the worst case scenario is HIDDEN Compared to the current market price of 7.75 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BBAI stock under the base case scenario is HIDDEN Compared to the current market price of 7.75 USD, BigBear.ai Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one BBAI stock under the best case scenario is HIDDEN Compared to the current market price of 7.75 USD, BigBear.ai Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BBAI

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
158 M REVENUE
1.98%
-45.7 M OPERATING INCOME
-17.03%
-257 M NET INCOME
-325.89%
-38.1 M OPERATING CASH FLOW
-108.22%
2.82 M INVESTING CASH FLOW
173.66%
52.5 M FINANCING CASH FLOW
24.72%
34.8 M REVENUE
-20.70%
-19.5 M OPERATING INCOME
-138.74%
-62 M NET INCOME
42.62%
-6.66 M OPERATING CASH FLOW
54.99%
-1.62 M INVESTING CASH FLOW
52.55%
65.9 M FINANCING CASH FLOW
2773.33%
Balance Sheet BigBear.ai Holdings, Inc.
image
Current Assets 93.8 M
Cash & Short-Term Investments 50.1 M
Receivables 39.8 M
Other Current Assets 3.77 M
Non-Current Assets 250 M
Long-Term Investments 0
PP&E 10.8 M
Other Non-Current Assets 239 M
14.59 %11.59 %3.15 %69.58 %Total Assets$343.8m
Current Liabilities 203 M
Accounts Payable 8.46 M
Short-Term Debt 1.89 M
Other Current Liabilities 193 M
Non-Current Liabilities 145 M
Long-Term Debt 135 M
Other Non-Current Liabilities 9.12 M
55.43 %38.97 %Total Liabilities$347.5m
EFFICIENCY
Earnings Waterfall BigBear.ai Holdings, Inc.
image
Revenue 158 M
Cost Of Revenue 113 M
Gross Profit 45.2 M
Operating Expenses 90.9 M
Operating Income -45.7 M
Other Expenses 211 M
Net Income -257 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)158m(113m)45m(91m)(46m)(211m)(257m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.58% GROSS MARGIN
28.58%
-28.87% OPERATING MARGIN
-28.87%
-162.48% NET MARGIN
-162.48%
6922.29% ROE
6922.29%
-74.79% ROA
-74.79%
-32.02% ROIC
-32.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BigBear.ai Holdings, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20192019202020202021202120222022202320232024202420252025
Net Income -257 M
Depreciation & Amortization 11.9 M
Capital Expenditures -484 K
Stock-Based Compensation 21.1 M
Change in Working Capital 0
Others 186 M
Free Cash Flow -38.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BigBear.ai Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for BBAI of $3 , with forecasts ranging from a low of $3 to a high of $3 .
BBAI Lowest Price Target Wall Street Target
3 USD -61.29%
BBAI Average Price Target Wall Street Target
3 USD -61.29%
BBAI Highest Price Target Wall Street Target
3 USD -61.29%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership BigBear.ai Holdings, Inc.
image
Sold
0-3 MONTHS
79.1 M USD 4
3-6 MONTHS
148 M USD 4
6-9 MONTHS
238 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is BigBear.ai a Buy? BigBear.ai Holdings (BBAI 2.51%) has been outperforming the market lately as part of a broader rally in artificial intelligence (AI) stocks. Shares are up nearly 70% this year, and surged 420% over the past 12 months. fool.com - 3 days ago
BigBear.ai Holdings, Inc. (BBAI) Exceeds Market Returns: Some Facts to Consider In the latest trading session, BigBear.ai Holdings, Inc. (BBAI) closed at $7.75, marking a +2.51% move from the previous day. zacks.com - 4 days ago
Here's why BigBear stock price has surged and why it could crash BigBear AI stock price has been in a strong bull run in the past few weeks, becoming one of the best-performing companies since April. The BBAI share price jumped to a high of $7.85 on Wednesday, its highest point since February 21. invezz.com - 5 days ago
Why BigBear.ai's Impressive Backlog Comes With a Big Asterisk BigBear.ai Holdings (BBAI 13.61%) has been a popular artificial intelligence (AI) stock for retail investors over the past year. During that time frame, the stock has risen by more than 370% (returns as of June 27). fool.com - 5 days ago
Is BigBear.ai Stock a Buy Now? BigBear.ai (BBAI 13.68%), a developer of AI modules for edge networks, has been a volatile investment over the past three and a half years. It went public by merging with a special purpose acquisition company (SPAC) on Dec. 7, 2021. fool.com - 5 days ago
Stock Of The Day: Short Squeeze In BigBear.ai? BigBear.ai Holdings, Inc.  BBAI continues to trade higher on Wednesday. The stock has staged a significant and rapid rally over the past week. benzinga.com - 6 days ago
Why BigBear.ai Stock Is Skyrocketing Again Today BigBear.ai (BBAI 12.33%) stock is rocketing higher again in Wednesday's trading. The company's share price was up 14.7% as of 1:30 p.m. fool.com - 6 days ago
Is BigBear.ai Your Ticket to Becoming a Millionaire? BigBear.ai (BBAI -1.62%) is a popular artificial intelligence (AI) stock pick due to its pure-play status in the space. There aren't many investments that are solely focused on AI, which attracts investors to these ideas. fool.com - 6 days ago
10 Incredible Growth Stocks Poised for Long-Term Gains Growth stocks have been on a tumultuous ride in 2025. The confluence of geopolitical turmoil, high interest rates, the artificial intelligence (AI) superbuild, and valuation concerns has created dramatic volatility. fool.com - 6 days ago
BigBear.ai Holdings, Inc. (BBAI) Suffers a Larger Drop Than the General Market: Key Insights BigBear.ai Holdings, Inc. (BBAI) closed the most recent trading day at $6.65, moving 2.06% from the previous trading session. zacks.com - 6 days ago
BigBear.ai Pivots to Commercial Use: Is It a Risky Expansion? BBAI eyes long-term upside with commercial pivot, but near-term EPS declines and execution risks cloud the runway. zacks.com - 1 week ago
Bull Market Summer: 6 Reasons Wall Street's Rally Continues As Wall Street heads into the summer months, six powerful tailwinds line up, suggesting that the bulls are well-positioned to maintain their grip on Wall Street. zacks.com - 1 week ago
8. Profile Summary

BigBear.ai Holdings, Inc. BBAI

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 2.26 B
Dividend Yield 0.00%
Description BigBear.ai Holdings, Inc. provides artificial intelligence and machine learning for decision support. The company operates through two segments, Cyber & Engineering and Analytics. The Cyber & Engineering segment offers high-end technology and management consulting services. It focuses in the areas of cloud engineering and enterprise IT, cybersecurity, computer network operations and wireless, systems engineering, and strategy and program planning. The Analytics segment provides high-end technology and consulting services. This segment focuses on the areas of big data computing and analytical solutions, including predictive and prescriptive analytics solutions. Its solutions assist customers in aggregating, interpreting, and synthesizing data to enable real-time decision-making capabilities. The company is headquartered in Columbia, Maryland.
Contact 6811 Benjamin Franklin Drive, Columbia, MD, 21046 https://bigbear.ai
IPO Date April 5, 2021
Employees 630
Officers Mr. Theodore Tanner Jr. Chief Technology & Strategy Officer Ms. Carolyn Blankenship General Counsel & Secretary Mr. Sean Ricker Chief Accounting Officer Mr. Kevin McAleenan Chief Executive Officer & Director Mr. Carl Napoletano Chief Operating Officer Ms. Julie A. Peffer Chief Financial Officer