Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (38.1) | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (38.5) | (50.8) | (67.1) | (88.6) | (117.0) | (154.5) | (204.1) | (269.5) | (356.0) | (470.1) | (11 646.7) |