image
Technology - Information Technology Services - NASDAQ - US
$ 6.15
-6.55 %
$ 10.9 B
Market Cap
-12.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUR stock under the worst case scenario is HIDDEN Compared to the current market price of 6.15 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUR stock under the base case scenario is HIDDEN Compared to the current market price of 6.15 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AUR stock under the best case scenario is HIDDEN Compared to the current market price of 6.15 USD, Aurora Innovation, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AUR

image
$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-786 M OPERATING INCOME
5.87%
-748 M NET INCOME
6.03%
-611 M OPERATING CASH FLOW
-2.17%
-172 M INVESTING CASH FLOW
-2150.00%
492 M FINANCING CASH FLOW
-40.79%
0 REVENUE
0.00%
-199 M OPERATING INCOME
-1.53%
-193 M NET INCOME
7.21%
-142 M OPERATING CASH FLOW
0.70%
73 M INVESTING CASH FLOW
115.67%
17 M FINANCING CASH FLOW
-96.38%
Balance Sheet Aurora Innovation, Inc.
image
Current Assets 1.25 B
Cash & Short-Term Investments 1.22 B
Receivables 0
Other Current Assets 31 M
Non-Current Assets 884 M
Long-Term Investments 0
PP&E 224 M
Other Non-Current Assets 660 M
57.20 %10.48 %30.87 %Total Assets$2.1b
Current Liabilities 105 M
Accounts Payable 0
Short-Term Debt 16 M
Other Current Liabilities 89 M
Non-Current Liabilities 158 M
Long-Term Debt 105 M
Other Non-Current Liabilities 53 M
6.08 %33.84 %39.92 %20.15 %Total Liabilities$263.0m
EFFICIENCY
Earnings Waterfall Aurora Innovation, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 786 M
Operating Income -786 M
Other Expenses -38 M
Net Income -748 M
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)(800m)(800m)000(786m)(786m)38m(748m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-39.89% ROE
-39.89%
-34.99% ROA
-34.99%
-38.36% ROIC
-38.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aurora Innovation, Inc.
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)202020202021202120222022202320232024202420252025
Net Income -748 M
Depreciation & Amortization 21 M
Capital Expenditures -34 M
Stock-Based Compensation 144 M
Change in Working Capital -51 M
Others -28 M
Free Cash Flow -645 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aurora Innovation, Inc.
image
Wall Street analysts predict an average 1-year price target for AUR of $12 , with forecasts ranging from a low of $12 to a high of $12 .
AUR Lowest Price Target Wall Street Target
12 USD 95.12%
AUR Average Price Target Wall Street Target
12 USD 95.12%
AUR Highest Price Target Wall Street Target
12 USD 95.12%
Price
Max Price Target
Min Price Target
Average Price Target
1212111110109988776655443322Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Aurora Innovation, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
75.1 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
4.36 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Aurora to Host First Quarter 2025 Business Review Conference Call on May 8, 2025 PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced it will release first quarter 2025 results after market close on May 8, 2025 and will host a business review conference call that day at 5:00 p.m. Eastern time. The Company looks forward to providing an update on the details of Commercial Launch. The conference call will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the call. A. businesswire.com - 2 weeks ago
Aurora plans for self-driving trucks in harsh weather ahead of commercial launch Aurora Innovation plans to allow its self-driving trucks to operate without a driver in inclement weather ahead of launching commercial trips this year in Texas, the company said on Tuesday. reuters.com - 1 month ago
Aurora Releases Safety Report in Preparation for Driverless Trucking PITTSBURGH--(BUSINESS WIRE)---- $AUR #AuroraDriver--Aurora Innovation (NASDAQ: AUR), the leader in autonomous trucking, released a thorough Driverless Safety Report that includes details on the company's approach to safety engineering, cybersecurity, risk management, and more. Aurora is now in final preparations to launch its commercial self-driving trucking service in Texas. The Driverless Safety Report is part of Aurora's commitment to safety transparency, and details when, where, why, and how the company's product. businesswire.com - 1 month ago
Aurora to Present at Cantor Global Technology Conference PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced David Maday, Chief Financial Officer, will participate in a fireside chat at the Cantor Global Technology Conference on March 11, 2025 at 10:40 am Eastern Time. The presentation will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the live presentation. About Aurora Aurora (Nasdaq: AUR) is delivering the benefits of self-driving. businesswire.com - 2 months ago
Aurora Innovation: Commercialization Approaches, But Potholes Still Exist Aurora Innovation is pursuing commercialization of driverless trucks, starting with a Dallas to Houston lane launch in April, but faces years of uncertain revenue ramp-up. Despite significant advancements, the company still requires heavy investments, burning $645 million in cash last year, with a market cap of $16.5 billion. Aurora's valuation is extreme, with limited revenue expected in the near term and a positive gross profit margin only anticipated by 2026. seekingalpha.com - 2 months ago
Aurora Innovation: Rating Downgrade As There Is Little Margin Of Safety I recommend downgrading Aurora Innovation stock to a hold due to the current stock price surge, leaving little margin of safety. AUR has shown consistent operational progress, with 88% autonomy performance and 99% autonomy readiness, nearing commercialization in 2Q25. Partnerships with DHL and NVIDIA validate AUR's technology and reduce the capital burden, extending its financial runway into 2H26 with $1.2 billion in cash. seekingalpha.com - 2 months ago
Why Aurora Innovation Stock Was a Standout This Week On Wednesday autonomous truck developer Aurora Innovation (AUR 46.05%) reported a dog of a fourth quarter on paper, with no revenue and a net loss approaching $200 million. Yet its stock rocketed well higher, rising by 30% week to date as of early Friday morning, according to data compiled by S&P Global Market Intelligence. fool.com - 2 months ago
Why Aurora Innovation Stock Is Surging Higher Today Self-driving trucking start-up Aurora Innovation (AUR 33.33%) used its year-end financial result announcement to provide an exciting update about its commercial rollout. Investors are excited about what's to come and sent Aurora shares up 30% as of 10:45 a.m. fool.com - 2 months ago
Aurora Innovation, Inc. (AUR) Q4 2024 Earnings Call Transcript Aurora Innovation, Inc. (NASDAQ:AUR ) Q4 2024 Earnings Conference Call February 12, 2024 5:00 PM ET Company Participants Stacy Feit - Vice President, Investor Relations Chris Urmson - Co-Founder and Chief Executive Officer David Maday - Chief Financial Officer Conference Call Participants George Gianarikas - Canaccord Genuity Andres Sheppard - Cantor Fitzgerald Scott Group - Wolfe Research Jeffrey Osborne - TD Cowen Mark Delaney - Goldman Sachs Justine Weiss - AB Bernstein Operator Greetings and welcome to the Aurora Innovations Fourth Quarter 2024 Business Review Call. At this time all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Aurora Announces Fourth Quarter 2024 Results PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced its fourth quarter and full year 2024 results. Aurora's shareholder letter and financial results are available on its investor relations website at ir.aurora.tech. “We are on the cusp of our planned Commercial Launch, a pivotal step toward realizing our mission to deliver the benefits of self-driving technology safely, quickly, and broadly,” said Chris Urmson, co-founder and CEO of Aurora. “In 2025 Aurora will de. businesswire.com - 2 months ago
Aurora to Present at Canaccord Genuity Sustainability Summit PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced David Maday, Chief Financial Officer, will participate in a virtual fireside chat at the Canaccord Genuity Sustainability Summit on February 26, 2025 at 3:10 pm Eastern Time. The presentation will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the live presentation. About Aurora Aurora (Nasdaq: AUR) is delivering the benefits of. businesswire.com - 2 months ago
Cathie Wood's Favorite 3 Robotics Stocks for 2025 Cathie Wood has a reputation for big wagers on technology, and she earned her reputation after returning 153% in 2020. 247wallst.com - 3 months ago
8. Profile Summary

Aurora Innovation, Inc. AUR

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 10.9 B
Dividend Yield 0.00%
Description Aurora Innovation, Inc. operates as a self-driving technology company in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate passenger vehicles, light commercial vehicles, and trucks. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.
Contact 1654 Smallman Street, Pittsburgh, PA, 15222 https://aurora.tech
IPO Date May 10, 2021
Employees 1800
Officers Mr. James Andrew Bagnell Chief Scientist Dr. Sandor Barna Ph.D. Senior Vice President of Hardware Mr. Sterling Anderson Co-Founder, Chief Product Officer & Non-Independent Director Ms. Shelley Webb Secretary & Chief Legal Officer Mr. Nat Beuse Chief Safety Officer Ms. Ossa Fisher President Mr. Christopher Urmson Ph.D. Co-Founder, Chief Executive Officer & Non-Independent Executive Chairman Mr. David Maday Chief Financial Officer Gerardo Interiano Vice President of Government Relations & Public Affairs Ms. Stacy Feit C.F.A. Vice President of Investor Relations