image
Technology - Information Technology Services - NASDAQ - US
$ 7.052
3.55 %
$ 12.1 B
Market Cap
-15.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AUR stock under the worst case scenario is HIDDEN Compared to the current market price of 7.05 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AUR stock under the base case scenario is HIDDEN Compared to the current market price of 7.05 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AUR stock under the best case scenario is HIDDEN Compared to the current market price of 7.05 USD, Aurora Innovation, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-835 M OPERATING INCOME
-318.70%
-796 M NET INCOME
53.80%
-598 M OPERATING CASH FLOW
-17.72%
8 M INVESTING CASH FLOW
100.94%
831 M FINANCING CASH FLOW
7454.55%
0 REVENUE
0.00%
-196 M OPERATING INCOME
1.01%
-208 M NET INCOME
-14.29%
-143 M OPERATING CASH FLOW
18.75%
-466 M INVESTING CASH FLOW
-388.33%
469 M FINANCING CASH FLOW
11625.00%
Balance Sheet Aurora Innovation, Inc.
image
Current Assets 1.22 B
Cash & Short-Term Investments 1.2 B
Receivables 0
Other Current Assets 17 M
Non-Current Assets 1.02 B
Long-Term Investments 148 M
PP&E 216 M
Other Non-Current Assets 654 M
Current Liabilities 111 M
Accounts Payable 0
Short-Term Debt 15 M
Other Current Liabilities 96 M
Non-Current Liabilities 139 M
Long-Term Debt 107 M
Other Non-Current Liabilities 32 M
EFFICIENCY
Earnings Waterfall Aurora Innovation, Inc.
image
Revenue 0
Cost Of Revenue 716 M
Gross Profit -716 M
Operating Expenses 119 M
Operating Income -835 M
Other Expenses -39 M
Net Income -796 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-40.10% ROE
-40.10%
-35.62% ROA
-35.62%
-39.04% ROIC
-39.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aurora Innovation, Inc.
image
Net Income -796 M
Depreciation & Amortization 21 M
Capital Expenditures -15 M
Stock-Based Compensation 160 M
Change in Working Capital -2 M
Others 17 M
Free Cash Flow -613 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aurora Innovation, Inc.
image
AUR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Aurora Innovation, Inc.
image
Sold
0-3 MONTHS
75.1 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
4.36 M USD 1
9-12 MONTHS
12.6 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Nov 26, 2024
Sell 189 K USD
Boyland Gloria R.
Director
- 30000
6.3049 USD
2 months ago
Nov 18, 2024
Sell 147 K USD
Hoffman Reid
Director
- 26892
5.4834 USD
2 months ago
Nov 13, 2024
Sell 5.96 M USD
Hoffman Reid
Director
- 1063260
5.6016 USD
2 months ago
Nov 14, 2024
Sell 7.33 M USD
Hoffman Reid
Director
- 1363605
5.3728 USD
2 months ago
Nov 15, 2024
Sell 2.03 M USD
Hoffman Reid
Director
- 402342
5.0421 USD
2 months ago
Nov 13, 2024
Sell 331 K USD
Hoffman Reid
Director
- 59070
5.6016 USD
2 months ago
Nov 14, 2024
Sell 407 K USD
Hoffman Reid
Director
- 75756
5.3728 USD
2 months ago
Nov 15, 2024
Sell 113 K USD
Hoffman Reid
Director
- 22352
5.0421 USD
2 months ago
Nov 11, 2024
Sell 4.23 M USD
Hoffman Reid
Director
- 771117
5.4854 USD
2 months ago
Nov 12, 2024
Sell 8.12 M USD
Hoffman Reid
Director
- 1512519
5.3673 USD
2 months ago
Nov 11, 2024
Sell 235 K USD
Hoffman Reid
Director
- 42840
5.4854 USD
2 months ago
Nov 12, 2024
Sell 451 K USD
Hoffman Reid
Director
- 84029
5.3673 USD
2 months ago
Nov 06, 2024
Sell 17.6 M USD
Hoffman Reid
Director
- 3149999
5.5827 USD
2 months ago
Nov 07, 2024
Sell 2.99 M USD
Hoffman Reid
Director
- 540000
5.5348 USD
2 months ago
Nov 08, 2024
Sell 4.14 M USD
Hoffman Reid
Director
- 746741
5.5388 USD
2 months ago
Nov 06, 2024
Sell 977 K USD
Hoffman Reid
Director
- 175001
5.5827 USD
2 months ago
Nov 07, 2024
Sell 166 K USD
Hoffman Reid
Director
- 30000
5.5348 USD
2 months ago
Nov 08, 2024
Sell 230 K USD
Hoffman Reid
Director
- 41486
5.5388 USD
2 months ago
Nov 04, 2024
Sell 6.84 M USD
Hoffman Reid
Director
- 1254486
5.4504 USD
2 months ago
Nov 05, 2024
Sell 10.7 M USD
Hoffman Reid
Director
- 2070000
5.1741 USD
2 months ago
Nov 04, 2024
Sell 380 K USD
Hoffman Reid
Director
- 69694
5.4504 USD
2 months ago
Nov 04, 2024
Sell 380 K USD
Hoffman Reid
Director
- 69694
5.4504 USD
2 months ago
Nov 05, 2024
Sell 595 K USD
Hoffman Reid
Director
- 115000
5.1741 USD
2 months ago
Nov 05, 2024
Sell 595 K USD
Hoffman Reid
Director
- 115000
5.1741 USD
1 year ago
Jul 21, 2023
Bought 1 M USD
Uber Technologies, Inc
10 percent owner
+ 370370
2.7 USD
1 year ago
Jul 21, 2023
Bought 74 M USD
Uber Technologies, Inc
10 percent owner
+ 24666666
3 USD
8 months ago
May 15, 2024
Sell 130 K USD
Hoffman Reid
Director
- 41040
3.1611 USD
8 months ago
May 15, 2024
Sell 7.21 K USD
Hoffman Reid
Director
- 2280
3.1611 USD
8 months ago
May 15, 2024
Sell 7.21 K USD
Hoffman Reid
Director
- 2280
3.1611 USD
8 months ago
May 13, 2024
Sell 971 K USD
Hoffman Reid
Director
- 304200
3.1935 USD
8 months ago
May 14, 2024
Sell 2.82 M USD
Hoffman Reid
Director
- 912403
3.0895 USD
8 months ago
May 13, 2024
Sell 54 K USD
Hoffman Reid
Director
- 16900
3.1935 USD
8 months ago
May 13, 2024
Sell 54 K USD
Hoffman Reid
Director
- 16900
3.1935 USD
8 months ago
May 14, 2024
Sell 157 K USD
Hoffman Reid
Director
- 50689
3.0895 USD
8 months ago
May 14, 2024
Sell 157 K USD
Hoffman Reid
Director
- 50689
3.0895 USD
1 year ago
Feb 20, 2023
Sell 2.21 K USD
Shenai Nolan
See Remarks
- 1510
1.4604 USD
11 months ago
Feb 29, 2024
Sell 2.27 M USD
Hoffman Reid
Director
- 900000
2.5215 USD
11 months ago
Mar 01, 2024
Sell 187 K USD
Hoffman Reid
Director
- 72000
2.593 USD
11 months ago
Feb 29, 2024
Sell 126 K USD
Hoffman Reid
Director
- 50000
2.5215 USD
11 months ago
Feb 29, 2024
Sell 126 K USD
Hoffman Reid
Director
- 50000
2.5215 USD
11 months ago
Mar 01, 2024
Sell 10.4 K USD
Hoffman Reid
Director
- 4000
2.593 USD
11 months ago
Mar 01, 2024
Sell 10.4 K USD
Hoffman Reid
Director
- 4000
2.593 USD
11 months ago
Feb 27, 2024
Sell 1.48 M USD
Hoffman Reid
Director
- 533024
2.7731 USD
11 months ago
Feb 28, 2024
Sell 6.12 M USD
Hoffman Reid
Director
- 2430000
2.518 USD
11 months ago
Feb 27, 2024
Sell 82.1 K USD
Hoffman Reid
Director
- 29612
2.7731 USD
11 months ago
Feb 27, 2024
Sell 82.1 K USD
Hoffman Reid
Director
- 29613
2.7731 USD
11 months ago
Feb 28, 2024
Sell 340 K USD
Hoffman Reid
Director
- 135000
2.518 USD
11 months ago
Feb 28, 2024
Sell 340 K USD
Hoffman Reid
Director
- 135000
2.518 USD
11 months ago
Feb 20, 2024
Sell 150 K USD
Hoffman Reid
Director
- 51901
2.8979 USD
11 months ago
Feb 21, 2024
Sell 1.22 M USD
Hoffman Reid
Director
- 428220
2.8506 USD
11 months ago
Feb 20, 2024
Sell 8.35 K USD
Hoffman Reid
Director
- 2883
2.8979 USD
11 months ago
Feb 21, 2024
Sell 67.8 K USD
Hoffman Reid
Director
- 23790
2.8506 USD
1 year ago
Sep 18, 2023
Sell 707 K USD
Anderson Sterling
Director
- 200000
3.5362 USD
1 year ago
Sep 11, 2023
Sell 206 K USD
Anderson Sterling
Director
- 57977
3.5576 USD
1 year ago
Sep 12, 2023
Sell 13.7 K USD
Anderson Sterling
Director
- 3926
3.4842 USD
1 year ago
Sep 07, 2023
Sell 33.9 K USD
Anderson Sterling
Director
- 9600
3.5276 USD
1 year ago
Sep 08, 2023
Sell 49.8 K USD
Anderson Sterling
Director
- 14239
3.4981 USD
1 year ago
Sep 05, 2023
Sell 713 K USD
Anderson Sterling
Director
- 200000
3.5667 USD
1 year ago
Sep 06, 2023
Sell 748 K USD
Anderson Sterling
Director
- 200000
3.7395 USD
1 year ago
Aug 22, 2023
Sell 50.2 K USD
Anderson Sterling
Director
- 15613
3.2153 USD
1 year ago
Aug 16, 2023
Sell 635 K USD
Anderson Sterling
Director
- 180274
3.5236 USD
1 year ago
Aug 14, 2023
Sell 705 K USD
Anderson Sterling
Director
- 200000
3.5269 USD
1 year ago
Aug 15, 2023
Sell 734 K USD
Anderson Sterling
Director
- 200000
3.671 USD
1 year ago
Aug 11, 2023
Sell 92.6 K USD
Anderson Sterling
Director
- 26600
3.482 USD
1 year ago
Jul 26, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
2.9617 USD
1 year ago
Jul 27, 2023
Sell 546 K USD
Anderson Sterling
Director
- 195267
2.7985 USD
1 year ago
Jul 24, 2023
Sell 565 K USD
Anderson Sterling
Director
- 200000
2.8273 USD
1 year ago
Jul 25, 2023
Sell 591 K USD
Anderson Sterling
Director
- 200000
2.9538 USD
1 year ago
Jul 21, 2023
Sell 554 K USD
Anderson Sterling
Director
- 200000
2.7722 USD
1 year ago
Jul 20, 2023
Sell 573 K USD
Anderson Sterling
Director
- 200000
2.8628 USD
1 year ago
Jul 17, 2023
Sell 547 K USD
Anderson Sterling
Director
- 173071
3.1597 USD
1 year ago
Jul 18, 2023
Sell 630 K USD
Anderson Sterling
Director
- 200000
3.1513 USD
1 year ago
Jul 19, 2023
Sell 601 K USD
Anderson Sterling
Director
- 200000
3.0058 USD
1 year ago
Jul 13, 2023
Sell 679 K USD
Anderson Sterling
Director
- 200000
3.3972 USD
1 year ago
Jul 14, 2023
Sell 570 K USD
Anderson Sterling
Director
- 175687
3.2417 USD
1 year ago
Jul 11, 2023
Sell 617 K USD
Anderson Sterling
Director
- 200000
3.0831 USD
1 year ago
Jul 12, 2023
Sell 665 K USD
Anderson Sterling
Director
- 200000
3.3268 USD
1 year ago
Jul 07, 2023
Sell 546 K USD
Anderson Sterling
Director
- 200000
2.7318 USD
1 year ago
Jul 10, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
2.958 USD
1 year ago
Jul 05, 2023
Sell 607 K USD
Anderson Sterling
Director
- 200000
3.0372 USD
1 year ago
Jul 06, 2023
Sell 572 K USD
Anderson Sterling
Director
- 200000
2.858 USD
1 year ago
Jun 30, 2023
Sell 569 K USD
Anderson Sterling
Director
- 200000
2.8452 USD
1 year ago
Jul 03, 2023
Sell 378 K USD
Anderson Sterling
Director
- 128659
2.9363 USD
1 year ago
Jun 28, 2023
Sell 513 K USD
Anderson Sterling
Director
- 200000
2.5626 USD
1 year ago
Jun 27, 2023
Sell 508 K USD
Anderson Sterling
Director
- 200000
2.538 USD
1 year ago
Jun 29, 2023
Sell 540 K USD
Anderson Sterling
Director
- 200000
2.6985 USD
1 year ago
Jun 23, 2023
Sell 463 K USD
Anderson Sterling
Director
- 200000
2.316 USD
1 year ago
Jun 26, 2023
Sell 248 K USD
Anderson Sterling
Director
- 103568
2.3928 USD
1 year ago
Jun 22, 2023
Sell 459 K USD
Anderson Sterling
Director
- 200000
2.2939 USD
1 year ago
Jun 20, 2023
Sell 467 K USD
Anderson Sterling
Director
- 200000
2.3345 USD
1 year ago
Jun 21, 2023
Sell 483 K USD
Anderson Sterling
Director
- 200000
2.4174 USD
1 year ago
Jun 14, 2023
Sell 417 K USD
Anderson Sterling
Director
- 200000
2.0831 USD
1 year ago
Jun 15, 2023
Sell 425 K USD
Anderson Sterling
Director
- 200000
2.1267 USD
1 year ago
Jun 16, 2023
Sell 441 K USD
Anderson Sterling
Director
- 200000
2.2062 USD
1 year ago
Jun 12, 2023
Sell 470 K USD
Anderson Sterling
Director
- 200000
2.3475 USD
1 year ago
Jun 13, 2023
Sell 454 K USD
Anderson Sterling
Director
- 200000
2.2711 USD
1 year ago
Jun 08, 2023
Sell 406 K USD
Anderson Sterling
Director
- 200000
2.0304 USD
1 year ago
Jun 09, 2023
Sell 422 K USD
Anderson Sterling
Director
- 200000
2.1114 USD
1 year ago
Feb 03, 2023
Sell 195 K USD
Anderson Sterling
Director
- 93304
2.0847 USD
1 year ago
Feb 02, 2023
Sell 102 K USD
Anderson Sterling
Director
- 49563
2.0501 USD
7. News
Aurora to Host Fourth Quarter 2024 Business Review Conference Call on February 12, 2025 PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced it will release fourth quarter 2024 results after market close on February 12, 2025 and will host a business review conference call that day at 5:00 p.m. Eastern time. The conference call will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the call. About Aurora Aurora (Nasdaq: AUR) is delivering the benefits of self-driving tec. businesswire.com - 1 week ago
Aurora Innovation: Technological Edge Will Lead To Strong Business Performance Aurora Innovation's pivot to autonomous trucking with a DaaS model is poised to capitalize on the trucking industry's driver shortage, offering significant cost savings and profitability. Strategic partnerships with Nvidia, Continental, Volvo, and others enhance Aurora's technological capabilities and provide a competitive moat, ensuring rapid scalability and market dominance. Aurora's phased deployment, beginning in April 2025, emphasizes safety and environmental sustainability, with plans to expand operations and improve energy efficiency by up to 32%. seekingalpha.com - 1 week ago
Aurora takes feds to court over safety rules as it nears self-driving truck launch Aurora Innovation is taking federal safety regulators to court in a case that could have far-reaching implications for self-driving truck companies operating in a regulatory environment designed around humans. techcrunch.com - 2 weeks ago
NVIDIA Deal Ignites Aurora Stock's Explosive Potential Aurora Innovation's NASDAQ: AUR share price surged more than 50% following news it had partnered with NVIDIA NASDAQ: NVDA. While there are hurdles to overcome, the share price can easily rise another 100% or more this year because the stock is deeply undervalued. marketbeat.com - 3 weeks ago
What's Happening With Aurora Innovation Stock? The stock price of Aurora Innovation (NASDAQ: AUR), a self-driving vehicle technology company, saw a nearly 30% jump on Tuesday, January 7, after the company announced a deal with Nvidia and Continental to deploy driverless trucks at a bigger scale. Nvidia's DRIVE Thor SoC and DriveOS will be the foundation of the Aurora Driver, an SAE L4 autonomous driving system that Continental plans to mass-produce in 2027. forbes.com - 3 weeks ago
What AUR & NVDA Autonomous Driving Deal Means for TSLA, FSD Space Aurora Innovation (AUR) hits the gas in the autonomous industry. The driverless truck company joined Nvidia (NVDA) and Continental in a long-term partnership to expend its footprint throughout the decade. youtube.com - 3 weeks ago
Aurora Stock Jumps on Autonomous Driving Partnership With Nvidia, Continental Shares of Aurora Innovation (AUR) jumped more than 35% Tuesday morning after the self-driving software company announced on Monday a partnership with tech giant Nvidia (NVDA) and manufacturer Continental to develop self-driving trucks. investopedia.com - 3 weeks ago
Self-Driving Truck Stock Aurora Innovation Is Surging on a New Deal With Nvidia Shares of autonomous trucking start-up Aurora Innovation (AUR 28.94%) were trading sharply higher on Tuesday morning, after the company announced a major deal with Nvidia and Continental to build thousands of self-driving trucks. fool.com - 3 weeks ago
Cramer's Stop Trading: Aurora Innovation CNBC's Jim Cramer breaks down why he's keeping an eye on shares of Aurora Innovation. youtube.com - 3 weeks ago
Aurora shares jump after deal with Nvidia, Continental to deploy self-driving trucks Aurora Innovation's shares rose 38% in premarket trading on Tuesday after the self-driving technology developer announced a long-term deal with Nvidia and Germany's Continental to deploy self-driving trucks. reuters.com - 3 weeks ago
Aurora Innovation's stock rockets 44% after entering partnership with Nvidia and Continental in self-driving trucks Driverless trucks are expected to start hauling freight on Interstate 45 between the Dallas and Houston areas with 20 driverless trucks in the near term marketwatch.com - 3 weeks ago
Aurora, Continental, and NVIDIA Partner to Deploy Driverless Trucks at Scale LAS VEGAS--(BUSINESS WIRE)---- $AUR #autonomoustrucking--Aurora (NASDAQ: AUR), Continental, and NVIDIA today announced a long-term strategic partnership to deploy driverless trucks at scale, powered by the next-generation NVIDIA DRIVE Thor system-on-a-chip (SoC). NVIDIA's DRIVE Thor and DriveOS will be integrated into the Aurora Driver, an SAE L4 autonomous driving system that Continental plans to mass-manufacture in 2027. Industry-first partnership to scale driverless trucks “Delivering one driverless truck will be monume. businesswire.com - 3 weeks ago
8. Profile Summary

Aurora Innovation, Inc. AUR

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 12.1 B
Dividend Yield 0.00%
Description Aurora Innovation, Inc. operates as a self-driving technology company in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate passenger vehicles, light commercial vehicles, and trucks. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.
Contact 1654 Smallman Street, Pittsburgh, PA, 15222 https://aurora.tech
IPO Date May 10, 2021
Employees 1800
Officers Mr. Sterling Anderson Co-Founder, Chief Product Officer & Non-Independent Director Mr. Christopher Urmson Ph.D. Co-Founder, Chief Executive Officer & Non-Independent Executive Chairman Gerardo Interiano Vice President of Government Relations & Public Affairs Ms. Ossa Fisher President Ms. Stacy Feit C.F.A. Vice President of Investor Relations Mr. James Andrew Bagnell Chief Scientist Mr. Nat Beuse Chief Safety Officer Mr. David Maday Chief Financial Officer Dr. Sandor Barna Ph.D. Senior Vice President of Hardware