image
Technology - Information Technology Services - NASDAQ - US
$ 7.27
3.86 %
$ 12.7 B
Market Cap
-15.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AUR stock under the worst case scenario is HIDDEN Compared to the current market price of 7.27 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AUR stock under the base case scenario is HIDDEN Compared to the current market price of 7.27 USD, Aurora Innovation, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one AUR stock under the best case scenario is HIDDEN Compared to the current market price of 7.27 USD, Aurora Innovation, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-786 M OPERATING INCOME
5.87%
-748 M NET INCOME
6.03%
-611 M OPERATING CASH FLOW
-2.17%
-172 M INVESTING CASH FLOW
-2150.00%
492 M FINANCING CASH FLOW
-40.79%
0 REVENUE
0.00%
-199 M OPERATING INCOME
-1.53%
-193 M NET INCOME
7.21%
-142 M OPERATING CASH FLOW
0.70%
73 M INVESTING CASH FLOW
115.67%
17 M FINANCING CASH FLOW
-96.38%
Balance Sheet Aurora Innovation, Inc.
image
Current Assets 1.25 B
Cash & Short-Term Investments 1.22 B
Receivables 0
Other Current Assets 31 M
Non-Current Assets 884 M
Long-Term Investments 0
PP&E 224 M
Other Non-Current Assets 660 M
Current Liabilities 105 M
Accounts Payable 0
Short-Term Debt 16 M
Other Current Liabilities 89 M
Non-Current Liabilities 158 M
Long-Term Debt 105 M
Other Non-Current Liabilities 53 M
EFFICIENCY
Earnings Waterfall Aurora Innovation, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 786 M
Operating Income -786 M
Other Expenses -38 M
Net Income -748 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-39.89% ROE
-39.89%
-34.99% ROA
-34.99%
-38.36% ROIC
-38.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aurora Innovation, Inc.
image
Net Income -748 M
Depreciation & Amortization 21 M
Capital Expenditures -34 M
Stock-Based Compensation 144 M
Change in Working Capital -51 M
Others -28 M
Free Cash Flow -645 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aurora Innovation, Inc.
image
AUR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Aurora Innovation, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
75.1 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
15.5 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Nov 26, 2024
Sell 189 K USD
Boyland Gloria R.
Director
- 30000
6.3049 USD
3 months ago
Nov 18, 2024
Sell 147 K USD
Hoffman Reid
Director
- 26892
5.4834 USD
3 months ago
Nov 13, 2024
Sell 5.96 M USD
Hoffman Reid
Director
- 1063260
5.6016 USD
3 months ago
Nov 14, 2024
Sell 7.33 M USD
Hoffman Reid
Director
- 1363605
5.3728 USD
3 months ago
Nov 15, 2024
Sell 2.03 M USD
Hoffman Reid
Director
- 402342
5.0421 USD
3 months ago
Nov 13, 2024
Sell 331 K USD
Hoffman Reid
Director
- 59070
5.6016 USD
3 months ago
Nov 14, 2024
Sell 407 K USD
Hoffman Reid
Director
- 75756
5.3728 USD
3 months ago
Nov 15, 2024
Sell 113 K USD
Hoffman Reid
Director
- 22352
5.0421 USD
3 months ago
Nov 11, 2024
Sell 4.23 M USD
Hoffman Reid
Director
- 771117
5.4854 USD
3 months ago
Nov 12, 2024
Sell 8.12 M USD
Hoffman Reid
Director
- 1512519
5.3673 USD
3 months ago
Nov 11, 2024
Sell 235 K USD
Hoffman Reid
Director
- 42840
5.4854 USD
3 months ago
Nov 12, 2024
Sell 451 K USD
Hoffman Reid
Director
- 84029
5.3673 USD
3 months ago
Nov 06, 2024
Sell 17.6 M USD
Hoffman Reid
Director
- 3149999
5.5827 USD
3 months ago
Nov 07, 2024
Sell 2.99 M USD
Hoffman Reid
Director
- 540000
5.5348 USD
3 months ago
Nov 08, 2024
Sell 4.14 M USD
Hoffman Reid
Director
- 746741
5.5388 USD
3 months ago
Nov 06, 2024
Sell 977 K USD
Hoffman Reid
Director
- 175001
5.5827 USD
3 months ago
Nov 07, 2024
Sell 166 K USD
Hoffman Reid
Director
- 30000
5.5348 USD
3 months ago
Nov 08, 2024
Sell 230 K USD
Hoffman Reid
Director
- 41486
5.5388 USD
3 months ago
Nov 04, 2024
Sell 6.84 M USD
Hoffman Reid
Director
- 1254486
5.4504 USD
3 months ago
Nov 05, 2024
Sell 10.7 M USD
Hoffman Reid
Director
- 2070000
5.1741 USD
3 months ago
Nov 04, 2024
Sell 380 K USD
Hoffman Reid
Director
- 69694
5.4504 USD
3 months ago
Nov 04, 2024
Sell 380 K USD
Hoffman Reid
Director
- 69694
5.4504 USD
3 months ago
Nov 05, 2024
Sell 595 K USD
Hoffman Reid
Director
- 115000
5.1741 USD
3 months ago
Nov 05, 2024
Sell 595 K USD
Hoffman Reid
Director
- 115000
5.1741 USD
1 year ago
Jul 21, 2023
Bought 1 M USD
Uber Technologies, Inc
10 percent owner
+ 370370
2.7 USD
1 year ago
Jul 21, 2023
Bought 74 M USD
Uber Technologies, Inc
10 percent owner
+ 24666666
3 USD
9 months ago
May 15, 2024
Sell 130 K USD
Hoffman Reid
Director
- 41040
3.1611 USD
9 months ago
May 15, 2024
Sell 7.21 K USD
Hoffman Reid
Director
- 2280
3.1611 USD
9 months ago
May 15, 2024
Sell 7.21 K USD
Hoffman Reid
Director
- 2280
3.1611 USD
9 months ago
May 13, 2024
Sell 971 K USD
Hoffman Reid
Director
- 304200
3.1935 USD
9 months ago
May 14, 2024
Sell 2.82 M USD
Hoffman Reid
Director
- 912403
3.0895 USD
9 months ago
May 13, 2024
Sell 54 K USD
Hoffman Reid
Director
- 16900
3.1935 USD
9 months ago
May 13, 2024
Sell 54 K USD
Hoffman Reid
Director
- 16900
3.1935 USD
9 months ago
May 14, 2024
Sell 157 K USD
Hoffman Reid
Director
- 50689
3.0895 USD
9 months ago
May 14, 2024
Sell 157 K USD
Hoffman Reid
Director
- 50689
3.0895 USD
2 years ago
Feb 20, 2023
Sell 2.21 K USD
Shenai Nolan
See Remarks
- 1510
1.4604 USD
1 year ago
Feb 29, 2024
Sell 2.27 M USD
Hoffman Reid
Director
- 900000
2.5215 USD
1 year ago
Mar 01, 2024
Sell 187 K USD
Hoffman Reid
Director
- 72000
2.593 USD
1 year ago
Feb 29, 2024
Sell 126 K USD
Hoffman Reid
Director
- 50000
2.5215 USD
1 year ago
Feb 29, 2024
Sell 126 K USD
Hoffman Reid
Director
- 50000
2.5215 USD
1 year ago
Mar 01, 2024
Sell 10.4 K USD
Hoffman Reid
Director
- 4000
2.593 USD
1 year ago
Mar 01, 2024
Sell 10.4 K USD
Hoffman Reid
Director
- 4000
2.593 USD
1 year ago
Feb 27, 2024
Sell 1.48 M USD
Hoffman Reid
Director
- 533024
2.7731 USD
1 year ago
Feb 28, 2024
Sell 6.12 M USD
Hoffman Reid
Director
- 2430000
2.518 USD
1 year ago
Feb 27, 2024
Sell 82.1 K USD
Hoffman Reid
Director
- 29612
2.7731 USD
1 year ago
Feb 27, 2024
Sell 82.1 K USD
Hoffman Reid
Director
- 29613
2.7731 USD
1 year ago
Feb 28, 2024
Sell 340 K USD
Hoffman Reid
Director
- 135000
2.518 USD
1 year ago
Feb 28, 2024
Sell 340 K USD
Hoffman Reid
Director
- 135000
2.518 USD
1 year ago
Feb 20, 2024
Sell 150 K USD
Hoffman Reid
Director
- 51901
2.8979 USD
1 year ago
Feb 21, 2024
Sell 1.22 M USD
Hoffman Reid
Director
- 428220
2.8506 USD
1 year ago
Feb 20, 2024
Sell 8.35 K USD
Hoffman Reid
Director
- 2883
2.8979 USD
1 year ago
Feb 21, 2024
Sell 67.8 K USD
Hoffman Reid
Director
- 23790
2.8506 USD
1 year ago
Sep 18, 2023
Sell 707 K USD
Anderson Sterling
Director
- 200000
3.5362 USD
1 year ago
Sep 11, 2023
Sell 206 K USD
Anderson Sterling
Director
- 57977
3.5576 USD
1 year ago
Sep 12, 2023
Sell 13.7 K USD
Anderson Sterling
Director
- 3926
3.4842 USD
1 year ago
Sep 07, 2023
Sell 33.9 K USD
Anderson Sterling
Director
- 9600
3.5276 USD
1 year ago
Sep 08, 2023
Sell 49.8 K USD
Anderson Sterling
Director
- 14239
3.4981 USD
1 year ago
Sep 05, 2023
Sell 713 K USD
Anderson Sterling
Director
- 200000
3.5667 USD
1 year ago
Sep 06, 2023
Sell 748 K USD
Anderson Sterling
Director
- 200000
3.7395 USD
1 year ago
Aug 22, 2023
Sell 50.2 K USD
Anderson Sterling
Director
- 15613
3.2153 USD
1 year ago
Aug 16, 2023
Sell 635 K USD
Anderson Sterling
Director
- 180274
3.5236 USD
1 year ago
Aug 14, 2023
Sell 705 K USD
Anderson Sterling
Director
- 200000
3.5269 USD
1 year ago
Aug 15, 2023
Sell 734 K USD
Anderson Sterling
Director
- 200000
3.671 USD
1 year ago
Aug 11, 2023
Sell 92.6 K USD
Anderson Sterling
Director
- 26600
3.482 USD
1 year ago
Jul 26, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
2.9617 USD
1 year ago
Jul 27, 2023
Sell 546 K USD
Anderson Sterling
Director
- 195267
2.7985 USD
1 year ago
Jul 24, 2023
Sell 565 K USD
Anderson Sterling
Director
- 200000
2.8273 USD
1 year ago
Jul 25, 2023
Sell 591 K USD
Anderson Sterling
Director
- 200000
2.9538 USD
1 year ago
Jul 21, 2023
Sell 554 K USD
Anderson Sterling
Director
- 200000
2.7722 USD
1 year ago
Jul 20, 2023
Sell 573 K USD
Anderson Sterling
Director
- 200000
2.8628 USD
1 year ago
Jul 17, 2023
Sell 547 K USD
Anderson Sterling
Director
- 173071
3.1597 USD
1 year ago
Jul 18, 2023
Sell 630 K USD
Anderson Sterling
Director
- 200000
3.1513 USD
1 year ago
Jul 19, 2023
Sell 601 K USD
Anderson Sterling
Director
- 200000
3.0058 USD
1 year ago
Jul 13, 2023
Sell 679 K USD
Anderson Sterling
Director
- 200000
3.3972 USD
1 year ago
Jul 14, 2023
Sell 570 K USD
Anderson Sterling
Director
- 175687
3.2417 USD
1 year ago
Jul 11, 2023
Sell 617 K USD
Anderson Sterling
Director
- 200000
3.0831 USD
1 year ago
Jul 12, 2023
Sell 665 K USD
Anderson Sterling
Director
- 200000
3.3268 USD
1 year ago
Jul 07, 2023
Sell 546 K USD
Anderson Sterling
Director
- 200000
2.7318 USD
1 year ago
Jul 10, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
2.958 USD
1 year ago
Jul 05, 2023
Sell 607 K USD
Anderson Sterling
Director
- 200000
3.0372 USD
1 year ago
Jul 06, 2023
Sell 572 K USD
Anderson Sterling
Director
- 200000
2.858 USD
1 year ago
Jun 30, 2023
Sell 569 K USD
Anderson Sterling
Director
- 200000
2.8452 USD
1 year ago
Jul 03, 2023
Sell 378 K USD
Anderson Sterling
Director
- 128659
2.9363 USD
1 year ago
Jun 28, 2023
Sell 513 K USD
Anderson Sterling
Director
- 200000
2.5626 USD
1 year ago
Jun 27, 2023
Sell 508 K USD
Anderson Sterling
Director
- 200000
2.538 USD
1 year ago
Jun 29, 2023
Sell 540 K USD
Anderson Sterling
Director
- 200000
2.6985 USD
1 year ago
Jun 23, 2023
Sell 463 K USD
Anderson Sterling
Director
- 200000
2.316 USD
1 year ago
Jun 26, 2023
Sell 248 K USD
Anderson Sterling
Director
- 103568
2.3928 USD
1 year ago
Jun 22, 2023
Sell 459 K USD
Anderson Sterling
Director
- 200000
2.2939 USD
1 year ago
Jun 20, 2023
Sell 467 K USD
Anderson Sterling
Director
- 200000
2.3345 USD
1 year ago
Jun 21, 2023
Sell 483 K USD
Anderson Sterling
Director
- 200000
2.4174 USD
1 year ago
Jun 14, 2023
Sell 417 K USD
Anderson Sterling
Director
- 200000
2.0831 USD
1 year ago
Jun 15, 2023
Sell 425 K USD
Anderson Sterling
Director
- 200000
2.1267 USD
1 year ago
Jun 16, 2023
Sell 441 K USD
Anderson Sterling
Director
- 200000
2.2062 USD
1 year ago
Jun 12, 2023
Sell 470 K USD
Anderson Sterling
Director
- 200000
2.3475 USD
1 year ago
Jun 13, 2023
Sell 454 K USD
Anderson Sterling
Director
- 200000
2.2711 USD
1 year ago
Jun 08, 2023
Sell 406 K USD
Anderson Sterling
Director
- 200000
2.0304 USD
1 year ago
Jun 09, 2023
Sell 422 K USD
Anderson Sterling
Director
- 200000
2.1114 USD
2 years ago
Feb 03, 2023
Sell 195 K USD
Anderson Sterling
Director
- 93304
2.0847 USD
2 years ago
Feb 02, 2023
Sell 102 K USD
Anderson Sterling
Director
- 49563
2.0501 USD
7. News
Aurora Innovation: Commercialization Approaches, But Potholes Still Exist Aurora Innovation is pursuing commercialization of driverless trucks, starting with a Dallas to Houston lane launch in April, but faces years of uncertain revenue ramp-up. Despite significant advancements, the company still requires heavy investments, burning $645 million in cash last year, with a market cap of $16.5 billion. Aurora's valuation is extreme, with limited revenue expected in the near term and a positive gross profit margin only anticipated by 2026. seekingalpha.com - 1 week ago
Aurora Innovation: Rating Downgrade As There Is Little Margin Of Safety I recommend downgrading Aurora Innovation stock to a hold due to the current stock price surge, leaving little margin of safety. AUR has shown consistent operational progress, with 88% autonomy performance and 99% autonomy readiness, nearing commercialization in 2Q25. Partnerships with DHL and NVIDIA validate AUR's technology and reduce the capital burden, extending its financial runway into 2H26 with $1.2 billion in cash. seekingalpha.com - 1 week ago
Why Aurora Innovation Stock Was a Standout This Week On Wednesday autonomous truck developer Aurora Innovation (AUR 46.05%) reported a dog of a fourth quarter on paper, with no revenue and a net loss approaching $200 million. Yet its stock rocketed well higher, rising by 30% week to date as of early Friday morning, according to data compiled by S&P Global Market Intelligence. fool.com - 2 weeks ago
Why Aurora Innovation Stock Is Surging Higher Today Self-driving trucking start-up Aurora Innovation (AUR 33.33%) used its year-end financial result announcement to provide an exciting update about its commercial rollout. Investors are excited about what's to come and sent Aurora shares up 30% as of 10:45 a.m. fool.com - 2 weeks ago
Aurora Innovation, Inc. (AUR) Q4 2024 Earnings Call Transcript Aurora Innovation, Inc. (NASDAQ:AUR ) Q4 2024 Earnings Conference Call February 12, 2024 5:00 PM ET Company Participants Stacy Feit - Vice President, Investor Relations Chris Urmson - Co-Founder and Chief Executive Officer David Maday - Chief Financial Officer Conference Call Participants George Gianarikas - Canaccord Genuity Andres Sheppard - Cantor Fitzgerald Scott Group - Wolfe Research Jeffrey Osborne - TD Cowen Mark Delaney - Goldman Sachs Justine Weiss - AB Bernstein Operator Greetings and welcome to the Aurora Innovations Fourth Quarter 2024 Business Review Call. At this time all participants are in a listen-only mode. seekingalpha.com - 2 weeks ago
Aurora Announces Fourth Quarter 2024 Results PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced its fourth quarter and full year 2024 results. Aurora's shareholder letter and financial results are available on its investor relations website at ir.aurora.tech. “We are on the cusp of our planned Commercial Launch, a pivotal step toward realizing our mission to deliver the benefits of self-driving technology safely, quickly, and broadly,” said Chris Urmson, co-founder and CEO of Aurora. “In 2025 Aurora will de. businesswire.com - 2 weeks ago
Aurora to Present at Canaccord Genuity Sustainability Summit PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced David Maday, Chief Financial Officer, will participate in a virtual fireside chat at the Canaccord Genuity Sustainability Summit on February 26, 2025 at 3:10 pm Eastern Time. The presentation will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the live presentation. About Aurora Aurora (Nasdaq: AUR) is delivering the benefits of. businesswire.com - 2 weeks ago
Cathie Wood's Favorite 3 Robotics Stocks for 2025 Cathie Wood has a reputation for big wagers on technology, and she earned her reputation after returning 153% in 2020. 247wallst.com - 1 month ago
Aurora to Host Fourth Quarter 2024 Business Review Conference Call on February 12, 2025 PITTSBURGH--(BUSINESS WIRE)---- $AUR #aurora--Aurora Innovation, Inc. (NASDAQ: AUR) today announced it will release fourth quarter 2024 results after market close on February 12, 2025 and will host a business review conference call that day at 5:00 p.m. Eastern time. The conference call will be webcast on Aurora's investor relations website at ir.aurora.tech. A replay of the webcast will be available for 30 days following the call. About Aurora Aurora (Nasdaq: AUR) is delivering the benefits of self-driving tec. businesswire.com - 1 month ago
Aurora Innovation: Technological Edge Will Lead To Strong Business Performance Aurora Innovation's pivot to autonomous trucking with a DaaS model is poised to capitalize on the trucking industry's driver shortage, offering significant cost savings and profitability. Strategic partnerships with Nvidia, Continental, Volvo, and others enhance Aurora's technological capabilities and provide a competitive moat, ensuring rapid scalability and market dominance. Aurora's phased deployment, beginning in April 2025, emphasizes safety and environmental sustainability, with plans to expand operations and improve energy efficiency by up to 32%. seekingalpha.com - 1 month ago
Aurora takes feds to court over safety rules as it nears self-driving truck launch Aurora Innovation is taking federal safety regulators to court in a case that could have far-reaching implications for self-driving truck companies operating in a regulatory environment designed around humans. techcrunch.com - 1 month ago
NVIDIA Deal Ignites Aurora Stock's Explosive Potential Aurora Innovation's NASDAQ: AUR share price surged more than 50% following news it had partnered with NVIDIA NASDAQ: NVDA. While there are hurdles to overcome, the share price can easily rise another 100% or more this year because the stock is deeply undervalued. marketbeat.com - 1 month ago
8. Profile Summary

Aurora Innovation, Inc. AUR

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 12.7 B
Dividend Yield 0.00%
Description Aurora Innovation, Inc. operates as a self-driving technology company in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate passenger vehicles, light commercial vehicles, and trucks. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.
Contact 1654 Smallman Street, Pittsburgh, PA, 15222 https://aurora.tech
IPO Date May 10, 2021
Employees 1800
Officers Dr. Sandor Barna Ph.D. Senior Vice President of Hardware Gerardo Interiano Vice President of Government Relations & Public Affairs Mr. Christopher Urmson Ph.D. Co-Founder, Chief Executive Officer & Non-Independent Executive Chairman Ms. Ossa Fisher President Mr. Sterling Anderson Co-Founder, Chief Product Officer & Non-Independent Director Mr. James Andrew Bagnell Chief Scientist Mr. Nat Beuse Chief Safety Officer Ms. Stacy Feit C.F.A. Vice President of Investor Relations