image
Technology - Information Technology Services - NYSE - US
$ 10.03
-0.595 %
$ 1.86 B
Market Cap
50.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NABL stock under the worst case scenario is HIDDEN Compared to the current market price of 10 USD, N-able, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NABL stock under the base case scenario is HIDDEN Compared to the current market price of 10 USD, N-able, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NABL stock under the best case scenario is HIDDEN Compared to the current market price of 10 USD, N-able, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
422 M REVENUE
13.48%
70.3 M OPERATING INCOME
48.36%
23.4 M NET INCOME
40.13%
90.1 M OPERATING CASH FLOW
26.15%
-22.3 M INVESTING CASH FLOW
26.06%
-15.2 M FINANCING CASH FLOW
-45.87%
116 M REVENUE
-2.52%
23.9 M OPERATING INCOME
42.30%
10.8 M NET INCOME
13.77%
22 M OPERATING CASH FLOW
-19.39%
-5.31 M INVESTING CASH FLOW
-3.28%
-2.52 M FINANCING CASH FLOW
49.35%
Balance Sheet N-able, Inc.
image
Current Assets 225 M
Cash & Short-Term Investments 153 M
Receivables 48 M
Other Current Assets 23.7 M
Non-Current Assets 938 M
Long-Term Investments 0
PP&E 68.9 M
Other Non-Current Assets 869 M
Current Liabilities 81.7 M
Accounts Payable 5.24 M
Short-Term Debt 9.94 M
Other Current Liabilities 66.5 M
Non-Current Liabilities 370 M
Long-Term Debt 365 M
Other Non-Current Liabilities 5.14 M
EFFICIENCY
Earnings Waterfall N-able, Inc.
image
Revenue 422 M
Cost Of Revenue 68.2 M
Gross Profit 354 M
Operating Expenses 283 M
Operating Income 70.3 M
Other Expenses 46.9 M
Net Income 23.4 M
RATIOS
83.83% GROSS MARGIN
83.83%
16.67% OPERATING MARGIN
16.67%
5.55% NET MARGIN
5.55%
3.29% ROE
3.29%
2.01% ROA
2.01%
3.40% ROIC
3.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis N-able, Inc.
image
Net Income 23.4 M
Depreciation & Amortization 20.1 M
Capital Expenditures -22.3 M
Stock-Based Compensation 43.6 M
Change in Working Capital 2.13 M
Others 8.1 M
Free Cash Flow 67.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets N-able, Inc.
image
Wall Street analysts predict an average 1-year price target for NABL of $17 , with forecasts ranging from a low of $17 to a high of $17 .
NABL Lowest Price Target Wall Street Target
17 USD 69.49%
NABL Average Price Target Wall Street Target
17 USD 69.49%
NABL Highest Price Target Wall Street Target
17 USD 69.49%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership N-able, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
5.32 M USD 6
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
6 months ago
Aug 29, 2024
Sell 209 K USD
Anastos Peter C
EVP, GC, Secretary
- 16000
13.04 USD
6 months ago
Aug 16, 2024
Sell 564 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 44151
12.77 USD
6 months ago
Aug 14, 2024
Sell 96.1 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 7508
12.8 USD
6 months ago
Aug 15, 2024
Sell 188 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 14640
12.82 USD
6 months ago
Aug 13, 2024
Sell 320 K USD
Anastos Peter C
EVP, GC, Secretary
- 25010
12.81 USD
6 months ago
Aug 13, 2024
Sell 129 K USD
Colletti Frank
EVP, Chief Revenue Officer
- 10000
12.86 USD
6 months ago
Aug 12, 2024
Sell 1.93 M USD
Pagliuca John
President and CEO
- 150956
12.77 USD
6 months ago
Aug 12, 2024
Sell 271 K USD
Johnson Ann
Director
- 21200
12.79 USD
6 months ago
Aug 12, 2024
Sell 144 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 11195
12.84 USD
6 months ago
Aug 13, 2024
Sell 865 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 66862
12.94 USD
8 months ago
Jul 01, 2024
Sell 50.8 K USD
Colletti Frank
EVP, Chief Revenue Officer
- 3333
15.24 USD
8 months ago
Jun 27, 2024
Sell 201 K USD
Pai Kathleen
EVP, Chief People Officer
- 13390
15.02 USD
8 months ago
Jun 24, 2024
Sell 70.8 K USD
Pai Kathleen
EVP, Chief People Officer
- 4709
15.04 USD
8 months ago
Jun 25, 2024
Sell 4.5 K USD
Pai Kathleen
EVP, Chief People Officer
- 300
15 USD
9 months ago
May 29, 2024
Sell 275 K USD
Colletti Frank
EVP, Chief Revenue Officer
- 20000
13.77 USD
1 year ago
Aug 22, 2023
Sell 144 K USD
Anastos Peter C
EVP, GC, Secretary
- 11000
13.13 USD
1 year ago
Aug 18, 2023
Sell 515 K USD
Pagliuca John
President and CEO
- 38894
13.23 USD
1 year ago
May 15, 2023
Sell 106 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 7500
14.08 USD
1 year ago
May 15, 2023
Sell 106 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 7500
14.08 USD
1 year ago
Mar 29, 2023
Sell 258 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 18786
13.75 USD
2 years ago
Feb 27, 2023
Sell 104 K USD
O'Brien Tim James
EVP, Chief Financial Officer
- 8820
11.78 USD
2 years ago
Feb 27, 2023
Sell 305 K USD
Colletti Frank
Exec VP, Worldwide Sales
- 26316
11.59 USD
2 years ago
Aug 17, 2022
Sell 209 K USD
Colletti Frank
Exec VP, Worldwide Sales
- 20242
10.34 USD
7. News
N-able to Host Investor Day on March 13, 2025 BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE:NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and unified endpoint management solutions, today announced it will host its 2025 Investor Day on Thursday, March 13, 2025, in New York City. The event will begin at 9:00 a.m. ET and conclude at approximately 12:00 p.m. ET. The event will feature a presentation from N-able's leadership team and a live Q&A session. For in-person. businesswire.com - 1 week ago
N-able to Host Fourth Quarter Earnings Conference Call on March 3, 2025 BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE:NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and unified endpoint management solutions, today announced that it will host a conference call to discuss its financial results for the fourth quarter and full-year 2024 at 8:30 a.m. ET on March 3, 2025. A live webcast of the call will be available on the N-able Investor Relations website at http://investors.n-able.com. A replay of. businesswire.com - 1 week ago
N-able Channel Leaders Included in CRN's 2025 Channel Chiefs List BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and remote monitoring and management solutions, revealed today that CRN®, a brand of The Channel Company, named five members of its global channel leadership team to the 2025 Channel Chiefs list. Released annually by CRN, the Channel Chiefs list showcases top leaders throughout the IT channel ecosystem who work tirelessly to ensur. businesswire.com - 3 weeks ago
N-able Furthers Open Ecoverse Vision with Launch of AI-Powered Developer Portal—Accelerating API Integrations for Faster, Seamless IT and Security Services Delivery BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT professionals deliver security, data protection as-a-service, and remote monitoring and management solutions, today announced the launch of the N-able Developer Portal. The AI-powered portal accelerates API integrations with the N-able end-to-end IT management and cybersecurity platform—automating development tasks and the ability to create custom solutions—to deliver faster time to value for IT. businesswire.com - 1 month ago
N-able Achieves Champion Status in Canalys RMM and PSA Leadership Matrix for Second Consecutive Time BURLINGTON, Mass.--(BUSINESS WIRE)--N‑able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver remote monitoring and management, data protection as-a-service, and security solutions, today announced it has been awarded Champion Status for the second consecutive time in the 2024 Canalys RMM and PSA Leadership Matrix. According to the prestigious matrix, a Champion demonstrated the highest levels of excellence in channel and technology capability over the last 12 m. businesswire.com - 1 month ago
N-able Honored by Built In's Esteemed 2025 Best Places to Work Awards BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver remote monitoring and management, data protection as-a-service, and security solutions, announced today that it was honored by Built In for the 2025 Best Places To Work Awards, Austin and Boston. The annual awards program includes companies of all sizes, from startups to those in the enterprise, and honors those in large tech markets across the U.S. “We are honored to b. businesswire.com - 1 month ago
N-able Celebrates Several Prestigious Employee-Centered Awards to Close Out the Year BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver remote monitoring and management, data protection as-a-service, and security solutions, is proud to announce that it has earned three new prestigious awards from Comparably: Best Company Compensation (four-time winner), Best CEO (three-time winner), and Best Company Culture (two-time winner). These accolades, based on feedback from employees, underscore the ongoing comm. businesswire.com - 2 months ago
N-able Named a Top 50 Human Resources Team Award Winner by OnCon BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver remote monitoring and management, data protection as-a-service, and security solutions, today announced it has been recognized as a winner for the Top 50 Human Resources Team at the 2024 OnCon Icon Awards. The OnCon Icon Awards celebrate the outstanding achievements of top organizations and teams worldwide. This prestigious recognition is determined through peer and com. businesswire.com - 2 months ago
N-Able: Poor Near-Term Growth Outlook Continues To Weigh On The Stock N-able is currently facing significant transitionary headwinds, including pricing pressure and contract duration shifts, which are impacting its near-term growth outlook. I believe the market is primarily focused on the near-term growth outlook, leading to a valuation decline despite the company's positive medium-term growth potential. Given the current market dynamics and near-term challenges, a hold rating is recommended for N-able. Investors should wait for positive signs of growth inflection before considering a more bullish stance. seekingalpha.com - 3 months ago
N-able Acquires Existing Strategic Partner Adlumin, Adding Cloud-Native XDR and MDR Capabilities to Its End-to-End Security and IT Management Platform BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver security, remote monitoring and management, and data protection as-a-service solutions, today announced that it has acquired Adlumin, Inc., an award-winning provider of an enterprise-grade security operations platform for organizations of all sizes. Building upon Adlumin's and N-able's existing proven partnership providing extended detection and response (XDR) capabilit. businesswire.com - 3 months ago
Down -17.14% in 4 Weeks, Here's Why N-able (NABL) Looks Ripe for a Turnaround N-able (NABL) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 3 months ago
N-able Adds Three Leaders to Further Strengthen its Global Channel Strategy BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver remote monitoring and management, data protection as-a-service, and security solutions, has welcomed Jonathan Bartholomew, Vice President of Channel Sales; Paul Monaghan, Vice President of EMEA Sales; and Andy Hudson, Vice President of International Marketing. These key hires underscore the expanding support N-able has for the rapidly growing IT services market and its. businesswire.com - 3 months ago
8. Profile Summary

N-able, Inc. NABL

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 1.86 B
Dividend Yield 0.00%
Description N-able, Inc. provides cloud-based software solutions for managed service providers (MSPs) in the United States, the United Kingdom, and internationally. The company's solutions enable MSPs to support digital transformation and growth within small and medium-sized enterprises. Its software platform is designed to be an enterprise-grade solution that serves as an operating system for its MSP partners and scales as their businesses grow. The company's platform consists of solution categories including remote monitoring and management; security and data protection solutions through its data protection, patch management, endpoint security, web protection, e-mail security and archiving, and vulnerability assessment solutions; and business management, such as professional services automation, automation and scripting management, password management policies and reporting and analytics. The company was founded in 2000 and is headquartered in Burlington, Massachusetts.
Contact 30 Corporate Drive, Burlington, MA, 01803 https://www.n-able.com
IPO Date July 19, 2021
Employees 1635
Officers Mr. Dave MacKinnon Chief Security Officer Griffin Gyr Investor Relations Manager Mr. Jeff Nulsen Chief Marketing Officer Ms. Kathleen Pai Chief People Officer Mr. John Pagliuca Chief Executive Officer, President & Director Mr. Timothy James O'Brien Chief Financial Officer Mr. Michael Adler Chief Technology & Product Officer Mr. Frank Colletti Chief Revenue Officer Mr. Peter C. Anastos Esq. General Counsel & Secretary Mr. Joel Kemmerer Chief Information Officer