image
Technology - Information Technology Services - NYSE - US
$ 7.075
-0.837 %
$ 1.34 B
Market Cap
44.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NABL stock under the worst case scenario is HIDDEN Compared to the current market price of 7.08 USD, N-able, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NABL stock under the base case scenario is HIDDEN Compared to the current market price of 7.08 USD, N-able, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NABL stock under the best case scenario is HIDDEN Compared to the current market price of 7.08 USD, N-able, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NABL

image
$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
466 M REVENUE
10.49%
82.4 M OPERATING INCOME
17.14%
31 M NET INCOME
32.23%
79.4 M OPERATING CASH FLOW
-11.82%
-122 M INVESTING CASH FLOW
-448.09%
-22.6 M FINANCING CASH FLOW
-48.92%
117 M REVENUE
0.06%
16 M OPERATING INCOME
-33.11%
3.29 M NET INCOME
-69.42%
26 M OPERATING CASH FLOW
18.18%
-107 M INVESTING CASH FLOW
-1910.44%
-3.2 M FINANCING CASH FLOW
-27.20%
Balance Sheet N-able, Inc.
image
Current Assets 184 M
Cash & Short-Term Investments 85.2 M
Receivables 57.7 M
Other Current Assets 41 M
Non-Current Assets 1.15 B
Long-Term Investments 0
PP&E 64.2 M
Other Non-Current Assets 1.09 B
6.36 %4.31 %3.06 %4.79 %81.47 %Total Assets$1.3b
Current Liabilities 150 M
Accounts Payable 6.29 M
Short-Term Debt 9.52 M
Other Current Liabilities 134 M
Non-Current Liabilities 429 M
Long-Term Debt 360 M
Other Non-Current Liabilities 69.8 M
23.17 %62.06 %12.04 %Total Liabilities$579.6m
EFFICIENCY
Earnings Waterfall N-able, Inc.
image
Revenue 466 M
Cost Of Revenue 80.7 M
Gross Profit 385 M
Operating Expenses 303 M
Operating Income 82.4 M
Other Expenses 51.4 M
Net Income 31 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00466m(81m)385m(303m)82m(51m)31mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
82.69% GROSS MARGIN
82.69%
17.67% OPERATING MARGIN
17.67%
6.64% NET MARGIN
6.64%
4.08% ROE
4.08%
2.31% ROA
2.31%
3.92% ROIC
3.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis N-able, Inc.
image
70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020192019202020202021202120222022202320232024202420252025
Net Income 31 M
Depreciation & Amortization 25.7 M
Capital Expenditures -17.6 M
Stock-Based Compensation 45.4 M
Change in Working Capital -21.5 M
Others -18.1 M
Free Cash Flow 61.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets N-able, Inc.
image
Wall Street analysts predict an average 1-year price target for NABL of $11.1 , with forecasts ranging from a low of $8.5 to a high of $17 .
NABL Lowest Price Target Wall Street Target
8.5 USD 20.14%
NABL Average Price Target Wall Street Target
11.1 USD 56.36%
NABL Highest Price Target Wall Street Target
17 USD 140.28%
Price
Max Price Target
Min Price Target
Average Price Target
181816161414121210108866Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership N-able, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
960 K USD 2
9-12 MONTHS
4.36 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
N-able Wins Gold at 2025 Stevie® Awards for Sales & Customer Service BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, has been named a Gold Award winner in the Business Intelligence Solution – Implementation category at the 19th annual Stevie® Awards for Sales & Customer Service. This honor celebrates the strategic use of AI technology that N-able has implemented to improve customer engagement, drive actionable insights, and elevate the serv. businesswire.com - 2 weeks ago
N-able to Host First Quarter Earnings Conference Call on May 8, 2025 BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE:NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, today announced that it will host a conference call to discuss its financial results for the first quarter of 2025 at 8:30 a.m. ET on May 8, 2025. A live webcast of the call will be available on the N-able Investor Relations website at http://investors.n-able.com. A replay of the webcast will be available on a temporary basis shor. businesswire.com - 3 weeks ago
N-able Report Reveals the Future of the SOC Relies on AI, While Human Intervention Remains Essential BURLINGTON, Mass.--(BUSINESS WIRE)--N‑able, Inc. (NYSE: NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, today launched its first annual 2025 State of the SOC Report—exploring the trends shaping security operations through real-world insights from Adlumin Managed Detection and Response (MDR). The report explores the challenges SOCs face in adapting to an expanding attack surface, highlighting their vital role in enhancing cybersecur. businesswire.com - 3 weeks ago
N-able Ecoverse Platform Strengthens Cyber Resiliency for the Microsoft Cloud, Adding Adlumin Breach Prevention for Microsoft 365 BURLINGTON, Mass.--(BUSINESS WIRE)--(Live from Empower, Berlin) – N-able, Inc. (NYSE: NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, expands its Microsoft Cloud management and security capabilities with Adlumin Breach Prevention for Microsoft 365—now part of the N-able Ecoverse. This newest addition helps protect IT infrastructures, defending against account takeovers, credential theft, and unauthorized access. Today's attackers a. businesswire.com - 1 month ago
N-able Advances IT Operations and Security Operations with Built-in Vulnerability Management BURLINGTON, Mass.--(BUSINESS WIRE)--(Live from Empower, Berlin) -- N-able, Inc. (NYSE: NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, today announced the upcoming launch of its Vulnerability Management feature for their UEM (Unified Endpoint Management) products, N-central and N-sight. The new built-in feature will allow organizations to identify, prioritize, remediate, and report on vulnerabilities across all major operating syst. businesswire.com - 1 month ago
N‑able Expands Its Ecoverse With Key Technology Alliance Program Integrations, Enhancing Cyber Resilience and Operational Efficiency BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company delivering a unified cyber resiliency platform to manage, secure, and recover, today announced exciting new additions to its Technology Alliance Program (TAP), furthering the company's commitment to the N‑able Ecoverse vision through a broader array of third-party integrations. IT professionals need the ability to leverage a diverse tech stack to drive the right outcomes as they face growing IT complexity,. businesswire.com - 1 month ago
N-able Earns Premier 5-Star Rating in 2025 CRN Partner Program Guide for Fourth Consecutive Year BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and unified endpoint management, has been recognized by CRN®, a brand of The Channel Company, with a prestigious 5-Star Award in its 2025 Partner Program Guide for the fourth consecutive year. The 5-Star Award is an elite recognition given to companies that have built their partner programs on the key elements needed to nurture la. businesswire.com - 1 month ago
N-able Extends Ecoverse Vision with Rewst and Cove Data Protection Integration—to Boost Backup Operational Efficiency BURLINGTON, Mass.--(BUSINESS WIRE)-- #Automation--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and unified endpoint management, today announced further extension of its strategic Technology Alliance Program (TAP) by adding integration between Rewst, a leading automation platform, and Cove Data Protection. This collaboration empowers IT providers to enhance operational efficiency through automation, designed to eliminate man. businesswire.com - 2 months ago
N-able: Stock Has Limited Upside In The Near Term I recommend a hold rating for N-able due to uncertain near-term performance despite positive long-term growth potential. NABL's Q4 results exceeded expectations, with 7.5% y/y revenue growth and strong subscription revenue, but gross margins declined, indicating pricing pressures. The acquisition of Adlumin expands NABL's market reach and strengthens its XDR and MDR offerings, crucial for future growth amidst rising cyber threats. seekingalpha.com - 2 months ago
N-able Continues to Showcase Workplace Success by Earning Three Comparably Awards BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT service providers deliver security, data protection as-a-service, and unified endpoint management solutions, is proud to announce that it has earned three new prestigious awards from Comparably: Best Company Outlook (three-time winner), Best Company for Women (three-time winner), and Best Company for Diversity (two-time winner). These accolades, based on feedback from employees, underscore the on. businesswire.com - 2 months ago
N-able Announces Share Repurchase Program BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE:NABL), a global software company helping IT services providers deliver security, data protection as-a-service and unified endpoint management, today announced that its Board of Directors has approved a share repurchase program authorizing the company to repurchase up to an aggregate of $75 million of shares of its common stock. “We believe strongly in the opportunities ahead for N-able and our potential to create long-term value for our sha. businesswire.com - 2 months ago
N-able Is a Champion in Canalys Managed BDR Leadership Matrix for Second Consecutive Year BURLINGTON, Mass.--(BUSINESS WIRE)--N-able, Inc. (NYSE: NABL), a global software company helping IT services providers deliver security, data protection as-a-service, and unified endpoint management, today announced it has been awarded Champion status for the second consecutive year in the 2025 Canalys Managed BDR Leadership Matrix for Cove Data Protection. A company is awarded Champion status by demonstrating the highest levels of excellence in channel and technology capability over the last 1. businesswire.com - 2 months ago
8. Profile Summary

N-able, Inc. NABL

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 1.34 B
Dividend Yield 0.00%
Description N-able, Inc. provides cloud-based software solutions for managed service providers (MSPs) in the United States, the United Kingdom, and internationally. The company's solutions enable MSPs to support digital transformation and growth within small and medium-sized enterprises. Its software platform is designed to be an enterprise-grade solution that serves as an operating system for its MSP partners and scales as their businesses grow. The company's platform consists of solution categories including remote monitoring and management; security and data protection solutions through its data protection, patch management, endpoint security, web protection, e-mail security and archiving, and vulnerability assessment solutions; and business management, such as professional services automation, automation and scripting management, password management policies and reporting and analytics. The company was founded in 2000 and is headquartered in Burlington, Massachusetts.
Contact 30 Corporate Drive, Burlington, MA, 01803 https://www.n-able.com
IPO Date July 19, 2021
Employees 1765
Officers Mr. Frank Colletti Executive Vice President & Chief Revenue Officer Mr. John Pagliuca Chief Executive Officer, President & Director Mr. Joel Kemmerer Chief Information Officer Mr. Timothy James O'Brien Executive Vice President & Chief Financial Officer Mr. Christopher Stagno CPA Group Vice President & Chief Accounting Officer Mr. Michael Adler Executive Vice President and Chief Technology & Product Officer Griffin Gyr Investor Relations Manager Mr. Peter C. Anastos Esq. Executive Vice President, General Counsel & Secretary Mr. Jeff Nulsen Senior Vice President & Chief Marketing Officer Ms. Kathleen Pai Executive Vice President & Chief People Officer