image
Technology - Information Technology Services - NYSE - GB
$ 4.29
-2.28 %
$ 2.97 B
Market Cap
-4.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one CLVT stock under the worst case scenario is HIDDEN Compared to the current market price of 4.29 USD, Clarivate Plc is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one CLVT stock under the base case scenario is HIDDEN Compared to the current market price of 4.29 USD, Clarivate Plc is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one CLVT stock under the best case scenario is HIDDEN Compared to the current market price of 4.29 USD, Clarivate Plc is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.56 B REVENUE
-2.74%
-276 M OPERATING INCOME
62.49%
-637 M NET INCOME
30.13%
647 M OPERATING CASH FLOW
-13.11%
-237 M INVESTING CASH FLOW
0.29%
-470 M FINANCING CASH FLOW
5.32%
663 M REVENUE
6.56%
-62.3 M OPERATING INCOME
-287.10%
-192 M NET INCOME
-192.38%
141 M OPERATING CASH FLOW
-30.36%
21.4 M INVESTING CASH FLOW
123.39%
-240 M FINANCING CASH FLOW
-118.41%
Balance Sheet Clarivate Plc
image
Current Assets 1.24 B
Cash & Short-Term Investments 295 M
Receivables 798 M
Other Current Assets 151 M
Non-Current Assets 10.2 B
Long-Term Investments 0
PP&E 107 M
Other Non-Current Assets 10.1 B
Current Liabilities 1.43 B
Accounts Payable 124 M
Short-Term Debt 20.6 M
Other Current Liabilities 1.29 B
Non-Current Liabilities 4.92 B
Long-Term Debt 4.57 B
Other Non-Current Liabilities 346 M
EFFICIENCY
Earnings Waterfall Clarivate Plc
image
Revenue 2.56 B
Cost Of Revenue 869 M
Gross Profit 1.69 B
Operating Expenses 1.96 B
Operating Income -276 M
Other Expenses 361 M
Net Income -637 M
RATIOS
66.00% GROSS MARGIN
66.00%
-10.78% OPERATING MARGIN
-10.78%
-26.13% NET MARGIN
-26.13%
-13.00% ROE
-13.00%
-5.81% ROA
-5.81%
-3.14% ROIC
-3.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clarivate Plc
image
Net Income -637 M
Depreciation & Amortization 727 M
Capital Expenditures -289 M
Stock-Based Compensation 59.9 M
Change in Working Capital -24.9 M
Others 398 M
Free Cash Flow 358 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clarivate Plc
image
Wall Street analysts predict an average 1-year price target for CLVT of $14.3 , with forecasts ranging from a low of $11 to a high of $20 .
CLVT Lowest Price Target Wall Street Target
11 USD 156.41%
CLVT Average Price Target Wall Street Target
14.3 USD 234.11%
CLVT Highest Price Target Wall Street Target
20 USD 366.20%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Clarivate Plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.38 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
17.9 M USD 1
3-6 MONTHS
1.64 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Nov 22, 2024
Bought 3.97 M USD
Angelakis Michael J
Director
+ 765000
5.19 USD
3 months ago
Nov 21, 2024
Bought 6.23 M USD
Angelakis Michael J
Director
+ 1200000
5.19 USD
3 months ago
Nov 20, 2024
Bought 7.67 M USD
Angelakis Michael J
Director
+ 1500000
5.11 USD
4 months ago
Oct 15, 2024
Sell 420 K USD
Veinstein Bar
President, A&G
- 60000
7 USD
5 months ago
Sep 19, 2024
Sell 840 K USD
Veinstein Bar
President, A&G
- 120000
7 USD
6 months ago
Aug 30, 2024
Sell 119 K USD
SAHA SAURABH
Director
- 17646
6.75 USD
6 months ago
Aug 09, 2024
Bought 1.49 M USD
Snyder Andrew Miles
Director
+ 262000
5.67 USD
6 months ago
Aug 08, 2024
Bought 159 K USD
Snyder Andrew Miles
Director
+ 28938
5.49 USD
2 years ago
Nov 15, 2022
Sell 1.05 M USD
Samson James Gordon
Chief Product Officer
- 100000
10.4811 USD
2 years ago
Sep 15, 2022
Bought 591 K USD
Snyder Andrew Miles
Director
+ 51063
11.58 USD
2 years ago
Sep 14, 2022
Bought 2.42 M USD
Snyder Andrew Miles
Director
+ 208333
11.61 USD
2 years ago
May 16, 2022
Sell 712 K USD
Samson James Gordon
Chief Product Officer
- 50000
14.2494 USD
2 years ago
May 11, 2022
Sell 111 K USD
Samson James Gordon
Chief Product Officer
- 8000
13.9177 USD
2 years ago
Mar 14, 2022
Sell 226 K USD
Samson James Gordon
Chief Product Officer
- 16000
14.13 USD
3 years ago
Jan 03, 2022
Sell 157 K USD
Samson James Gordon
President, IP Group
- 6400
24.4566 USD
3 years ago
Jan 03, 2022
Sell 37.6 K USD
Samson James Gordon
President, IP Group
- 1600
23.51 USD
3 years ago
Dec 08, 2021
Sell 362 K USD
Ahmed Mukhtar
President, Science Group
- 14578
24.8 USD
3 years ago
Nov 15, 2021
Sell 775 K USD
Samson James Gordon
President, IP Group
- 33000
23.4829 USD
3 years ago
Nov 16, 2021
Sell 792 K USD
Samson James Gordon
President, IP Group
- 33000
24 USD
3 years ago
Nov 04, 2021
Sell 600 K USD
Samson James Gordon
President, IP Group
- 25000
24 USD
3 years ago
Nov 01, 2021
Sell 581 K USD
Samson James Gordon
President, IP Group
- 25000
23.2303 USD
3 years ago
Nov 01, 2021
Sell 2.09 M USD
Samson James Gordon
President, IP Group
- 90000
23.2661 USD
3 years ago
Jun 14, 2021
Sell 266 M USD
ONEX CORP
10 percent owner
- 10562882
25.22 USD
3 years ago
Jun 14, 2021
Sell 266 M USD
Onex US Principals LP
10 percent owner
- 10562882
25.22 USD
3 years ago
Jun 11, 2021
Bought 500 K USD
ROEDEL RICHARD
Director
+ 19193
26.075 USD
3 years ago
Jun 14, 2021
Sell 13 M USD
von Blucher Sheryl G.
Director
- 500000
26 USD
3 years ago
Jun 14, 2021
Sell 2.33 M USD
Roy Jeff
President, IP Group
- 89648
26 USD
3 years ago
Jun 14, 2021
Sell 3.23 M USD
Hanks Richard
Chief Financial Officer
- 124297
26 USD
3 years ago
Mar 15, 2021
Sell 1.15 M USD
Ahmed Mukhtar
President, Science Group
- 43913
26.29 USD
3 years ago
Mar 11, 2021
Sell 1.95 M USD
Roy Jeff
President, IP Group
- 86050
22.7 USD
3 years ago
Mar 11, 2021
Sell 2.46 M USD
Ahmed Mukhtar
President, Science Group
- 107616
22.88 USD
3 years ago
Mar 12, 2021
Sell 968 K USD
Ahmed Mukhtar
President, Science Group
- 41573
23.28 USD
7. News
Clarivate Plc (CLVT) Q4 2024 Earnings Call Transcript Clarivate Plc (NYSE:CLVT ) Q4 2024 Earnings Conference Call February 19, 2025 9:00 AM ET Company Participants Mark Donohue - VP of IR Matti Shem Tov - CEO Jonathan Collins - CFO Conference Call Participants Manav Patnaik - Barclays Andrew Nicholas - William Blair George Tong - Goldman Sachs Owen Lau - Oppenheimer Shlomo Rosenbaum - Stifel Surinder Thind - Jefferies Peter Christiansen - Citi Ashish Sabadra - RBC Capital Markets Operator Thank you for standing by. My name is Kate, and I will be your conference operator today. seekingalpha.com - 1 week ago
Compared to Estimates, Clarivate (CLVT) Q4 Earnings: A Look at Key Metrics Although the revenue and EPS for Clarivate (CLVT) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 week ago
Clarivate PLC (CLVT) Q4 Earnings and Revenues Top Estimates Clarivate PLC (CLVT) came out with quarterly earnings of $0.21 per share, beating the Zacks Consensus Estimate of $0.20 per share. This compares to earnings of $0.23 per share a year ago. zacks.com - 1 week ago
Clarivate Reports Fourth Quarter and Full Year 2024 Results — Accelerates transition from transactional to subscription and re-occurring revenue — — Launches new product innovation for Academia & Government and Life Sciences & Healthcare — — Repurchased $200 million ordinary shares and pre-paid $198 million of debt in 2024 as part of balanced capital allocation strategy — — Initiates review of strategic alternatives including potential divestitures — — Provides 2025 Outlook — LONDON , Feb. 19, 2025 /PRNewswire/ -- Clarivate Plc (NYSE: CLVT) (the "Company" or "Clarivate"), a leading global provider of transformative intelligence, today reported results for the fourth quarter and full year ended December 31, 2024. Total revenue for the fourth quarter of 2024 was $663.0 million, compared to total revenue of $683.7 million in the fourth quarter of 2023. prnewswire.com - 1 week ago
Clarivate Unveils Transformative Subscription-Based Access Strategy for Academia New approach enables broad, simple and affordable access to trusted scholarly content for learning and research LONDON , Feb. 18, 2025 /PRNewswire/ -- Clarivate Plc (NYSE:CLVT), a leading global provider of transformative intelligence, today announced a new subscription-based content access strategy. The new approach breaks down barriers through broad and affordable access to highly curated, trusted academic resources, including Ebooks and primary digital collections, enabling every library to support research, teaching and learning goals. prnewswire.com - 1 week ago
Exploring Analyst Estimates for Clarivate (CLVT) Q4 Earnings, Beyond Revenue and EPS Beyond analysts' top -and-bottom-line estimates for Clarivate (CLVT), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended December 2024. zacks.com - 1 week ago
Clarivate Recognized for Excellence in Trademark Business in the WTR 1000 2025 Highly recommended in trademark management, searching and watching, renewals and recordals LONDON , Feb. 10, 2025 /PRNewswire/ -- Clarivate Plc (NYSE:CLVT), a leading global provider of transformative intelligence, has been recognized by the World Trademark Review for three categories in the WTR 1000 2025 . This guide identifies the top trademark professionals and firms in key jurisdictions around the globe. prnewswire.com - 2 weeks ago
Clarivate Selected by National and University Library in Zagreb, Croatia to Create a Unified National Library Platform Software-as-a-Service, cloud-based library services and discovery platform to be implemented in nine universities and 82 academic and research libraries across Croatia LONDON , Feb. 5, 2025 /PRNewswire/ -- Clarivate Plc (NYSE: CLVT), a leading global provider of transformative intelligence, today announced that the National and University Library in Zagreb has selected Clarivate to provide its unified library services and discovery platform. The National and University Library in Zagreb (NSK) is Croatia's leading cultural and research institution, serving as both the National Library of Croatia and the University of Zagreb's main library. prnewswire.com - 3 weeks ago
Clarivate Reveals Medtech Breakthroughs Driving Growth in Pulsed Field Ablation Market New e-book explores transformative medtech advancements in pulsed field ablation for atrial fibrillation treatment LONDON , Feb. 4, 2025 /PRNewswire/ -- Clarivate Plc (NYSE:CLVT) a leading global provider of transformative intelligence and BioWorld by Clarivate, today published a new e-book, Pulsed field ablation: stunning growth shocks the atrial fibrillation market . The Clarivate e-book highlights new medtech breakthroughs in the pulsed field ablation (PFA) market, forecasting its future growth and showcasing the technology's potential to transform the treatment paradigm for atrial fibrillation. prnewswire.com - 3 weeks ago
Clarivate identifies top 50 universities powering global innovation Report from the Institute for Scientific Information shows how academic research drives global innovation and benefits society LONDON , Jan. 30, 2025 /PRNewswire/ -- Clarivate Plc (NYSE:CLVT), a leading global provider of transformative intelligence, today released The top 50 universities powering global innovation  report which analyzes the critical role of research in shaping global industrial innovation and societal impact, using data and expert insights derived from academic research and patent citations. Drawing on a host of Clarivate data - from the Web of Science to Derwent World Patents Index, and Derwent Patents Citation Index – the report highlights how knowledge flows between academia and industry across countries and regions, underscoring the global nature of innovation. prnewswire.com - 1 month ago
The British Library Selects Clarivate to Provide Library Services and Discovery Platforms Achieving more unified and secure workflows with cloud-based Alma, Primo and Rapido library software solutions from Clarivate LONDON , Jan. 28, 2025 /PRNewswire/ -- Clarivate Plc (NYSE:CLVT), a leading global provider of transformative intelligence, today announces that the British Library has selected Clarivate to provide its library services and discovery platforms to create a more cohesive, streamlined and secure experience. The British Library will implement Alma, Primo VE and Rapido. prnewswire.com - 1 month ago
Clarivate to Report Fourth Quarter and Full Year 2024 Results on February 19, 2025 LONDON , Jan. 22, 2025 /PRNewswire/ -- Clarivate Plc (NYSE: CLVT), a leading global provider of transformative intelligence, announced today it will report its financial results for the fourth quarter and full year 2024 before the market opens on Wednesday, February 19, 2025. The press release and earnings supplement, with accompanying financial information, will be available on the Clarivate investor website at https://ir.clarivate.com. prnewswire.com - 1 month ago
8. Profile Summary

Clarivate Plc CLVT

image
COUNTRY GB
INDUSTRY Information Technology Services
MARKET CAP $ 2.97 B
Dividend Yield 0.00%
Description Clarivate Plc, an information services and analytics company, provides structured information and analytics for discovery, protection, and commercialization of scientific research, innovations, and brands. It offers Web of Science products and services, such as Web of Science, InCites, Journal Citation Reports, EndNote, ScholarOne, Converis, Publons, and Kopernio to organizations that plan, fund, implement, and utilize research; and Life Sciences products, including Cortellis and Newport Integrity for pharmaceutical and biotechnology companies to support research, market intelligence, and competitive monitoring in connection with the development and commercialization of new drugs. The company also provides Derwent products, which include Derwent Innovation, Techstreet, and IP Professional Services that enables its customers to evaluate the novelty of potential new products, confirm freedom to operate with respect to their product design, help them secure patent protection, assess the competitive technology landscape, and ensure that their products comply with required industry standards; CompuMark products, such as trademark screening, searching, and watching products and services for businesses and law firms; and MarkMonitor products, which helps enterprises to establish, manage, optimize, and protect their online presence. It serves government and academic institutions, life science companies, and research and development corporations in the Americas, the Middle East, Africa, Europe, and the Asia Pacific. The company was formerly known as Clarivate Analytics Plc and changed its name to Clarivate Plc in May 2020. Clarivate Plc is headquartered in London, the United Kingdom.
Contact 70 St. Mary Axe, London, EC3A 8BE https://www.clarivate.com
IPO Date Oct. 29, 2018
Employees 12000
Officers Mr. William E. Graff Executive Vice President & Chief Information Officer Mr. Gordon Samson President of Intellectual Property Ms. Tabita Andersson Senior Vice President of Communications & Brand Mr. Richard C. Finch Global Head of Life Sciences Consulting Services Mr. Henry Levy President of Life Sciences & Healthcare Mr. Bar Veinstein President of Academia & Government Mr. Michael Easton Senior Vice President of Finance & Chief Accounting Officer Mr. Jonathan M. Collins Executive Vice President & Chief Financial Officer