image
Technology - Information Technology Services - NYSE - IN
$ 46.58
1.73 %
$ 2.02 B
Market Cap
18.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one WNS stock under the worst case scenario is HIDDEN Compared to the current market price of 46.6 USD, WNS (Holdings) Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one WNS stock under the base case scenario is HIDDEN Compared to the current market price of 46.6 USD, WNS (Holdings) Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one WNS stock under the best case scenario is HIDDEN Compared to the current market price of 46.6 USD, WNS (Holdings) Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.32 B REVENUE
8.09%
153 M OPERATING INCOME
-8.40%
140 M NET INCOME
2.07%
229 M OPERATING CASH FLOW
11.84%
-26.5 M INVESTING CASH FLOW
88.64%
-238 M FINANCING CASH FLOW
-377.57%
323 M REVENUE
-0.16%
41.3 M OPERATING INCOME
4.47%
41.8 M NET INCOME
44.49%
43.6 M OPERATING CASH FLOW
54.26%
79.5 M INVESTING CASH FLOW
216.07%
-115 M FINANCING CASH FLOW
-307.51%
Balance Sheet WNS (Holdings) Limited
image
Current Assets 531 M
Cash & Short-Term Investments 244 M
Receivables 248 M
Other Current Assets 39.1 M
Non-Current Assets 881 M
Long-Term Investments 55.1 M
PP&E 237 M
Other Non-Current Assets 589 M
Current Liabilities 311 M
Accounts Payable 25 M
Short-Term Debt 105 M
Other Current Liabilities 182 M
Non-Current Liabilities 336 M
Long-Term Debt 265 M
Other Non-Current Liabilities 71.2 M
EFFICIENCY
Earnings Waterfall WNS (Holdings) Limited
image
Revenue 1.32 B
Cost Of Revenue 845 M
Gross Profit 478 M
Operating Expenses 325 M
Operating Income 153 M
Other Expenses 13.1 M
Net Income 140 M
RATIOS
36.15% GROSS MARGIN
36.15%
11.58% OPERATING MARGIN
11.58%
10.59% NET MARGIN
10.59%
18.30% ROE
18.30%
9.92% ROA
9.92%
13.89% ROIC
13.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WNS (Holdings) Limited
image
Net Income 140 M
Depreciation & Amortization 89.7 M
Capital Expenditures -54.3 M
Stock-Based Compensation 51.7 M
Change in Working Capital -28.6 M
Others -56.5 M
Free Cash Flow 175 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WNS (Holdings) Limited
image
Wall Street analysts predict an average 1-year price target for WNS of $62.8 , with forecasts ranging from a low of $55 to a high of $75 .
WNS Lowest Price Target Wall Street Target
55 USD 18.08%
WNS Average Price Target Wall Street Target
62.8 USD 34.82%
WNS Highest Price Target Wall Street Target
75 USD 61.01%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership WNS (Holdings) Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
WNS to Release Fiscal 2025 Third Quarter Financial and Operating Results on January 23, 2025 NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced it will release its fiscal 2025 third quarter financial and operating results at approximately 6:00 a.m. Eastern on Jan 23, 2025. businesswire.com - 2 weeks ago
WNS Extends Strategic Engagement with Canopius NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced that it has extended its transformation-led strategic engagement with Canopius Group (Canopius). businesswire.com - 1 month ago
WNS Announces Addition to the MSCI USA Small Cap Index NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS announced that its common stock will be added to the MSCI USA Small Cap Index according to the list of additions posted by MSCI on Nov 6, 2024. businesswire.com - 2 months ago
WNS to Present at 2024 J.P. Morgan Ultimate Services Investor Conference NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS to present at 2024 J.P. Morgan Ultimate Services Investor Conference. businesswire.com - 2 months ago
WNS Named to Newsweek's List of America's Most Reliable Companies NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #BPM--WNS today announced that it has been included in Newsweek's 2025 list of America's Most Reliable Companies. businesswire.com - 2 months ago
WNS (Holdings): Growth Outlook Remains Weak In The Near-Term I maintain a hold rating on WNS due to poor growth outlook and significant headwinds in key segments. WNS reported a 5.4% y/y revenue decline in 2Q25, with major verticals like travel & leisure and healthcare experiencing substantial drops. Despite adding new logos, the timing of large deal signings and revenue recognition remains uncertain, impacting near-term growth visibility. seekingalpha.com - 2 months ago
WNS (Holdings): Focus On Full-Year Outlook And Capital Allocation Moves I rate WNS (Holdings) stock as a Hold after analyzing the company's outlook and capital allocation. WNS' recent financial disclosures were disappointing with a "low-quality" bottom line beat and a downward revision of its FY 2025 guidance. But the stock's current valuations are attractive, and there is potential valuation support from value-accretive capital allocation initiatives like buybacks or acquisitions. seekingalpha.com - 3 months ago
WNS (Holdings) Limited (WNS) Q2 2025 Earnings Call Transcript WNS (Holdings) Limited (NYSE:WNS ) Q2 2025 Results Conference Call October 17, 2024 8:00 AM ET Company Participants David Mackey - EVP, Finance and Head of IR Keshav Murugesh - CEO Arijit Sen - Corporate Financial Controller Conference Call Participants Nate Svensson - Deutsche Bank Bryan Bergin - TD Cowen Mayank Tandon - Needham and Company Puneet Jain - JPMorgan Jesse Wilson - William Blair Operator Good morning, and welcome to the WNS Holdings Fiscal 2025 Second Quarter Earnings Conference Call. [Operator Instructions]. seekingalpha.com - 3 months ago
WNS Announces Fiscal 2025 Second Quarter Earnings, Revises Full Year Guidance NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #Adjustednetincome--WNS, a digital-led business transformation and services partner, today announced results for the fiscal 2025 second quarter ended September 30, 2024. businesswire.com - 3 months ago
WNS Wins Seven Stevie Awards for AI, Gen AI, and Analytics Solutions NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS (Holdings) Limited (NYSE: WNS) today announced that it has won seven prestigious “Stevie” awards at the 2024 Annual International Business Awards. businesswire.com - 3 months ago
WNS to Release Fiscal 2025 Second Quarter Financial and Operating Results on October 17, 2024 NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #BPM--WNS (Holdings) Limited today announced it will release its fiscal 2025 second quarter financial and operating results on Thursday, October 17, 2024. businesswire.com - 3 months ago
WNS Recognized as a Leader in Finance & Accounting for Third Consecutive Year by ISG NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS recognized as a Leader in Finance & Accounting for third consecutive year by ISG. businesswire.com - 3 months ago
8. Profile Summary

WNS (Holdings) Limited WNS

image
COUNTRY IN
INDUSTRY Information Technology Services
MARKET CAP $ 2.02 B
Dividend Yield 0.00%
Description WNS (Holdings) Limited, a business process management (BPM) company, provides data, voice, analytical, and business transformation services worldwide. The company operates through two segments, WNS Global BPM and WNS Auto Claims BPM. It offers industry-specific services to clients primarily in insurance; diversified businesses, including manufacturing, retail, consumer packaged goods, media and entertainment, and telecommunication; travel and leisure; healthcare; utilities; shipping and logistics; consulting and professional services; and banking and financial services. It also provides a range of services, such as finance and accounting, customer experience, research and analytics, technology, legal, and human resources outsourcing services. In addition, the company offers transformation services designed to allow its clients to enhance productivity, manage changes in the business environment, and leverage business knowledge to increase market competitiveness. Further, it provides claims handling and repair management services for automobile repairs through a network of third-party repair centers; and a suite of accident management services comprising credit hire and repair. WNS (Holdings) Limited was founded in 1996 and is based in Mumbai, India.
Contact Godrej & Boyce Complex, Mumbai, 400079 https://www.wns.com
IPO Date July 26, 2006
Employees 62951
Officers Mr. Swaminathan Rajamani Chief People Officer Mr. Sanjay Puria CPA Advisor Mr. David Mackey Executive Vice President of Finance & Head of Investor Relations Mr. Jay Venkateswaran Business Unit Head of Banking & Financial Services Mr. Arijit Sengupta Chief Financial Officer Mr. Gopi Krishnan General Counsel Mr. Krishnan Raghunathan Head of Finance & Accounting Services Ms. Archana Raghuram Global Head of Marketing & Communications and Corporate Business Development Mr. Keshav R. Murugesh Group Chief Executive Officer & Director Mr. Alan Stephen Dunning Co-Founder, Senior Advisor and Chairman of WNS U K