image
Technology - Information Technology Services - NYSE - IN
$ 60.845
-0.775 %
$ 2.64 B
Market Cap
22.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one WNS stock under the worst case scenario is HIDDEN Compared to the current market price of 60.8 USD, WNS (Holdings) Limited is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one WNS stock under the base case scenario is HIDDEN Compared to the current market price of 60.8 USD, WNS (Holdings) Limited is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one WNS stock under the best case scenario is HIDDEN Compared to the current market price of 60.8 USD, WNS (Holdings) Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WNS

image
$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
1.32 B REVENUE
8.09%
153 M OPERATING INCOME
-8.40%
140 M NET INCOME
2.07%
229 M OPERATING CASH FLOW
11.84%
-26.5 M INVESTING CASH FLOW
88.64%
-238 M FINANCING CASH FLOW
-377.57%
333 M REVENUE
3.21%
45.2 M OPERATING INCOME
9.49%
48.6 M NET INCOME
16.24%
81.9 M OPERATING CASH FLOW
87.66%
-14.2 M INVESTING CASH FLOW
-17.87%
-54.2 M FINANCING CASH FLOW
52.79%
Balance Sheet WNS (Holdings) Limited
image
Current Assets 531 M
Cash & Short-Term Investments 244 M
Receivables 248 M
Other Current Assets 39.1 M
Non-Current Assets 881 M
Long-Term Investments 55.1 M
PP&E 237 M
Other Non-Current Assets 589 M
17.27 %17.58 %3.90 %16.80 %41.69 %Total Assets$1.4b
Current Liabilities 311 M
Accounts Payable 25 M
Short-Term Debt 105 M
Other Current Liabilities 182 M
Non-Current Liabilities 336 M
Long-Term Debt 265 M
Other Non-Current Liabilities 71.2 M
3.86 %16.19 %28.06 %40.89 %11.00 %Total Liabilities$647.0m
EFFICIENCY
Earnings Waterfall WNS (Holdings) Limited
image
Revenue 1.32 B
Cost Of Revenue 845 M
Gross Profit 478 M
Operating Expenses 325 M
Operating Income 153 M
Other Expenses 13.1 M
Net Income 140 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(845m)478m(325m)153m(13m)140mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.15% GROSS MARGIN
36.15%
11.58% OPERATING MARGIN
11.58%
10.59% NET MARGIN
10.59%
18.30% ROE
18.30%
9.92% ROA
9.92%
10.88% ROIC
10.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WNS (Holdings) Limited
image
250m250m200m200m150m150m100m100m50m50m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 140 M
Depreciation & Amortization 89.7 M
Capital Expenditures -54.3 M
Stock-Based Compensation 51.7 M
Change in Working Capital -28.6 M
Others -56.5 M
Free Cash Flow 175 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WNS (Holdings) Limited
image
Wall Street analysts predict an average 1-year price target for WNS of $61.5 , with forecasts ranging from a low of $55 to a high of $75 .
WNS Lowest Price Target Wall Street Target
55 USD -9.61%
WNS Average Price Target Wall Street Target
61.5 USD 1.08%
WNS Highest Price Target Wall Street Target
75 USD 23.26%
Price
Max Price Target
Min Price Target
Average Price Target
75757070656560605555505045454040May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership WNS (Holdings) Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
WNS Announces Addition of Sylvie Ouziel to the Board of Directors NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced the appointment of Sylvie Ouziel to the Company's Board of Directors effective April 1, 2025. businesswire.com - 3 weeks ago
Seroda Ventures Announces Strategic Exit as Incubated Firm Kipi.ai Joins WNS Holdings Limited GILBERT, Ariz.--(BUSINESS WIRE)--Seroda Ventures, a premier technology investment and incubation firm, today announced that its portfolio company Kipi.ai—a leader in data modernization and AI-driven transformation for the Snowflake AI Data Cloud— has been acquired by WNS Holdings Limited (NYSE: WNS). This transaction marks the second successful exit for Seroda in the last two-and-a-half years, following Apisero's acquisition by NTT Data. Incubated by Seroda Ventures, Kipi.ai rapidly emerged as. businesswire.com - 3 weeks ago
Kipi.ai Joins WNS to Accelerate Global Expansion and AI-Driven Innovation HOUSTON & NEW YORK & LONDON & MUMBAI--(BUSINESS WIRE)--Kipi.ai, a leader in data modernization, AI, and analytics solutions for the Snowflake platform, today announced that it has joined WNS (Holdings) Limited (NYSE: WNS), a digital-led business transformation and services company. This strategic move enhances Kipi.ai's ability to scale its data modernization, analytics, and AI capabilities while maintaining its core mission, leadership, and deep partnership with Snowflake. Strengthening Innova. businesswire.com - 3 weeks ago
Seroda Ventures Announces Strategic Exit as Incubated Firm Kipi.ai Joins WNS Holdings Limited GILBERT, Ariz. , March 11, 2025 /PRNewswire/ -- Seroda Ventures, a premier technology investment and incubation firm, today announced that its portfolio company Kipi.ai —a leader in data modernization and AI-driven transformation for the Snowflake AI Data Cloud— has been acquired by WNS Holdings Limited (NYSE: WNS). prnewswire.com - 3 weeks ago
WNS Acquires Kipi.ai to Expand Data, Analytics & AI Capabilities NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced it has acquired Kipi.ai, a leader in data modernization and democratization services focused on the Snowflake platform. businesswire.com - 3 weeks ago
Yale-Backed Billionaire Investor Is Bullish On These Stocks Right Now You wouldn't be alone if you aren't familiar with the name Zhang Lei. 247wallst.com - 1 month ago
WNS Recognized as a Leader in Data, Analytics and AI Services by ISG NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced that it has been recognized as a ‘Leader' in ISG's 2024 Provider Lens report for Advanced Analytics and AI Services. businesswire.com - 1 month ago
Trade Wars, Emerging Markets and DeepSeek: 3 Stocks to Watch Tariffs under Trump 2.0 could potentially shape emerging markets in 2025. Meanwhile, DeepSeek may turn the tables. zacks.com - 2 months ago
WNS (Holdings): Potential Turnaround In FY 2026, But I Still Have Concerns I maintain a neutral rating on WNS (Holdings) stock due to the lack of tangible results from large deal conversions and high employee turnover. WNS reported modest sequential revenue growth and margin improvements in 3Q25, signaling early stabilization despite a year-over-year EPS decline. FY26 could be an inflection point with a robust deal pipeline and GenAI innovations, but execution remains critical for revenue growth. seekingalpha.com - 2 months ago
WNS (Holdings) Ltd. (WNS) Q3 2025 Earnings Call Transcript WNS (Holdings) Ltd. (NYSE:WNS ) Q3 2025 Earnings Conference Call January 23, 2025 8:00 AM ET Company Participants David Mackey - EVP, Finance & Head, IR Keshav Murugesh - CEO Arijit Sen - CFO Conference Call Participants Nate Svensson - DB Bryan Bergin - TD Cowen Surinder Thind - Jefferies Maggie Nolan - William Blair Puneet Jain - J.P. seekingalpha.com - 2 months ago
WNS Announces Fiscal 2025 Third Quarter Earnings, Revises Full Year Guidance NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS (Holdings) Limited today announced results for the fiscal 2025 third quarter ended December 31, 2024. businesswire.com - 2 months ago
WNS to Release Fiscal 2025 Third Quarter Financial and Operating Results on January 23, 2025 NEW YORK & LONDON & MUMBAI, India--(BUSINESS WIRE)---- $WNS #AI--WNS today announced it will release its fiscal 2025 third quarter financial and operating results at approximately 6:00 a.m. Eastern on Jan 23, 2025. businesswire.com - 3 months ago
8. Profile Summary

WNS (Holdings) Limited WNS

image
COUNTRY IN
INDUSTRY Information Technology Services
MARKET CAP $ 2.64 B
Dividend Yield 0.00%
Description WNS (Holdings) Limited, a business process management (BPM) company, provides data, voice, analytical, and business transformation services worldwide. The company operates through two segments, WNS Global BPM and WNS Auto Claims BPM. It offers industry-specific services to clients primarily in insurance; diversified businesses, including manufacturing, retail, consumer packaged goods, media and entertainment, and telecommunication; travel and leisure; healthcare; utilities; shipping and logistics; consulting and professional services; and banking and financial services. It also provides a range of services, such as finance and accounting, customer experience, research and analytics, technology, legal, and human resources outsourcing services. In addition, the company offers transformation services designed to allow its clients to enhance productivity, manage changes in the business environment, and leverage business knowledge to increase market competitiveness. Further, it provides claims handling and repair management services for automobile repairs through a network of third-party repair centers; and a suite of accident management services comprising credit hire and repair. WNS (Holdings) Limited was founded in 1996 and is based in Mumbai, India.
Contact Godrej & Boyce Complex, Mumbai, 400079 https://www.wns.com
IPO Date July 26, 2006
Employees 63390
Officers Mr. Krishnan Raghunathan Head of Finance & Accounting Services Mr. Gopi Krishnan General Counsel Ms. Archana Raghuram Global Head of Marketing & Communications and Corporate Business Development Mr. Jay Venkateswaran Business Unit Head of Banking & Financial Services Mr. David Mackey Executive Vice President of Finance & Head of Investor Relations Mr. Swaminathan Rajamani Chief People Officer Mr. Sanjay Puria CPA Advisor Mr. Arijit Sengupta Chief Financial Officer Mr. Keshav R. Murugesh Group Chief Executive Officer & Director Mr. Alan Stephen Dunning Co-Founder, Senior Advisor and Chairman of WNS U K