Technology -
Information Technology Services - NYSE - GB
$ 4.29
-2.28 %
$ 2.97 B
Market Cap
-4.47
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Clarivate Plc
| Revenue | 2.56 B |
| Cost Of Revenue | 869 M |
| Gross Profit | 1.69 B |
| Operating Expenses | 1.96 B |
| Operating Income | -276 M |
| Other Expenses | 361 M |
| Net Income | -637 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Revenue | 2 556.7 | 2 628.8 | 2 659.8 | 2 659.8 | 1 876.9 | 1 254.0 | 968.5 | 917.6 |
| GROSS PROFIT | ||||||||
| Cost Of Revenue | 869.2 | 906.4 | 954.0 | 954.0 | 626.1 | 399.1 | 396.5 | 394.2 |
| Gross Profit | 1 687.5 | 1 722.4 | 1 705.8 | 1 705.8 | 1 250.8 | 854.9 | 572.0 | 523.4 |
| OPERATING INCOME | ||||||||
| Operating Expenses | 1 963.1 | 2 457.1 | 1 115.6 | 1 115.6 | 1 208.3 | 804.5 | 613.9 | 589.5 |
| Selling, General and Administrative Expenses | 727.6 | 739.7 | 729.9 | 729.9 | 643.0 | 553.8 | 383.1 | 360.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (275.6) | (734.7) | (3 925.6) | 590.2 | 42.5 | 50.4 | (105.7) | (147.0) |
| PRE-TAX INCOME | ||||||||
| Interest Income Expense | 283.4 | 293.7 | 270.3 | 270.3 | 252.5 | 111.9 | 130.8 | 0 |
| Total Other Income | (278.2) | (277.8) | (63.5) | (171.1) | (277.9) | (165.9) | (130.8) | (138.2) |
| Pre-Tax Income | (553.8) | (1 012.5) | (3 989.1) | (3 989.1) | (258.1) | (109.1) | (236.5) | (285.2) |
| NET INCOME | ||||||||
| Tax Provision | 82.9 | (101.3) | (28.9) | (28.9) | 12.3 | (2.8) | 5.6 | (21.3) |
| Net Income | (668.0) | (911.2) | (3 960.2) | (3 960.2) | (270.4) | (106.3) | (242.2) | (263.9) |
| EPS | 0.96 | 1.47 | 5.86 | 6.28 | 0.63 | 0.39 | 0.79 | 0.86 |