image
Technology - Information Technology Services - NYSE - GB
$ 4.33
-3.78 %
$ 3.08 B
Market Cap
-2.19
P/E
INCOME STATEMENT
2.63 B REVENUE
-1.17%
-735 M OPERATING INCOME
81.28%
-911 M NET INCOME
76.99%
EFFICIENCY
Earnings Waterfall Clarivate Plc
image
Revenue 2.63 B
Cost Of Revenue 906 M
Gross Profit 1.72 B
Operating Expenses 2.46 B
Operating Income -735 M
Other Expenses 176 M
Net Income -911 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 2 628.8 2 659.8 2 659.8 1 876.9 1 254.0 968.5 917.6
GROSS PROFIT
Cost Of Revenue 906.4 954.0 954.0 626.1 399.1 396.5 394.2
Gross Profit 1 722.4 1 705.8 1 705.8 1 250.8 854.9 572.0 523.4
OPERATING INCOME
Operating Expenses 2 457.1 1 115.6 1 115.6 1 208.3 804.5 613.9 589.5
Selling, General and Administrative Expenses 739.7 729.9 729.9 643.0 553.8 383.1 360.8
Research and Development Expenses 0 0 0 0 0 0 0
Operating Income (734.7) (3 925.6) 590.2 42.5 50.4 (105.7) (147.0)
PRE-TAX INCOME
Interest Income Expense 293.7 270.3 270.3 252.5 111.9 130.8 0
Total Other Income (277.8) (63.5) (171.1) (277.9) (165.9) (130.8) (138.2)
Pre-Tax Income (1 012.5) (3 989.1) (3 989.1) (258.1) (109.1) (236.5) (285.2)
NET INCOME
Tax Provision (101.3) (28.9) (28.9) 12.3 (2.8) 5.6 (21.3)
Net Income (911.2) (3 960.2) (3 960.2) (270.4) (106.3) (242.2) (263.9)
EPS 1.47 5.86 6.28 0.63 0.39 0.79 0.86